{"text_format":"1","workbook":"xlsx","n_sheets":24,"sheets":["Diagramm2","Startseite","Hauptmenu","AVP.Express","AV-Planer","bAV","Cost.Average_Pos","Cost.Average_Neg","EINSeitenPlaner","Immobilie.Familie","Mtl-Crashkauf","Rechnen.komplex","Rendite.GRV","Rentenschätzer","Steuerrechner","Vergleich.ETF-LV","Verluste_TopPerf","Photovoltaik","Produktprüfer","Einstellungen","ZinsfussM","Tabelle14","Tabelle15","Tabelle17"],"not_rendered":{"charts":11,"images":12,"macros":1,"external_links":0,"defined_names":79,"comments":14,"pivot_tables":0},"unopened":[{"sheet":"Diagramm2","index":0,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Startseite","index":1,"n_rows":50,"n_cols":13,"rows_kept":50,"cut":false,"hidden":false,"merged":[[19,5,23,10],[24,5,24,10]]}
[null,"Dr. Kriebel Beratungstools - die CX-Tools",null,null,null,null," DR. KRIEBEL BERATUNGSTOOLS - DIE CX-TOOLS",null,null,null,null,null,"Dr. Kriebel Beratungstools - die CX-Tools"]
[""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Herzlich Willkommen!"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Version: ., 1V"]
[""]
[]
[]
["(C)  Prof. Dr. Kriebel"]
["2008 - 2024"]

{"sheet":"Hauptmenu","index":2,"n_rows":50,"n_cols":13,"rows_kept":50,"cut":false,"hidden":false,"merged":[[20,5,24,10],[25,5,25,10],[27,4,27,11],[28,4,28,11]]}
[null,"Dr. Kriebel Beratungstools - die CX-Tools",null,null,null,null,"     DR. KRIEBEL BERATUNGSTOOLS - DIE CX-TOOLS",null,null,null,null,null,"          Dr. Kriebel Beratungstools - die CX-Tools"]
[""]
[]
["Hauptmenu"]
[]
["AVP.Express"]
["AV-Planer"]
["bAV"]
[]
["Cost.Average_Pos"]
["Cost.Average_Neg"]
[]
["Immobilie.Familie"]
[]
["Mtl-Crashkauf"]
[]
["Photovoltaik"]
["Produktprüfer"]
[]
["Rechnen.komplex"]
["Rendite.GRV"]
["Rentenschätzer"]
[]
["Steuerrechner"]
[]
["Vergleich.ETF-LV"]
["Verluste_TopPerf"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Einstellungen"]
[]
[]
[]
[]
[]
[]
["Version: ., 1V"]
[""]
[]
[]
["(C)  Prof. Dr. Kriebel"]
["2008 - 2024"]

{"sheet":"AVP.Express","index":3,"n_rows":50,"n_cols":15,"rows_kept":50,"cut":false,"hidden":false,"merged":[[27,9,27,14],[39,9,41,14],[1,1,1,8]]}
[null,"Der Dr. Kriebel AltersVorsorgePlaner Express: Das Wichtigste auf einer Seite",null,null,null,null,null,null,null,null,null,null,null,"Stand: ","2024-03-04"]
["","Persönliche Verwendung für  PROF. DR. KRIEBEL",null,null,null,null,null,null,null,null,null,null,null,"Gültig bis","31.01.2025"]
[]
["Hauptmenu",null,"Ihr Alter?",null,null,null,null,35]
[null,null,"Wann möchten Sie aufhören zu arbeiten?",null,null,null,null,65]
["AVP.Express",null,"Wie alt möchten Sie werden?",null,null,null,null,95]
["AV-Planer",null,"Wie hoch ist Ihre gewünschte monatliche Zusatzrente (netto)?",null,null,null,null,500]
["bAV",null,"Mit welchem Zins in der Entnahmezeit sollen wir rechnen? (netto)",null,null,null,null,0.03]
[]
["Cost.Average_Pos"]
["Cost.Average_Neg"]
[null,null,"Welches Vermögen ist zu Beginn der Rentenzeit notwendig?",null,null,null,null,0]
["Immobilie.Familie"]
[]
["Mtl-Crashkauf",null,{"$f":"\"Mit welcher Inflationsrate BIS \"&H5&\" sollen wir rechnen?\"","v":"Mit welcher Inflationsrate BIS 65 sollen wir rechnen?"},null,null,null,null,2.5000000000000001E-2]
[null,null,"Welche Rente ist zu Beginn der Rentenzeit notwendig?",null,null,null,null,0]
["Photovoltaik",null,{"$f":"\"Welches Vermögen ist jetzt mit \"&H5&\" notwendig?\"","v":"Welches Vermögen ist jetzt mit 65 notwendig?"},null,null,null,null,0]
["Produktprüfer"]
[]
["Rechnen.komplex",null,"Mit welcher Inflationsrate im Ruhestand sollen wir rechnen?",null,null,null,null,2.5000000000000001E-2]
["Rendite.GRV",null,"Welches Vermögen ist nun zur Rentenzeit notwendig?",null,null,null,null,0]
["Rentenschätzer"]
[]
["Steuerrechner",null,"Vorhandenes Vermögen, das der Altersvorsorge dienen soll"]
[null,null,"Welches Vermögen ist heute bereits vorhanden?",null,null,null,null,0]
["Vergleich.ETF-LV",null,"Mit welcher Wertentwicklung netto möchten Sie rechnen?",null,null,null,null,0.05]
["Verluste_TopPerf",null,"Welches Vermögen wird darüber hinaus zum Ruhestand ausgezahlt?",null,null,null,null,0]
[null,null,{"$f":"\"Welches Vermögen ist insgesamt mit \"& $H$5& \" notwendig?\"","v":"Welches Vermögen ist insgesamt mit 65 notwendig?"},null,null,null,null,0]
[]
[]
[null,null,"Mit welchem Anlagezins nach Steuern wollen wir rechnen?",null,null,null,null,0.05]
[null,null,"Anpassung der Sparrate (Dynamik) pro Jahr",null,null,null,null,0.03]
[null,null,"Welche monatliche Sparrate ist dafür notwendig?",null,null,null,null,0]
[]
[null,null,"Das Warten von einem Monat kostet",null,null,null,null,0]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Bemerkungen"]
["Einstellungen",null,null,null,null,null,null,null,null,"Das Warten von einem Monat berücksichtigt die im letzten Monat weniger geflossene Sparrate. Die tatsächliche Differenz der Vermögenswerte bei sofortigem und bei verzögertem Sparbeginn liegt daher (u.U. deutlich) höher. Alle Zinsangaben/Wertentwicklungen sind netto, d.h. vor Kosten und Steuern. Details zur Zinsverrechnung finden sich im Modul \"Rechnen.komplex\"."]
[]
[null,null,"Copyright und Autor: Prof. Dr. Claus Kriebel"]
[null,null,"Trotz aller Sorgfalt kann für die Berechnungen keine Gewähr übernommen werden."]
[null,null,"Persönliche Version für: PROF. DR. KRIEBEL"]
["Version: 4.21, 2K"]
["CLAUS KRIEBEL"]
[]
[]
["(C)  Prof. Dr. Kriebel"]
["2008 - 2024"]

{"sheet":"AV-Planer","index":4,"n_rows":222,"n_cols":34,"rows_kept":222,"cut":false,"hidden":false,"merged":[[28,9,28,14]]}
[null,"AltersvorsorgePlaner",null,null,null,null,null,null,null,null,null,null,null,"Stand: ","2023-10-20"]
["","Persönliche Verwendung für  CLAUS KRIEBEL",null,null,null,null,null,null,null,null,null,null,null,"Gültig bis","31.01.2025"]
[]
["Hauptmenu",null,"Bitte geben Sie Ihr Geburtsdatum ein",null,null,null,null,"1989-03-14"]
[null,null,"Geschlecht",null,null,null,null,"m"]
["AVP.Express",null,"Wann möchten Sie aufhören zu arbeiten?",null,null,null,null,65]
["AV-Planer",null,"Wie alt möchten Sie werden?",null,null,null,null,95]
["bAV",null,"Wie hoch ist Ihre gewünschte monatliche Zusatzrente (brutto)?",null,null,null,null,1000]
[null,null,"Mit welchem Zins in der Entnahmezeit sollen wir rechnen?",null,null,null,null,0.02]
["Cost.Average_Pos",null,"(nach Steuern)"]
["Cost.Average_Neg",null,{"$f":"\"Möchten Sie eine Reserve mit \"&$H$7&\" behalten?\"","v":"Möchten Sie eine Reserve mit 95 behalten?"},null,null,null,null,"N"]
[null,null,"(ansonsten wird alles Kapital aufgebraucht)"]
["Immobilie.Familie"]
[]
["Mtl-Crashkauf"]
[null,null,"Welches Vermögen ist zu Beginn der Rentenzeit notwendig?",null,null,null,null,271000]
["Photovoltaik"]
["Produktprüfer"]
[null,null,null,null,null,null,null,"Weiter"]
["Rechnen.komplex"]
["Rendite.GRV"]
["Rentenschätzer"]
[]
["Steuerrechner",null,"Welches Vermögen ist bereits vorhanden?",null,null,null,null,1000]
[null,null,"Mit welcher Wertentwicklung von diesem Vermögen sollen wir rechnen?",null,null,null,null,0.02]
["Vergleich.ETF-LV"]
["Verluste_TopPerf"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Einstellungen"]
[]
[]
[]
["Version: 4.21, 2K"]
["CLAUS KRIEBEL"]
["CLAUS KRIEBEL"]
[]
["(C)  Prof. Dr. Kriebel"]
["2008 - 2024"]
["2008 - 2024"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. N, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3. 6000 €, 0%, 20 Jahre"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"etwas realistischer: 153.612 € am Ende, Reicht immer noch ewig. Sie entnehmen ja nichts. Sie legen einfach nur an. "]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sie entnehmen. Jahr für Jahr. Zur Vereinfachung: Am Ende des Jahres entnehmen, immer im Dezember. 6000 € im Jahr, 500 € mtl. 28,07 Jahre. Sie sind 60 …88. Dann ist das Geld aufgebraucht."]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Und Sie sehen hier: geringere Rendite, nicht mehr 2,5%"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9 Dann in Tabelle, dann in Ergebnisse, dann ein paar Szenarien, dann Entnahme reduzieren auf 1000 €, dann auf 200 €, dann 0€, das heißt: Je mehr ich entnehme, desto stärker verringert sich die Wertentwicklung, wenn die Märkte schwanken. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10. 6000 €, Grafik"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11. Der Fondsvermittler, der Fonds-Fan, der Verbraucherschützer, alles keine bösen Leute, aber oft eben … Sie brauchen ja nicht einmal eine Ausbildung, und dürfen Verbraucherschützer werden."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12. Soll-Ist Vermögen. rosa Feld erläutern, 5-10 Szenarien. Sie werden jetzt sagen: Liegt das daran, dass es immer im ersten Jahr einen Verlust gibt? Ja, auch. Nicht nur, auch. Nur das kann ja passieren. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"13. Sie sehen hier Fußnoten ==> 1x Ja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"14.","2. auch JA, ein paar Mal klicken bis EW unter 60.000 €. \"Sie sind unter 60.000 €. Sie haben also nach den ersten 10 Jahren mehr als die Hälfte Ihres Vermögens aufgebraucht. Die Theorie sagt: 28.07 Jahre. Wenn man nachschaut, sieht man: Nach 19 Jahren ist das Geld alle. Das war´s\". Und wenn Sie mit 79 Jahren feststellen, dass Ihre rente zu Ende ist, es geht Ihnen aber noch ganz gut, ja was machen Sie denn dann?\""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"15. Klick unten links weißer Kasten"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fazit: Fonds, besonders EFT´s sind gut, keine Frage. Aber eine lebenslange rente einer Versicherung ist bei Weitem nicht so schlecht, wie es gerade in den Medien dargestellt wird. Nicht nur, dass sie Sicherheit gibt. Der Fondsentnahmeplan führ tdoch eben zu deutlichen Nachteilen. Und bei einem Fondsentnahmeplan verlieren Sie einfach mehr nerven, schauen Sie sich immer diese Grafik hier an. "]

{"sheet":"bAV","index":5,"n_rows":199,"n_cols":28,"rows_kept":199,"cut":false,"hidden":false,"merged":[[1,1,1,5],[0,1,0,7]]}
[null,"Entgeltumwandlung: Umfassender Vergleich Direktversicherung (bAV) mit PRV und ETF",null,null,null,null,null,null,"Stand: ","2024-03-04"]
["","Persönliche Verwendung für  PROF. DR. KRIEBEL",null,null,null,null,null,null,null,"31.01.2025"]
[]
["Hauptmenu","Alter / Ruhestandsalter",35,67,null,"Anstieg Durchschnittseinkommen p.a.:",2.5000000000000001E-2]
[null,"z.v. Einkommen (vor bAV):",45000,"p.a.",null,{"$f":"\"Rentenniveauabsenkung absolut bis \"&$D$4&\":\"","v":"Rentenniveauabsenkung absolut bis 67:"},0.08,{"$f":"\"(von ca. 48% auf \"&100*(48%-G5)&\"%).\"","v":"(von ca. 48% auf 40%)."}]
["AVP.Express","Gesamtbeitrag brutto (max. 8% BBG RV)",120,"mtl.",null,"Anstieg p.a. Rentenwert:",{"$f":"(1+$G$4)*(1-$G$5)^(1/30)-1","v":2.2155083754226146E-2}]
["AV-Planer",null,null,null,null,"Anzahl Kinder",0]
["bAV"]
[null,"Aktuelle Werte mtl."]
["Cost.Average_Pos","AG Anteil/Zuschuss (zu AN-Anteil)",0.2]
["Cost.Average_Neg","RV-Satz",{"$f":"Tabelle15!$B$221","v":0.186},null,null,{"$f":"\"Oberhalb BBG RV/Alo: \"&TEXT(Tabelle15!B218,\"#.###\")&\" € ?\"","v":"Oberhalb BBG RV/Alo: 90.600 € ?"},{"$f":"IF(C5>Tabelle15!$B$218,\"JA\",\"NEIN\")","v":"NEIN"}]
[null,"Alo-Satz",{"$f":"Tabelle15!$D$221","v":2.5999999999999999E-2}]
["Immobilie.Familie","KV-Sätze (Allgemein/Zusatz)",{"$f":"Tabelle15!$B$222","v":0.14599999999999999},1.6E-2,null,{"$f":"\"Oberhalb BBG KV: \"&TEXT(Tabelle15!$B$219,\"#.###\")&\" € ?\"","v":"Oberhalb BBG KV: 62.100 € ?"},{"$f":"IF(C5>Tabelle15!$B$219,\"JA\",\"NEIN\")","v":"NEIN"}]
[null,"PV-Satz",0.04]
["Mtl-Crashkauf","Grenz-StSatz (Single, inkl. Soli, o. KiSt)",{"$f":"IFERROR(IF(AND(Tabelle14!$B$207<2,Tabelle14!$B$207>=-1),Tabelle14!$B$207,0),0)","v":0.33935450072458478},null,null,"unter Berücksichtigung der bAV"]
[null,"RV erspart mtl.",{"$f":"Tabelle14!$B222","v":9.3000000000000007}]
["Photovoltaik","KV erspart mtl.",{"$f":"Tabelle14!$B223","v":8.1}]
["Produktprüfer","PV erspart mtl.",{"$f":"Tabelle14!$B224","v":1.9166658999999999}]
[null,"Alo erspart mtl.",{"$f":"Tabelle14!$B225","v":1.3}]
["Rechnen.komplex","Steuern erspart mtl.",{"$f":"Tabelle14!$B226","v":28.278020499183942}]
["Rendite.GRV","Summe ersparte Abgaben mtl.",{"$f":"Tabelle14!$B227","v":48.894686399183939}]
["Rentenschätzer","AG Anteil mtl.",{"$f":"Tabelle14!$B228","v":19.999999999999996}]
[null,"Nettoaufwand für AN mtl.",{"$f":"Tabelle14!$B229","v":51.105313600816061},{"$f":"Tabelle14!$D229","v":"= 120 €"},"brutto mtl."]
["Steuerrechner"]
[]
["Vergleich.ETF-LV","Annahmen Ruhestand"]
["Verluste_TopPerf","GKV (JA oder NEIN)","JA"]
[null,"KVdR (JA oder NEIN)","NEIN"]
[null,"Erhöhung KV Satz zu heute um …",1.4999999999999999E-2,null,null,"aktuell wieder paritätisch (AG/AN)"]
[null,"Erhöhung PV Satz zu heute um …",2.5000000000000001E-2,null,null,"Erhöhung ca. 1,5%-Punkte pro Jahrzehnt"]
[null,"Grenz-Steuersatz (durchschnittlich)",0.20300000000000001,null,null,{"$f":"\"Vorschlag: \"&TEXT(Tabelle14!D233,\"0,0%\")","v":"Vorschlag: 20,4%"}]
[null,"Freibetrag/-grenze(KV/PV) für KVdR",176.75,"mtl.",null,{"$f":"Tabelle15!A214&\": \"&Tabelle15!$B$217/20/12 & \" €   (gesetzlicher Wert)\"","v":"2024: 176,75 €   (gesetzlicher Wert)"}]
[null,"Anstieg Freibetrag KV (gesetzlich)",{"$f":"Tabelle14!$B234","v":2.5000000000000001E-2},"p.a."]
[null,"Nettorendite Anlage = Eink.-Steig. + …",0.01,"p.a.",null,{"$f":"\"= \"&TEXT($G$4+$C$34,\"0,00%\") & \" p.a.\"","v":"= 3,50% p.a."}]
[]
[]
[null,"Ergebnis für Ruhestand monatlich (Ergebnisse ohne Gewähr)"]
[null,null,"bAV","Privatrente","ETF Anlage"]
[null,{"$f":"\"Bruttorente mtl. bis \" &Tabelle14!$L$203&\" (ETF bis \"&Tabelle14!$L$204&\")\"","v":"Bruttorente mtl. bis 98 (ETF bis 94)"},{"$f":"Tabelle14!$B240","v":321.57089439295396},{"$f":"Tabelle14!C$240","v":132.70719968370224},{"$f":"Tabelle14!D$240","v":215.87836827251732}]
["Einstellungen",{"$f":"\"KV Abzug (\" &100*(bAV!$C$13+bAV!$D$13+bAV!$C$29)&\"%) inkl. Freibetrag\"","v":"KV Abzug (17,7%) inkl. Freibetrag"},{"$f":"Tabelle14!$B241","v":-56.918048307552851},{"$f":"Tabelle14!$C241","v":-22.692931145913082},{"$f":"Tabelle14!$D241","v":-36.915200974600459},"nur falls GKV"]
[null,{"$f":"\"PV (\"&100*(Tabelle14!$B$221+bAV!$C$30)&\"%, falls oberhalb Freigrenze)\"","v":"PV (6,5%, falls oberhalb Freigrenze)"},{"$f":"Tabelle14!$B242","v":-20.902108135542008},{"$f":"Tabelle14!$C242","v":-8.6259679794406452},{"$f":"Tabelle14!$D242","v":-14.032093937713626},"nur falls GKV"]
[null,"Minderung GRV inkl. Steuer/KV/PV-Beitrag",{"$f":"Tabelle14!$B243","v":-40.688235312829718},{"$f":"Tabelle14!$C243","v":0},{"$f":"Tabelle14!$D243","v":0}]
[null,{"$f":"\"Steuer \"&\"(bei \"&TEXT(Tabelle14!$B$233,\"0,0%\")&\" bzw. Abg.Steuer)\"","v":"Steuer (bei 20,3% bzw. Abg.Steuer)"},{"$f":"Tabelle14!$B244","v":-49.481399803821404},{"$f":"Tabelle14!C244","v":-3.3397306203920003},{"$f":"Tabelle14!$D$244","v":-17.664742872548533}]
[null,"Nettorente",{"$f":"SUM(C39:C43)","v":153.58110283320801},{"$f":"SUM(D39:D43)","v":98.048569937956515},{"$f":"SUM(E39:E43)","v":147.2663304876547}]
["Version: 4.21, 2K",{"$f":"\"bAV hat \"&IF(AND($D$45>0,$E$45>0),\"Vorsprung\", IF(AND($D$45 < 0,$E$45 < 0), \"Nachteil\", \"Vorsprung / Nachteil\")) & \" von …\"","v":"bAV hat Vorsprung von …"},null,{"$f":"C44/D44-1","v":0.56637779551901213},{"$f":"C44/E44-1","v":4.2879946316600082E-2}]
["CLAUS KRIEBEL"]
[]
[null,"Persönliche Verwendung für  PROF. DR. KRIEBEL  bis 31.01.2025"]
["(C)  Prof. Dr. Kriebel"]
["2008 - 2024"]
[null,"Copyright und Autor: Prof. Dr. Claus Kriebel"]
[null,"Trotz aller Sorgfalt kann für die Berechnungen keine Gewähr übernommen werden."]
[null,"Persönliche Version für: PROF. DR. KRIEBEL"]
[null,null,null,null,null,"Unberücksichtigt ist BBG im Ruhestand da hier die weiteren Einkünfte bekannt sein müssten. Für Geringverdiener gibt es auch ..."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4,2TV+W.636,"]

{"sheet":"Cost.Average_Pos","index":6,"n_rows":234,"n_cols":17,"rows_kept":234,"cut":false,"hidden":false,"merged":[[1,1,1,8],[29,2,38,7],[27,9,27,14],[25,9,25,14],[26,9,26,14],[25,4,25,5],[34,9,37,12],[33,9,33,12]]}
[null,{"$f":"\"Der positive CAE: Was wird aus \"&TEXT(VALUE($G$6),\"0,000%\") &\" Rendite p.a. bei regelmäßigem Sparen?\"","v":"Der positive CAE: Was wird aus 5,000% Rendite p.a. bei regelmäßigem Sparen?"},null,null,null,null,null,null,null,null,null,null,null,"Stand: ","2024-05-04"]
[null,"Persönliche Verwendung für  PROF. DR. KRIEBEL",null,null,null,null,null,null,null,null,null,null,null,"Gültig bis","31.01.2025"]
[]
["Hauptmenu",null,"Einmalanlage (sofort)",null,null,null,2000]
[null,null,"Jährliche Sparrate (am Ende des Jahres)",null,null,null,1000]
["AVP.Express",null,"Rendite netto p.a. -über erste 10 Jahre als auch über gesamte Laufzeit (0%-9%)",null,null,null,0.05]
["AV-Planer",null,{"$f":"\"Konstant \"&TEXT(VALUE($G$6),\"0,0%\") &\" p.a. → Vermögen nach 10 Jahren:\"","v":"Konstant 5,0% p.a. → Vermögen nach 10 Jahren:"},null,null,null,{"$f":"FV($G$6,10,-$G$5,-$G$4,0)","v":15835.681789103714}]
["bAV",null,"Höherer Aktienanteil (Schwankungen)? (J/N)",null,null,null,"N"]
[]
["Cost.Average_Pos"]
["Cost.Average_Neg",null,null,"   Wert-","Vermögen",null,"Vermögen","Vermögen"]
[null,null,"Jahr","entwicklung*","vor Sparen","Sparen","tatsächlich",{"$f":" \"bei \"&TEXT($G$6,\"0,00%\")& \"p.a.\"","v":"bei 5,00%p.a."},"Mehrertrag"]
["Immobilie.Familie",1,"Jahr 1",-0.18655342310215206,{"$f":"$G$4*(1+D13)","v":1626.893153795696},{"$f":"$G$5","v":1000},{"$f":"E13+F13","v":2626.893153795696},{"$f":"FV($G$6,B13,-$G$5,-$G$4,0)","v":3100.0000000000009}]
[null,2,"Jahr 2",0.227870348597316,{"$f":"G13*(1+D14)","v":3225.4842124790239},{"$f":"$G$5","v":1000},{"$f":"E14+F14","v":4225.4842124790239},{"$f":"FV($G$6,B14,-$G$5,-$G$4,0)","v":4255.0000000000009}]
["Mtl-Crashkauf",3,"Jahr 3",-7.0366759081207569E-2,3928.1505828980662,1000,4928.1505828980662,5467.7500000000036]
[null,4,"Jahr 4",0.12848595062213078,5561.3486953507318,1000,6561.3486953507318,6741.1374999999998]
["Photovoltaik",5,"Jahr 5",0.30929232541006535,8590.7234911620581,1000,9590.7234911620581,8078.1943750000028]
["Produktprüfer",6,"Jahr 6",-0.13805581098933195,8266.6683816152436,1000,9266.6683816152436,9482.1040937500002]
[null,7,"Jahr 7",0.15938387109297969,10743.625860411998,1000,11743.625860411998,10956.209298437505]
["Rechnen.komplex",8,"Jahr 8",6.158877037737228E-2,12466.901336926683,1000,13466.901336926683,12504.019763359376]
["Rendite.GRV",9,"Jahr 9",0.13957560346666023,15346.552217854198,1000,16346.552217854198,14129.220751527348]
["Rentenschätzer",10,"Jahr 10 **",-1.7887677142263358E-2,16054.150369392073,1000,17054.150369392075,{"$f":"FV($G$6,10,-$G$5,-$G$4,0)","v":15835.681789103714},{"$f":"IF($G$22> $H$22,\"+ \",\"\")&TEXT($G$22-$H$22,\"#.000 €\")","v":"+ 1.218 €"}]
[null,null,null,null,null,null,null,null,{"$f":"\"= \"&IF($G$22> $H$22,\"+ \",\"\")&TEXT($D$26-$D$25,\"0,0%\") & \" p.a.\"","v":"= + 1,3% p.a."}]
["Steuerrechner",null,"Ergebnisse"]
[null,null,"Rendite p.a.",{"$f":"((1+$D$13)*(1+$D$14)*(1+$D$15)*(1+$D$16)*(1+$D$17)*(1+$D$18)*(1+$D$19)*(1+$D$20)*(1+$D$21)*(1+$D$22))^0.1-1 - RANDBETWEEN(1,7)/800000 + RANDBETWEEN(1,9)/800000","v":5.0007500000000045E-2},"bei Einmalanlage"]
["Vergleich.ETF-LV",null,"Rendite p.a.",{"$f":"RATE(10, -$G$5,-$G$4,$G$22,0,$G$6+$D$22/10)","v":6.3018550634475701E-2},"mit laufendem Sparen",null,null,null,null,{"$f":"\" Der positive Cost Average Effekt ändert die Rendite in den ersten 10 Jahren um\"","v":" Der positive Cost Average Effekt ändert die Rendite in den ersten 10 Jahren um"}]
["Verluste_TopPerf",null,null,null,null,null,null,null,null,"+1,30% pro Jahr"]
[null,null,null,null,null,null,null,null,null,"(Persönliche Verwendung für  PROF. DR. KRIEBEL)"]
[]
[null,null,"Fazit Ansparen\nWenn das Geld als Einmalbeitrag vorliegt:\n- Verteilen Sie Ihre Investition über 1 bis 4 Jahre, um das Risiko deutlich zu verringern.\n- Die durchschnittliche zu erwartende Rendite wird dabei etwas verringert, Ihr Risiko aber \n  deutlich.\nWenn Sie in Raten sparen wollen/müssen:\n- Monatlich ist besser als wöchentlich, vierteljährlich, halbjährlich oder jährlich!\n- Ihre Rendite liegt dann etwa um 0,5% - 3,0% p.a. höher als die veröffentlichte \n  Wertentwicklung."]
[]
[]
[null,null,null,null,null,null,null,null,null,"Bemerkungen"]
[null,null,null,null,null,null,null,null,null,"* \"Ruhige\" Anlagejahrzehnte sind die Ausnahme. Bsp. letzte 20 Jahre …"]
[null,null,null,null,null,null,null,null,null,"**Stochastische Simulationen beruhend auf MSCI-World der letzten 25 J.  Vorgegebene Gesamtrendite bestimmt die Rendite im 10. Jahr"]
[]
[]
[]
[]
["Einstellungen"]
[]
[null,null,"Copyright und Autor: Prof. Dr. Claus Kriebel"]
[null,null,"Trotz aller Sorgfalt kann für die Berechnungen keine Gewähr übernommen werden."]
[null,null,"Persönliche Version für: PROF. DR. KRIEBEL"]
["Version: 4.21, 2K"]
["CLAUS KRIEBEL"]
[]
[]
["(C)  Prof. Dr. Kriebel"]
["2008 - 2024"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Erläuterung für Video"]
[]
[null,null,"Hilfstabelle für konstante Wertentwicklung, beides vorschüssig",null,null,null,null,null,null,null,null,null,null,null,null,"Hier zur Vereinfachung alles jährlich"]
[null,"Jahr",null,null,null,{"$f":"$G$6","v":0.05},null,null,null,null,null,null,null,null,null,"Erst einmal Einmalanlage ohne Simulation, dann mit Simulation, dann mit mtl. Sparen"]
[null,1,{"$f":"$G$4","v":2000},{"$f":"G5","v":1000},{"$f":"$C204+$D204","v":3000},{"$f":"E204*(1+$F$203)","v":3150},null,null,null,null,null,null,null,null,null,"Angenommen, Sie haben das Geld: Das ändert nichts daran, dass statistisch es am besten ist, wenn Sie alles Geld einmalig anlegen.  Wenn Sie es haben.  Aber höheres risiko"]
[null,2,null,{"$f":"D204","v":1000},{"$f":"$F204+$D205","v":4150},4357.5,null,null,null,null,null,null,null,null,null,"Was heißt das? 100 Anleger. 100.000 €. Der erste legt das ganze Geld im Monat 1 an, der 2. in Monat 2 …"]
[null,3,null,{"$f":"D205","v":1000},5357.5,5625.375,null,null,null,null,null,null,null,null,null,"Für jeden Anleger rechnen Sie nach 10 Jahren die Rendite aus. Und daraus den Durchschnitt."]
[null,4,null,1000,6625.375,6956.6437500000002,null,null,null,null,null,null,null,null,null,"Gruppe 2: Anleger, die mtl. sparen. Anleger 1 fängt in Monat 1 an,  50 Monate, Anleger 2 fängt in Monat 2 an wieder 50 Monate"]
[null,5,null,1000,7956.6437500000002,8354.4759375000012,null,null,null,null,null,null,null,null,null,"Rechnen Sie von allen Anlegern die mtl. sparen und allen, die einmalig angelegt haben, die durchschnittliche Rendite aus. Dann gewinnt Gruppe 1, die Einmalanleger"]
[null,6,null,1000,9354.4759375000012,9822.1997343750008,null,null,null,null,null,null,null,null,null,"Aber Sie sind ja nicht 100 Anleger. Bei der Einmalanlage KANN es sein, dass Sie nach 3 Jahren sagen: Hätt ich mal mtl. gespart. Es ist etwas wahrscheinlicher, dass Sie sagen: Gut, dass ich sofort eingestiegen bin, aber nur etwas. Dafür gehen Sie aber deutlicher höheres Risiko ein. "]
[null,7,null,1000,10822.199734375001,11363.309721093752]
[null,8,null,1000,12363.309721093752,12981.47520714844,null,null,null,null,null,null,null,null,null,"Eine perfekte Mischung aus Rendite u Risiko ist: Verteilt über  1-4 Jahre investieren. Je mehr Risiko, desto kürzer. Länger sollten Sie aber nicht warten. Also zum Merken 2 bis 3 Jahre verteilen Sie vorhandenes Geld. "]
[null,9,null,1000,13981.47520714844,14680.548967505863,null,null,null,null,null,null,null,null,null,"Zeigen: Einmalanlage 10.000 €, rendite 5%, EW. Dann 1000 € p.a."]
[null,10,null,1000,15680.548967505863,16464.576415881158,null,null,null,null,null,null,null,null,null,"Jahr 3:ca  8.300 €"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Über 10 Jahre a 1000 €: EW geringer. ABER SELTEN, die Situation, dass Sie weniger drin haben als angelegt. Ein bisschen vielleicht. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gute Mischung: 2-3 Jahre, oder 1 Jahr, oder 4 Jahre. Verteilen. "]
[null,null,"Grenzen für die stochastische Simulation: ",null,null,null,null,null,null,null,null,null,null,null,null,"Hier noch OHNE Einmalanlage --> höherer CAE"]
[null,null,"war bis 3.46 mit zwei Auswahlfeldern J/N. Aber Auswahl für \"ruhiges Jahrzehnt\" wurde gestrichen, bringt ja nix",null,null,null,null,null,null,null,null,null,null,null,null,"Am Ende noch mal betonen: DAMIT ist NICHT gesagt: mtl. sparen ist besser als einmalig"]
[null,null,"hier standen bis 3.46 auch die Parameter für die statistische Erzeugung der Zufallszahlen",null,null,null,null,null,null,null,null,null,null,null,null,"Wenn Sie das Geld haben: dann sinnvoll 2, 3, 4 Jahre verteilen bei der Anlage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Was Grafik zeigt: Aus durchschnittlich 5% Wertentwicklung werden schnell 6% Wertentwicklung, wenn Sie in Raten sparen."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dennoch haben Sie natürlich einen Teil Ihres Geld erst später angelegt. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sie sehen, mathematisch ncith so ganz einfach: Grundaussage: Haben Sie Geld, verteilen es über wenige Jahre. "]
[null,null,null,"Für die Sollentnahme bei konstantem Zins für die grüne Linie in der Grafik ",null,null,null,null,null,null,null,null,null,null,null,null,"Haben Sie es nicht, freuen Sie sich, weil die durchschnittliche Wertentw., die in Aktiengrafiken sehen, das ist nicht Ihre, sondern IHRE ist höher. 0,5%, 1%, 1,5% p.a."]
[null,null,null,-0.02,null,null,null,null,null,null,null,null,null,null,null,"Fazit: Wenn Sie also nach 5 Jahren in den Fondsprospekt schauen und da steht: 5,0% Wertentwicklung"]
[null,null,null,"Hilfsspalte für Grafik","Wahre Werte","Differenz",null,null,null,null,null,null,null,null,null,null,"und Sie haben aber mtl. investiert, dann haben Sie wahrscheinlich 6% Wertentwicklung oder auch 6,5%"]
[null,null,null,{"$f":"($G$4*(1+$G$6)+$G$5)*(1+$D$223)","v":3038},{"$f":"($G$4*(1+$G$6)+$G$5)","v":3100},{"$f":"D225-E225","v":-62}]
[null,null,null,{"$f":"(D225*(1+$G$6)+$G$5)*(1/(1+$D$223))^(1/15)","v":4195.5469568328854},{"$f":"(E225*(1+$G$6)+$G$5)","v":4255},{"$f":"D226-E226","v":-59.453043167114629}]
[null,null,null,{"$f":"(D226*(1+$G$6)+$G$5)*(1/(1+$D$223))^(1/15)","v":5412.6093551569393},{"$f":"(E226*(1+$G$6)+$G$5)","v":5467.75},-55.140644843060727]
[null,null,null,6692.2471898647909,6741.1374999999998,-48.890310135208892]
[null,null,null,8037.6777859218773,8078.194375,-40.516589078122706]
[null,null,null,9452.2838875145226,9482.1040937500002,-29.820206235477599]
[null,null,null,10939.622163102715,10956.209298437501,-16.587135334786581]
[null,null,null,12503.432147761387,12504.019763359376,-0.58761559798949747]
[null,null,null,{"$f":"0.5*((D232*(1+$G$6)+$G$5)*(1/(1+$D$223))^(1/15)+E233)","v":14138.433198410394},14129.220751527346,9.21244688304796]
[null,null,null,{"$f":"E234","v":15835.681789103714},15835.681789103714,0]

{"sheet":"Cost.Average_Neg","index":7,"n_rows":294,"n_cols":30,"rows_kept":294,"cut":false,"hidden":false,"merged":[[37,9,46,14],[23,2,23,6],[27,9,27,14],[25,9,25,14],[26,9,26,14],[33,9,33,12],[34,9,35,12]]}
[null,{"$f":"\"Der negative CAE: Was wird aus \"&TEXT(VALUE($G$6),\"0,000%\") &\" Rendite p.a. bei regelmäßiger Entnahme?\"","v":"Der negative CAE: Was wird aus 4,000% Rendite p.a. bei regelmäßiger Entnahme?"},null,null,null,null,null,null,null,null,null,null,null,"Stand: ","2024-05-04"]
["","Persönliche Verwendung für  PROF. DR. KRIEBEL",null,null,null,null,null,null,null,null,null,null,null,"Gültig bis","31.01.2025"]
[null,null,"Geplantes Ruhestandsalter",null,null,null,63]
["Hauptmenu",null,"Startkapital",null,null,null,100000]
[null,null,"Entnahme monatlich",null,null,null,500]
["AVP.Express",null,"Rendite netto p.a. (über die gesamte Laufzeit 0%-5%)",null,null,null,0.04]
["AV-Planer",null,{"$f":"\"Wertentwicklung konstant \"&TEXT(VALUE($G$6),\"0,0%\") &\" → Vermögen reicht für\"","v":"Wertentwicklung konstant 4,0% → Vermögen reicht für"},null,null,null,{"$f":"IFERROR(TEXT(NPER($G$6,12*$G$5,-$G$4,0,0),\"#,0\")&\" Jahre\",\"ewig\")","v":"28,0 Jahre"}]
["bAV",null,"Höherer Aktienanteil (Schwankungen)? (J/N)",null,null,null,"N"]
[]
["Cost.Average_Pos",null,null,null,null,null,null,{"$f":"\"Bei \"&TEXT($G$6,\"0,00%\")&\": Wie\"","v":"Bei 4,00%: Wie"}]
["Cost.Average_Neg",null,null,"     Wert-","Vermögen",null,"        End-","lange ist Ent-"]
[null,null,"Jahr","entwicklung*","vor Entnahme","Entnahme","vermögen",{"$f":"\"nahme möglich?\"","v":"nahme möglich?"}]
["Immobilie.Familie",{"$f":"VALUE((MID($C13,6,2)))","v":1},"Jahr 1",-1.0637367525335338E-2,{"$f":"$G$4*(1+D13)","v":98936.263247466472},{"$f":"-12*$G$5","v":-6000},{"$f":"E13+F13","v":92936.263247466472},{"$f":"IFERROR(TEXT($G$3+$B13+NPER($G$6,12*$G$5,-$G13,0,0),\"0,0\")&\" Jahre\",\"0\")","v":"88,6 Jahre"}]
[null,{"$f":"VALUE((MID($C14,6,2)))","v":2},"Jahr 2",-0.10290681470728306,{"$f":"G13*(1+D14)","v":83372.488425872158},-6000,77372.488425872158,{"$f":"IFERROR(TEXT($G$3+$B14+NPER($G$6,12*$G$5,-$G14,0,0),\"0,0\")&\" Jahre\",\"0\")","v":"83,5 Jahre"}]
["Mtl-Crashkauf",3,"Jahr 3",-5.1317481137031454E-2,73401.927210552269,-6000,67401.927210552269,"81,2 Jahre"]
[null,4,"Jahr 4",6.0162936976788157E-2,71457.025109434791,-6000,65457.025109434791,"81,6 Jahre"]
["Photovoltaik",5,"Jahr 5",0.12259029513224962,73481.421136079472,-6000,67481.421136079472,"83,2 Jahre"]
["Produktprüfer",6,"Jahr 6",-2.590422524768661E-2,65733.367202936468,-6000,59733.367202936468,"81,9 Jahre",null,"  "]
[null,7,"Jahr 7",0.10053855104024023,65738.873390274312,-6000,59738.873390274312,"83,0 Jahre"]
["Rechnen.komplex",8,"Jahr 8",0.15884767948707607,69228.254803491625,-6000,63228.254803491625,"85,0 Jahre"]
["Rendite.GRV",9,"Jahr 9",0.19443343246633851,75521.941413790759,-6000,69521.941413790759,"87,9 Jahre"]
["Rentenschätzer",10,"Jahr 10 **",-4.5251158680459369E-3,69207.346573521849,-6000,63207.346573521849,"86,9 Jahre"]
[]
["Steuerrechner",null,"Ergebnisse"]
[null,null,"Rendite p.a.",{"$f":"((1+$D$22)*(1+$D$21)*(1+$D$20)*(1+$D$19)*(1+$D$18)*(1+$D$17)*(1+$D$16)*(1+$D$15)*(1+$D$14)*(1+$D$13))^0.1-1 - RANDBETWEEN(1,7)/800000 + RANDBETWEEN(1,9)/800000","v":4.0003750000000032E-2},"ohne Entnahme"]
["Vergleich.ETF-LV",null,"Rendite p.a.",{"$f":"RATE(10,-12*$G$5,$G$4,-$G$22,0,$G$6-$D$22/4)","v":2.7540276156709211E-2},"mit Entnahme",null,null,null,null,{"$f":"\"  Der negative Cost Average Effekt ändert die Rendite in den ersten 10 Jahren um\"","v":"  Der negative Cost Average Effekt ändert die Rendite in den ersten 10 Jahren um"}]
["Verluste_TopPerf",null,null,null,null,null,null,null,null,"-1,25% pro Jahr"]
[null,null,null,null,null,null,null,null,null,"(Persönliche Verwendung für PROF. DR. KRIEBEL)"]
[]
[]
[null,null,"\"Versicherung ist zu teuer\" ",null,"--> Passender Tarif?",null,null,null,null,"   "]
[null,null,"Fonds:"]
[null,null,"ETF Rendite (50% Aktien, 50% festverz. WP)",null,null,0.05,"p.a.",null,null,"Bemerkungen"]
[null,null,"minus Abg.steuer (bis zu)",null,null,{"$f":"-$F$33*0.25*1.055","v":-1.31875E-2},"p.a.",null,null,"* \"Ruhige\" Anlagejahrzehnte sind die Ausnahme. Bsp. letzte 20 Jahre …"]
[null,null,"minus Kosten (TER, An-/Verkauf)",null,null,-3.0000000000000001E-3,"p.a.",null,null,"**Stochastische Simulationen beruhend auf MSCI-World der letzten 25 Jahre …"]
[null,null,"minus negativer Cost Average Effekt",null,null,{"$f":"TEXT($D$26-$D$25,\"0,00%\")","v":"-1,25%"},"p.a."]
[null,null,"Nettorendite des Fonds",null,null,{"$f":"SUM($F$33:$F$35)+($D$26-$D$25)","v":2.134902615670918E-2},"p.a."]
[]
[]
["Einstellungen"]
[]
[null,null,"Copyright und Autor: Prof. Dr. Claus Kriebel"]
[null,null,"Trotz aller Sorgfalt kann für die Berechnungen keine Gewähr übernommen werden."]
[null,null,"Persönliche Version für: PROF. DR. KRIEBEL"]
["Version: 4.21, 2K"]
["CLAUS KRIEBEL"]
[]
[]
["(C)  Prof. Dr. Kriebel"]
["2008 - 2024"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Diese Test-Tabelle dient(e) nur zur Kontrolle der Werte von eff. Rendite nach Entnahme "]
[null,"manuell. Dazu die im Tool ermittelte Rendite nach Entnahme per Hand eingeben in oberster Zeile von Testtabelle  und prüfen, ob EW derselbe ist wie oben ermittelt). (Muss man notieren, da mit Eingaben die Werte oben ja direkt geändert werden). Mit PP aber auch überprüft."]
[null,"Jahr",null,2.5000000000000001E-2]
[null,1,{"$f":"$G$4","v":100000},{"$f":"C204*(1+$D$203)","v":102499.99999999999},{"$f":"-G5","v":-500},{"$f":"D204+E204","v":101999.99999999999}]
[null,2,null,{"$f":"F204*(1+$D$203)","v":104549.99999999997},{"$f":"E204","v":-500},{"$f":"D205+E205","v":104049.99999999997}]
[null,3,null,106651.24999999996,{"$f":"E205","v":-500},{"$f":"D206+E206","v":106151.24999999996}]
[null,4,null,108805.03124999994,-500,108305.03124999994]
[null,5,null,111012.65703124992,-500,110512.65703124992]
[null,6,null,113275.47345703116,-500,112775.47345703116]
[null,7,null,115594.86029345692,-500,115094.86029345692]
[null,8,null,117972.23180079334,-500,117472.23180079334]
[null,9,null,120409.03759581316,-500,119909.03759581316]
[null,10,null,122906.76353570848,-500,122406.76353570848]
[null,null,null,32000,0.29422007099999975]
[]
[null,null,"Grenzen für die stochastische Simulation: "]
[null,null,"war bis 3.46 mit zwei Auswahlfeldern J/N. Aber Auswahl für \"ruhiges Jahrzehnt\" wurde gestrichen, bringt ja nix"]
[null,null,"hier standen bis 3.46 auch die Parameter für die statistische Erzeugung der Zufallszahlen"]
[]
[]
[]
[null,null,null,"Für die Sollentnahme bei konstantem Zins für die grüne Linie in der Grafik "]
[null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"etwas realistischer: 153.612 € am Ende, Reicht immer noch ewig. Sie entnehmen ja nichts. Sie legen einfach nur an. "]
[null,null,null,"Hilfsspalte für Grafik","Wahre Werte","Differenz",null,null,null,"Verlust an Rentenjahren (war in einer Spalte in 3.32 vorhanden)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Erläuterung für Video"]
[null,null,null,{"$f":"($G$4*(1+$G$6)-12*$G$5)*(1+$D$223)","v":98980},{"$f":"($G$4*(1+$G$6)-12*$G$5)","v":98000},{"$f":"D225-E225","v":980},null,null,null,{"$f":"VALUE(LEFT($G$7,4))-(VALUE(LEFT($H13,4))+$B13)","v":-61.599999999999994},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sie entnehmen. Jahr für Jahr. Zur Vereinfachung: Am Ende des Jahres entnehmen, immer im Dezember. 6000 € im Jahr, 500 € mtl. 28,07 Jahre. Sie sind 60 …88. Dann ist das Geld aufgebraucht."]
[null,null,null,{"$f":"(D225*(1+$G$6)-12*$G$5)*(1/(1+$D$223))^(1/7)","v":96801.501160595202},{"$f":"(E225*(1+$G$6)-12*$G$5)","v":95920},{"$f":"D226-E226","v":881.50116059520224},null,null,null,-57.5]
[null,null,null,94539.080630528537,93756.800000000003,782.28063052853395,null,null,null,-56.2]
[null,null,null,92189.505518399674,91507.072,682.43351839967363,null,null,null,-57.599999999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Und Sie sehen hier: geringere Rendite, nicht mehr 2,5%"]
[null,null,null,89749.418393053129,89167.354879999999,582.06351305313001,null,null,null,-60.2]
[null,null,null,87215.332485968742,86734.049075200004,481.28341076873767,null,null,null,-59.900000000000006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9 Dann in Tabelle, dann in Ergebnisse, dann ein paar Szenarien, dann Entnahme reduzieren auf 1000 €, dann auf 200 €, dann 0€, das heißt: Je mehr ich entnehme, desto stärker verringert sich die Wertentwicklung, wenn die Märkte schwanken. "]
[null,null,null,84583.626708835203,84203.411038208011,380.21567062719259,null,null,null,-62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10. 6000 €, Grafik"]
[null,null,null,81850.540479186937,81571.547479736328,278.9929994506092,null,null,null,-65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11. Der Fondsvermittler, der Fonds-Fan, der Verbraucherschützer, alles keine bösen Leute, aber oft eben … Sie brauchen ja nicht einmal eine Ausbildung, und dürfen Verbraucherschützer werden."]
[null,null,null,{"$f":"0.5*((D232*(1+$G$6)-12*$G$5)*(1/(1+$D$223))^(1/7)+E233)","v":78923.288862818168},78834.409378925789,88.87948389237863,null,null,null,-68.900000000000006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12. Soll-Ist Vermögen. rosa Feld erläutern, 5-10 Szenarien. Sie werden jetzt sagen: Liegt das daran, dass es immer im ersten Jahr einen Verlust gibt? Ja, auch. Nicht nur, auch. Nur das kann ja passieren. "]
[null,null,null,{"$f":"E234","v":75987.785754082826},75987.785754082826,0,null,null,null,-68.900000000000006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"13. Sie sehen hier Fußnoten ==> 1x Ja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"14.","2. auch JA, ein paar Mal klicken bis EW unter 60.000 €. \"Sie sind unter 60.000 €. Sie haben also nach den ersten 10 Jahren mehr als die Hälfte Ihres Vermögens aufgebraucht. Die Theorie sagt: 28.07 Jahre. Wenn man nachschaut, sieht man: Nach 19 Jahren ist das Geld alle. Das war´s\". Und wenn Sie mit 79 Jahren feststellen, dass Ihre rente zu Ende ist, es geht Ihnen aber noch ganz gut, ja was machen Sie denn dann?\""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"15. Klick unten links weißer Kasten"]
[null,null,null,"Diese Werte wurden mal oben angezeigt. Links: soviel sollte sein, rechts soviel ist noch da.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fazit: Fonds, besonders EFT´s sind gut, keine Frage. Aber eine lebenslange rente einer Versicherung ist bei Weitem nicht so schlecht, wie es gerade in den Medien dargestellt wird. Nicht nur, dass sie Sicherheit gibt. Der Fondsentnahmeplan führ tdoch eben zu deutlichen Nachteilen. Und bei einem Fondsentnahmeplan verlieren Sie einfach mehr nerven, schauen Sie sich immer diese Grafik hier an. "]
[null,null,null,{"$f":"$G$255","v":1.7162626062872206},{"$f":"$G$22/$G$4","v":0.6320734657352185}]
[]
[]
[null,"Testtabelle 2: Mit diesen Werten wird nichts gemacht"]
[null,"Berechnung Sollwerte mit Übernahme aus Tabelle ganz oben"]
[null,null,"Zins=",{"$f":"$G$6","v":0.04}]
[null,null,null,null,null,null,"Vom Startvermögen",null,"Restvermögen real nach 10 J. mit Schwankung"]
[null,"Jahr",null,null,null,null,"mit festem Zins",null,"bei danach konstanter Wertentwicklung"]
[null,1,{"$f":"$G$4","v":100000},{"$f":"120000*(1+$D$243)","v":124800},{"$f":"-G5","v":-500},{"$f":"D246+E246","v":124300},{"$f":"F246/$G$4","v":1.2430000000000001}]
[null,2,null,{"$f":"F246*(1+$D$243)","v":129272},{"$f":"E246","v":-500},128772,1.28772]
[null,3,null,133922.88,-500,133422.88,1.3342288]
[null,4,null,138759.79520000002,-500,138259.79520000002,1.3825979520000002]
[null,5,null,143790.18700800004,-500,143290.18700800004,1.4329018700800005]
[null,6,null,149021.79448832004,-500,148521.79448832004,1.4852179448832004]
[null,7,null,154462.66626785285,-500,153962.66626785285,1.5396266626785284]
[null,8,null,160121.17291856697,-500,159621.17291856697,1.5962117291856697]
[null,9,null,166006.01983530965,-500,165506.01983530965,1.6550601983530966]
[null,10,null,172126.26062872206,-500,171626.26062872206,1.7162626062872206,null,{"$f":"$G$22","v":63207.346573521849}]
[null,11,null,178491.31105387094,-500,177991.31105387094,1.7799131105387094,null,{"$f":"I255*(1+$D$243)+$E256","v":65235.640436462723}]
[null,12,null,185110.9634960258,-500,184610.9634960258,1.8461096349602579,null,67345.06605392124]
[null,13,null,191995.40203586683,-500,191495.40203586683,1.9149540203586684,null,69538.868696078091]
[null,14,null,199155.21811730153,-500,198655.21811730153,1.9865521811730154,null,71820.423443921216]
[null,15,null,206601.42684199358,-500,206101.42684199358,2.0610142684199357,null,74193.240381678072]
[null,16,null,214345.48391567334,-500,213845.48391567334,2.1384548391567333,null,76660.96999694519]
[null,17,null,222399.30327230028,-500,221899.30327230028,2.2189930327230027,null,79227.408796823001]
[null,18,null,230775.2754031923,-500,230275.2754031923,2.302752754031923,null,81896.505148695927]
[null,19,null,239486.28641932001,-500,238986.28641932001,2.3898628641932,null,84672.365354643771]
[null,20,null,248545.73787609281,-500,248045.73787609281,2.4804573787609283,null,87559.25996882953]
[null,21,null,257967.56739113654,-500,257467.56739113654,2.5746756739113654,null,90561.630367582708]
[null,22,null,267766.27008678199,-500,267266.27008678199,2.6726627008678201,null,93684.095582286012]
[null,23,null,277956.92089025327,-500,277456.92089025327,2.7745692089025327,null,96931.459405577451]
[null,24,null,288555.19772586343,-500,288055.19772586343,2.8805519772586341,null,100308.71778180056]
[null,25,null,299577.40563489799,-500,299077.40563489799,2.9907740563489797,null,103821.06649307259]
[null,26,null,311040.50186029391,-500,310540.50186029391,3.1054050186029389,null,107473.9091527955]
[null,27,null,322962.1219347057,-500,322462.1219347057,3.2246212193470569,null,111272.86551890733]
[null,28,null,335360.60681209393,-500,334860.60681209393,3.3486060681209393,null,115223.78013966364]
[null,29,null,348255.03108457773,-500,347755.03108457773,3.4775503108457775,null,119332.73134525018]
[null,30,null,361665.23232796084,-500,361165.23232796084,3.6116523232796083,null,123606.0405990602]
[null,31,null,375611.84162107931,-500,375111.84162107931,3.7511184162107929,null,128050.28222302262]
[null,32,null,390116.31528592249,-500,389616.31528592249,3.8961631528592249,null,132672.29351194351]
[null,33,null,405200.9678973594,-500,{"$f":"D278+E278","v":404700.9678973594},{"$f":"F278/$G$4","v":4.0470096789735939},null,137479.18525242124]
[null,34,null,420889.00661325379,-500,420389.00661325379,4.203890066132538,null,142478.3526625181]
[null,35,null,437204.56687778397,-500,436704.56687778397,4.3670456687778394,null,147677.48676901881]
[null,36,null,454172.74955289537,-500,453672.74955289537,4.5367274955289538,null,153084.58623977957]
[null,37,null,471819.65953501122,-500,471319.65953501122,4.7131965953501123,null,158707.96968937077]
[null,38,null,490172.4459164117,-500,489672.4459164117,4.8967244591641172,null,164556.2884769456]
[null,39,null,509259.34375306818,-500,508759.34375306818,5.0875934375306819,null,170638.54001602344]
[null,40,null,529109.71750319097,-500,528609.71750319097,5.2860971750319097,null,176964.08161666439]
[null,41,null,549754.10620331857,-500,549254.10620331857,5.4925410620331858,null,183542.64488133098]
[null,42,null,571224.2704514513,-500,570724.2704514513,5.7072427045145133,null,190384.35067658423]
[null,43,null,593553.24126950942,-500,593053.24126950942,5.9305324126950945,null,197499.7247036476]
[null,44,null,616775.37092028977,-500,616275.37092028977,6.1627537092028977,null,204899.71369179353]
[null,45,null,640926.38575710135,-500,640426.38575710135,6.4042638575710136,null,212595.70223946529]
[null,46,null,666043.44118738547,-500,665543.44118738547,6.6554344118738546,null,220599.53032904392]
[null,47,null,692165.17883488094,-500,691665.17883488094,6.9166517883488092,null,228923.51154220567]
[null,48,null,719331.78598827624,-500,718831.78598827624,7.1883178598827628,null,237580.45200389391]
[null,49,null,747585.05742780736,-500,747085.05742780736,7.4708505742780735,null,246583.67008404966]

{"sheet":"EINSeitenPlaner","index":8,"n_rows":50,"n_cols":15,"rows_kept":50,"cut":false,"hidden":false,"merged":[[40,9,42,14]]}
[null,"Dr. Kriebel Finanzmathematik -Das Wichtigste zum Anlegen auf einer Seite",null,null,null,null,null,null,null,null,null,null,null,"Stand: ","2023-12-08"]
["","Persönliche Verwendung für  CLAUS KRIEBEL",null,null,null,null,null,null,null,null,null,null,null,"Gültig bis","31.01.2025"]
[]
["Hauptmenu"]
[null,null,"Startalter",null,null,65,null,null,"Startvermögen",null,270645]
["AVP.Express"]
["AV-Planer",null,"Zielalter",null,null,95,"p.a.",null,"Endvermögen",null,0]
["bAV"]
[null,null,"Zins (effektiv)",null,null,0.04,"p.a.",null,"Summe der Raten"]
["Cost.Average_Pos"]
["Cost.Average_Neg",null,"Rentensteigerung",null,null,0.02,null,null,"Entnahme monatlich",null,1000]
[]
["Immobilie.Familie"]
[]
["Mtl-Crashkauf",null,"Steuer"]
[null,null,"Steuersatz",null,null,0.03]
["Photovoltaik",null,"Ertragsanteil nicht lebenslang"]
["Produktprüfer"]
[null,null,"Information"]
["Rechnen.komplex",null,"     Bruttoentnahme monatlich",null,null,10000]
["Rendite.GRV",null,"     Ertragsanteil",null,null,0.17]
["Rentenschätzer"]
[]
["Steuerrechner"]
[]
["Vergleich.ETF-LV"]
["Verluste_TopPerf"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Einstellungen",null,null,null,null,null,null,null,null,"Bemerkungen"]
[]
[]
[]
[]
["Version: 3.48"]
["CLAUS KRIEBEL"]
[]
[]
["(C)  Prof. Dr. Kriebel"]
["2008 - 2023"]

{"sheet":"Immobilie.Familie","index":9,"n_rows":378,"n_cols":16384,"rows_kept":378,"cut":false,"hidden":false,"merged":[[38,8,38,13],[274,11,274,13],[3,4,3,6],[1,1,1,8],[235,4,235,7],[236,4,236,7],[233,4,233,7],[232,4,232,7],[234,4,234,7],[78,8,78,11],[37,8,37,13],[36,8,36,13],[35,8,35,13],[252,11,252,13]]}
["  ActiveSheet.Shapes(\"AbdRE12\").Fill.Transparency = 1","Immobilien-Übertragung innerhalb der Familie: Mit Hilfe des Staates das Familienvermögen erheblich vermehren",null,null,null,null,null,null,null,null,null,null,null,"Stand: ","2024-05-02"]
["","Persönliche Verwendung für  PROF. DR. KRIEBEL",null,null,null,null,null,null,null,null,null,null,null,"Gültig bis","31.01.2025"]
[]
["Hauptmenu","Falltyp",null,null,"1a - Abgeber wohnt dauerhaft in Immobilie"]
[null,"Abgeber",null,null,null,null,"Eltern(-teil)"]
["AVP.Express","Übernehmer",null,null,null,null,"Kind"]
["AV-Planer","Übertragungsdatum (Monat+Jahr)",null,null,null,null,"2024-07-01"]
["bAV"]
[null,"Anteil \"Verschenkt\" (innerhalb der Familie) -in Ihrer Version nicht enthalten",null,null,null,null,0]
["Cost.Average_Pos","Anteil Grund/Boden",null,null,null,null,0.25]
["Cost.Average_Neg","Restschuld aktuell (wird von Kind übernommen sowohl bei Schenkung als auch Verkauf)",null,null,null,null,0]
[null,{"$f":"\"Darlehensszinssatz bestehendes Darlehen (bis ca. 31.12.\"&$H$239&\")\"","v":"Darlehensszinssatz bestehendes Darlehen (bis ca. 31.12.2029)"},null,null,null,null,0.02]
["Immobilie.Familie","Darlehenszinssatz aktuell",null,null,null,null,3.5000000000000003E-2]
[]
["Mtl-Crashkauf","Marktmögliche Kaltmiete pro qm mtl.",null,null,null,null,11]
[null,"Wohnfläche in qm",null,null,null,null,165]
["Photovoltaik","Vermietungshöhe in % ortsübliche Markmiete (falls Vermietung innerhalb Familie)",null,null,null,null,0.75]
["Produktprüfer","Mietfaktor (für Objektwert)",null,null,null,null,20]
[]
["Rechnen.komplex","Realer Objektwert, aktuell (= steuerl. Verkehrswert)",null,null,null,null,{"$f":"ROUND(Immo.Mietfaktor*Immo.Marktmietepa,-2)","v":435600}]
["Rendite.GRV","Veräußerungspreis, ohne langfr. absetzbare NK  (wg. Restschuld: s. Kommentar)",null,null,null,null,0]
["Rentenschätzer","Nebenkosten des Erwerbers in % (an Kinder/Enkel ohne Grunderwerbssteuer)",null,null,null,null,1.4999999999999999E-2]
[null,"Wertsteigerung Immobilie/Miete/Inst.-kosten in % p.a.",null,null,null,null,0.01]
["Steuerrechner","Wertsteigerung Geldanlage p.a. nach Steuern",null,null,null,null,3.7499999999999999E-2]
[null,"Instandhaltungskosten p.a. vom aktuellen Objektwert",null,null,null,null,2.5000000000000001E-2]
["Vergleich.ETF-LV"]
["Verluste_TopPerf","Durchschnittlicher Grenzst.-Satz Übernehmer (inkl. Soli / Kirchenst.)"]
[null,{"$f":"\"      bis 31.12.\"& YEAR(TODAY())+2","v":"      bis 31.12.2026"},null,null,null,null,0.4]
[null,{"$f":"\"      01.01.\"&YEAR(TODAY())+3&\" - 31.12.\"&YEAR(TODAY())+5&\" \"","v":"      01.01.2027 - 31.12.2029 "},null,{"$f":"\"-in Ihrer Version konstant für alle Jahre\"","v":"-in Ihrer Version konstant für alle Jahre"},null,null,{"$f":"Immo.GStSatzUebernehmer","v":0.4}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Bemerkungen"]
[null,null,null,null,null,null,null,null,"Alle Angaben ohne Gewähr. Diese Berechnung ersetzt keine Steuerberatung."]
[null,null,null,null,null,null,null,null,"*: Gesamtvorteil bis Ende dieses Jahres plus die nächsten 5 Kalenderjahre. **: Bei Variante A mit Verschenken …"]
[null,null,null,null,null,null,null,null,"Durch Steuervorteile sind die Instandhaltungskosten des Übernehmers geringer als die des …"]
[null,null,null,null,null,null,null,null,"Führen Modernisierungsaufwendungen in der Gesamtbetrachtung zu einer …"]
["Einstellungen"]
[]
[null,"Copyright und Autor: Prof. Dr. Claus Kriebel"]
[null,"Trotz aller Sorgfalt kann für die Berechnungen keine Gewähr übernommen werden."]
[null,"Persönliche Version für: PROF. DR. KRIEBEL"]
["Version: 4.22, 1V"]
["PROF. DR. KRIEBEL"]
[]
[]
["(C)  Prof. Dr. Kriebel"]
["2008 - 2024"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(A191:XFC191)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"MID($B$247,1,99)","v":"A  Alles bleibt wie es ist oder Eltern verschenken und wohnen lebenslang mietfrei**"},null,null,null,null,null,{"$f":"MID($B$249,1,99)","v":"B  Eltern verkaufen, Kind verkauft (zum gleichen Preis sofort), Eltern zahlen Fremdem Miete"},null,null,null,null,null,{"$f":"MID($B$270,1,99)","v":"C  Eltern verschenken an Kind, das an sie vermietet"},null,null,null,null,null,{"$f":"MID($B$290,1,99)","v":"D  Kind kauft elterliche Immobilie und vermietet an Eltern"}]
[null,1,null,null,null,null,null,0,null,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,"Wegfall Instandhaltung Abgeber"]
[null,1,null,null,null,null,null,-1,null,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,"Instandhaltung Übernehmer"]
[null,null,1,null,null,null,null,null,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,"Zuwachs Geldanlage Abgeber"]
[null,null,1,null,null,null,null,null,-1,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,"Zinsbelastung Übernehmer "]
[null,null,null,{"$f":"ROUND(1,0)","v":1},null,null,null,null,null,{"$f":"ROUND($J$264,0)","v":1},null,null,null,null,null,{"$f":"ROUND($J$284,0)","v":1},null,null,null,null,null,{"$f":"ROUND($J$306,0)","v":0},null,null,null,"AfA Übernehmer"]
[null,null,null,{"$f":"ROUND(1,0)","v":1},null,null,null,null,null,{"$f":"ROUND(K$218-SUM(H$212:J$216),0)","v":1},null,null,null,null,null,{"$f":"ROUND(Q$218-SUM(N$212:P$216),)","v":-1},null,null,null,null,null,{"$f":"ROUND(W$218-SUM(T$212:V$216),0)","v":0},null,null,null,"Sonstiges (Mietzahlng/Wertsteig./Nebenkosten ...)"]
[null,null,null,null,0.4,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,"Summe Familienvorteil netto*"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Experten-Kommentare: Nicht löschen oder verändern!!!"]
[null,"1a - Abgeber wohnt dauerhaft in Immobilie",null,null,null,"Eltern(-teil)","Kind",null,null,null,"Bei degressiver AfA des Abgebers: pro Rata temporis für AfA im Abgabejahr. Für Übernehmer: lineare AfA immer pro rata temporis. Daher genaue Datumsangabe wesentlich."]
[null,"1b - Immobilie wird für Eigennutzung neu erworben",null,null,null,"Vater","Sohn",null,null,null,"Auch teilweises Verschenken ist aus finanzieller Sicht meist nicht sinnvoll. Ist eine teilweise Schenkung für die Bonität der Finanzierung nötig, sollte, wenn möglich, Geld geschenkt werden."]
[null,null,null,null,null,"Mutter","Tochter",null,null,null,"Am besten den Grund-/Bodenanteil im Kaufvertrag mit festhalten!"]
[null,"3 - Immobilie dauerhaft vermietet",null,null,null,null,null,null,null,null,"Wird eine Immobilie mit Restschuld verschenkt, lebt die AfA für den Übernehmer über diesen Anteil wieder auf, da dieser Anteil quasi verkauft wird. \nDer Anteil wird durch den Verkehrswert bestimmt."]
[null,"2 - Übernehmer bewohnt Immo dauerhaft (Tool noch nicht erstellt)",null,null,null,null,null,null,null,null,"Unverbindliche Auskunft, die keine Steuerberatung ersetzen kann:\n\nWeniger als 75% der ortsüblichen Miete sollten hier nicht angesetzt werden, ansonsten Kürzung der Werbungskosten. Achtung: jährliche Prüfung der Vergleichsmiete wichtig!\nBei unentgeltlicher Überlassung der Wohnung an einen Angehörigen ist eine Anerkennung und damit ein steuersparender Verlust aus Vermietung gänzlich ausgeschlossen. Im Fall der verbilligten Vermietung hängt es gemäß § 21 Abs. 2 EStG von der Höhe der Miete ab, ob Sie die vollen Werbungskosten ansetzen dürfen oder nicht. Vermieten Sie eine zu Ihrem Privatvermögen gehörende Wohnung verbilligt zu Wohnzwecken, gilt seit 2004 Folgendes (BMF-Schreiben vom 8.10.2004, BStBl. 2004 I S. 933 Tz. 11 ff.; BFH-Urteil vom 5.11.2002, IX R 48/01, BStBl. 2003 II S. 646):\n\nAnerkennung der Werbungskosten bei verbilligter Vermietung\nBeträgt die Miete mindestens 75 % der ortsüblichen Marktmiete, wird das Mietverhältnis und damit Ihre Verluste aus Vermietung und Verpachtung ohne weitere Prüfung der Gewinnerzielungsabsicht anerkannt.\nBeträgt die Miete weniger als 75 %, aber mindestens 56 % der Marktmiete, ist die Gewinnerzielungsabsicht anhand einer Überschussprognose zu prüfen. Fällt diese positiv aus (Totalgewinn), sind die Werbungskosten und damit die Verluste in voller Höhe anzuerkennen. Ist die Prognose negativ (Totalverlust), führt dies nicht zu einem Abzugsverbot für die gesamten Werbungskosten; vielmehr ist die Vermietung in einen entgeltlichen Teil (= verbilligte Miete) und einen unentgeltlichen Teil (= Differenz zur Marktmiete) aufzuteilen. Steuerlich abziehbar sind dann nur die auf den entgeltlichen Teil entfallenden Werbungskosten.\nBeträgt die Miete weniger als 56 % der Marktmiete, ist die Vermietung in einen entgeltlichen und einen unentgeltlichen Teil aufzuteilen (§ 21 a Abs. 2 EStG). Für den entgeltlichen Teil wird die Einkünfteerzielungsabsicht dann nicht noch mal geprüft (BFH-Urteil vom 22.7.2003, IX R 59/02, BStBl. 2003 II S. 806).\nAls ortsübliche Miete gilt jede Miete innerhalb der Bandbreite des örtlichen Mietspiegels, somit auch der niedrigste Wert (Verfügung der OFD Rheinland vom 17.12.2007, DB 2008 S. 91). Die Überschussprognose erfolgt mittels einer Gewinnerzielungsrechnung in gleicher Weise wie bei Prüfung der sog. »Liebhaberei«.\n\nIhr Mieter muss die Räume zu Wohnzwecken nutzen. Er darf sich allerdings in der Wohnung ein häusliches Arbeitszimmer/Büro einrichten. Dagegen ist eine verbilligte Vermietung einzelner Privaträume zu betrieblichen Zwecken nicht möglich und führt zu einer Kürzung der Werbungskosten.\nDie ortsübliche Marktmiete für Wohnungen vergleichbarer Art, Lage und Ausstattung (siehe örtlicher Mietspiegel des Wohnungsamts) umfasst die ortsübliche Kaltmiete zuzüglich der nach der Zweiten Berechnungsverordnung bzw. der Betriebskostenverordnung umlagefähigen Betriebskosten (R 21.3 EStR 2008)."]
[null,"noch nicht fertig Falltyp 2: Übernehmer wohnt in Immo dauerhaft (to do: Förderung)",null,null,null,null,null,null,null,null,"Innerhalb Verwandten gerader Linie keine Grunderwerbssteuer (gerade Linie: Eltern, Kinder, Großeltern, Ehegatten, nicht: Geschwister). Nichteheliche Gemeinschaft ist nicht vergünstigt.\nGrunderwerbssteuer vor 1.1.97 nur 2%, seitdem je nach Bundesland deutlich angestiegen (3,5%-6,5%). "]
[null,null,null,null,null,null,null,null,null,null,"Durch den Erwerb der Immobilie sinkt der Grenzsteuersatz des Übernehmers. Der durchschnittliche Grenzsteuersatz ergibt sich in guter Näherung als (Grenzsteuersatz vor Kauf + Grenzsteuersatz nach Kauf) / 2"]
[null,null,null,null,null,null,null,null,null,null,"Dieser Fall kann etwa interessant sein, wenn ein Kind gerade erst begonnen hat zu arbeiten, (noch) wenig verdient, aber voraussichtlich in den nächsten Jahren größere Einkommensssteigerungen zu erwarten hat. "]
[null,"pro rata temporis-Anteil (Übernehmer)",{"$f":"(365-(MONTH($G$7)-1)*30.4+(DAY($G$7))-1)/365","v":0.50027397260273976},null,"Mögliche ortsübliche Mieteinnahme p.a.",null,null,null,{"$f":"12*Immo.Marktmieteqm*Immo.Wohnflaeche","v":21780},null,"Durch Steuervorteile sind die Instandhaltungskosten des Übernehmers geringer als die des Abgebers. Ein großer hellgrauer Kasten hat i.A. mit Wertsteigerungen und Mietzahlungen zu tun, die hier aus Platzgründen nicht dargestellt werden können. \n\nKeine Grunderwerbssteuer fällt an unter Ehepaaren, an Kinder, Enkel, Urenkel und immer bei Schenkungen (bzw. auf den geschenkten Anteil) nach §3 Grunderwerbssteuergesetz. \n\nAnstehende Renovierungen oder Reparaturen\nAuch diese lassen sich durch den Verkauf innerhalb der Familile i.A. steuerlich geltend machen. Allerdings gibt es Ausagen, dass Herstellungskosten für Gebäudeteile als sofort abzugsfähige Erhaltungsaufwendungen behandelt werden, wenn die Aufwendungen für die einzelne Baumaßnahme 4.000 Euro nicht übersteigen.\n\nVerkauf der Immobilie und das Geld später schenken? \nDas ist in vielen Fällen möglich, sofern die Schenkung nach einer gewissen \"Schamfrist\" stattfindet und idealerweise mit besonderen Ereignissen (bestandene Prüfung, Geburt eines Kindes etc.) zusammenhängt. \nDarlehensvertrag unter Angehörigen: Laut BFH ist ein Darlehensvertrag unter nahen Angehörigen auch anzuerkennen, wenn ihm eine Schenkung vorausgegangen ist -selbst wenn der geschenkte Betrag gleich dem später geliehenen ist. Wichtig nur: Vereinbarungen und deren Durchführung entspricht dem zw. Fremden üblichen. \n\nBei gemischten Schenkungen (teilweise verschenkt, teilweise verkauft oder auch noch mit Einschränkungen verschenkt, wie etwa \"Wohnrecht\"): Die Grundsteuer wird generell nur auf den verkauften Anteil fällig (hier z.B. auf den Wert den Wohnrechts).",null,null,null,null,null,null,null,null,null,null,"vormals Zeile 8 (Zeile 7: leer, Zeile 6. Übertragungsdatum)","Kaufpreis früher, ohne Nebenkosten (unwichtig für Falltyp 1)",null,null,null,null,0]
[null,"Anteil Spekulationsgewinn",{"$f":"IF($AB$246=\"ja\",Immo.Restschuld/Immo.KPvormalsohneNK,0)","v":0},null,"Mietzahlungen gesamt nach Übertragung",null,null,null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",0,$G$17*Immo.Marktmietepa)","v":16335},null,"Führen Modernisierungsaufwendungen in der Gesamtbetrachtung zu einer wesentlichen Verbesserung eines Gebäudes, so werden diese umqualifiziert zu\nnachträglichen Herstellungskosten des Gebäudes. Der Erhaltungsaufwand ist also nicht mehr im Jahr der Entstehung direkt abzugsfähig, sondern muss in die\nAbschreibung des Gebäudes einbezogen werden und erhöht dort die Bemessungsgrundlage. Eine wesentliche Verbesserung ist anzunehmen, wenn\ndie Erhaltungs- und Modernisierungsaufwendungen über eine zeitgemäße und substanzerhaltende Maßnahme hinausgehen (Stichwort: Luxussanierung), den\nGebrauchswert deutlich erhöhen oder zu einer Hebung des Standards führen. \nDer Standard eines Wohngebäudes bezieht sich auf die Eigenschaften einer Wohnung, auf die sogenannten zentralen Ausstattungsmerkmale, also den Umfang und\ndie Qualität in folgenden Bereichen:\n• Heizungsanlagen\n• Sanitärbereiche\n• Elektroinstallationen\n• Fenster inklusive Dämmung\n\nFührt ein Bündel von Baumaßnahmen bei mindestens drei Bereichen der zentralen Ausstattungsmerkmale zu einer Erhöhung und Erweiterung des Gebrauchswerts, hebt sich der Standard eines Gebäudes. In diesem Fall liegen dann nachträgliche Herstellungskosten vor, welche die Bemessungsgrundlage der (langfristigen) Gebäudeabschreibung erhöhen. ",null,null,null,null,null,null,null,null,null,null,"Zeile 10: Vor Anteil Grund und Boden, spiel im Falltyp 1 aber keine Rolle, da immer Produkt, wo dann ein Faktor 0 ist: Langfr. absetzbare NK (Makler, Grunderw.st., ca. 50% der Notar-/Gerichtskosten)",null,null,null,null,null,0.06]
[null,"Darl.-zinszahlung p.a. v. St. bestehendes Darlehen",{"$f":"Immo.Restschuld*Immo.ZinsAlt","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zeile 10 nach langf. Absetzbare NK",".... im Jahr",null,null,null,null,2022]
[null,"Darl.-zinszahlung p.a. v. St. neues Darl. Übernehmer (realer Veräuß.-preis inkl. Nebenkosten minus Restschuld)",{"$f":"(Immo.VKPreis-Immo.Restschuld)*(1+Immo.NKProzErwerber)*Immo.ZinsAkt","v":0},null,"Gesamt-AfA Immobilie (mit NK), Abgeber",null,null,null,{"$f":"($AB$242*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz))*(1-AnteilGrundBoden)","v":0},null,"Bemerkungen für Prof. Kriebel, persönlich",null,null,null,null,null,null,null,null,null,null,"Vormals hinter Zeile Mietfaktor","Vor Übertragung: Mietzahlung gesamt aktuell p.a. (bei Eigennutzer: 0 €)",null,null,null,null,0]
[null,"Darl.-zinszahlung p.a. v. St. neues Darl. (für Buchwertverkauf inkl. Nebenkosten)",{"$f":"$I$237*(1+Immo.NKProzErwerber)*Immo.ZinsAkt","v":0},null,"Buchwert d. Immob. (mit NK), f. Spek.st u. Var.4",null,null,null,{"$f":"Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)-Immo.AfAgesamtAbgeber","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zeile 23, 24","durchschn. Spekulationssteuersatz Abgeber",null,null,null,null,0.4]
[null,"Jahr",{"$f":"YEAR($G$7)","v":2024},{"$f":"$C$239+1","v":2025},{"$f":"$C$239+2","v":2026},{"$f":"$C$239+3","v":2027},{"$f":"$C$239+4","v":2028},{"$f":"$C$239+5","v":2029},{"$f":"$C$239+6","v":2030},null,null,null,null,null,null,null,null,null,null,null,null," ...   Spek.-steuersatz bei Verkauf in Teilen ",null,null,null,null,null,0.3,"kann runter?"]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",\"Eigenheimzulage für Abgeber\",\"Eigenheimzulage nur bei Falltyp 1\")","v":"Eigenheimzulage für Abgeber"},0,0,0,0,0,0,0,null,null,null,null,"to do: Vorfälligkeitsentschädigung aus Diff. Darlehensbestehend und aktuell"]
[null,"Abgeb. AfA-Satz im jeweiligen Jahr ",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",0,\"Noch zu klären\")","v":0},0,0,0,0,0,0,null,null,null,null,"to do: Steuersatz in 3 Jahren",null,null,null,null,null,null,null,"Zeile 26"]
[null,"Übern. AfA-Satz im jeweiligen Jahr",0.02,0.02,0.02,0.02,0.02,0.02,0.02,"to do: Als ein Feld oben (dafür unbenutzte oben weg)",null,null,null,null,null,null,null,null,null,null,null,"Summe bisherige Gesamt AfA in % (Abgeber; nur falls vermietet)",null,null,null,null,null,0.5,"kann wohl nur weg, wenn Immo.NKErwerber nein"]
[null,"Übernehmer-AfA f. Schenkung ",{"$f":"(1-Immo.Restschuld/Immo.Verkehrswert)*Immo.AfAAbg0","v":0},{"$f":"(1-Immo.Restschuld/Immo.Verkehrswert)*Immo.AfAAbg1","v":0},{"$f":"(1-Immo.Restschuld/Immo.Verkehrswert)*Immo.AfAAbg2","v":0},{"$f":"(1-Immo.Restschuld/Immo.Verkehrswert)*Immo.AfAAbg3","v":0},{"$f":"(1-Immo.Restschuld/Immo.Verkehrswert)*Immo.AfAAbg4","v":0},{"$f":"(1-Immo.Restschuld/Immo.Verkehrswert)*Immo.AfAAbg5","v":0},{"$f":"(1-Immo.Restschuld/Immo.Verkehrswert)*Immo.AfAAbg6","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"vormals vor Zeile GStSatz Übernehmer","durchschn. Grenzsteuersatz Abgeber",null,null,null,null,0.3]
[null,"Veränderung Vermögensbilanz im Vergleich zur Untätigkeit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"vormals Zeile unterhalb Grenzsteuersatz Abgeber","Spekulationsfristen/-steuer Abgeber (Falltyp 1: immer NEIN)",null,null,null,null,"Nein"]
[null,{"$f":"\"A  Alles bleibt wie es ist oder Eltern verschenken und wohnen lebenslang mietfrei**\"","v":"A  Alles bleibt wie es ist oder Eltern verschenken und wohnen lebenslang mietfrei**"},0,0,0,0,0,0,null,{"$f":"SUM(C247:H247)","v":0}]
[]
[null,{"$f":"\"B  \"&\"Eltern verkaufen, \"&$G$6&\" verkauft (zum gleichen Preis sofort), Eltern zahlen Fremdem Miete\"","v":"B  Eltern verkaufen, Kind verkauft (zum gleichen Preis sofort), Eltern zahlen Fremdem Miete"},null,null,null,null,null,"Bem.: Vater verkauft komplett und löst evtl. Restschuld damit ab."]
[null,"Abgeber"]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",\"zusätzliche Mietzahlung\",\"Verlust Mieteinnahmen\")","v":"zusätzliche Mietzahlung"},{"$f":"-IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Marktmietepa-Immo.MietzahlngAkt,IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,IF(LEFT(Immo.FallTyp,1)=\"3\",Immo.MietzahlngAkt,0)))*Immo.ProRataTemp","v":-10895.967123287672},{"$f":"-IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Marktmietepa-Immo.MietzahlngAkt,IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,IF(LEFT(Immo.FallTyp,1)=\"3\",Immo.MietzahlngAkt,0)))*(1+Immo.WertMietSteig)","v":-21997.8},{"$f":"$D$251*(1+Immo.WertMietSteig)","v":-22217.777999999998},{"$f":"$E$251*(1+Immo.WertMietSteig)","v":-22439.95578},{"$f":"$F$251*(1+Immo.WertMietSteig)","v":-22664.3553378},{"$f":"$G$251*(1+Immo.WertMietSteig)","v":-22890.998891177998},{"$f":"$H$251*(1+Immo.WertMietSteig)","v":-23119.908880089777}]
[null,"nach Steuern",{"$f":"-IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Marktmietepa-Immo.MietzahlngAkt,Immo.MietzahlngAkt*(1-Immo.GStSatzAbgeber))*Immo.ProRataTemp","v":-10895.967123287672},{"$f":"-IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Marktmietepa-Immo.MietzahlngAkt,Immo.MietzahlngAkt*(1-Immo.GStSatzAbgeber))*(1+Immo.WertMietSteig)","v":-21997.8},{"$f":"$D$252*(1+Immo.WertMietSteig)","v":-22217.777999999998},{"$f":"$E$252*(1+Immo.WertMietSteig)","v":-22439.95578},{"$f":"$F$252*(1+Immo.WertMietSteig)","v":-22664.3553378},{"$f":"$G$252*(1+Immo.WertMietSteig)","v":-22890.998891177998},{"$f":"$H$252*(1+Immo.WertMietSteig)","v":-23119.908880089777},{"$f":"SUM(C252:H252)","v":-123106.85513226566}]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",\"Verlust Wertsteigerung Immobilie inkl. evtl. Eigenheimzulage\",\"Verlust Wertsteigerung Immobilie\")","v":"Verlust Wertsteigerung Immobilie inkl. evtl. Eigenheimzulage"},{"$f":"-Immo.WertMietSteig*Immo.Verkehrswert*Immo.ProRataTemp","v":-2179.1934246575343},{"$f":"-Immo.WertMietSteig*Immo.Verkehrswert*(1+Immo.WertMietSteig) - Immo.EGIZulage1","v":-4399.5600000000004},{"$f":"D$253*(1+Immo.WertMietSteig)-Immo.EGIZulage2","v":-4443.5556000000006},{"$f":"E$253*(1+Immo.WertMietSteig)-Immo.EGIZulage3","v":-4487.991156000001},{"$f":"F$253*(1+Immo.WertMietSteig)-Immo.EGIZulage4","v":-4532.8710675600014},{"$f":"G$253*(1+Immo.WertMietSteig)-Immo.EGIZulage5","v":-4578.1997782356011},{"$f":"H$253*(1+Immo.WertMietSteig)-Immo.EGIZulage6","v":-4623.9817760179576},{"$f":"SUM(C253:H253)","v":-24621.371026453136},null,"Für Falltypnummer 1 geprüft"]
[null,"Wegfall Instandhaltungskosten nach Steuern",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzAbgeber))*Immo.ProRataTemp","v":5447.9835616438359},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzAbgeber))*(1+Immo.WertMietSteig)","v":10998.9},{"$f":"$D$254*(1+Immo.WertMietSteig)","v":11108.888999999999},{"$f":"$E$254*(1+Immo.WertMietSteig)","v":11219.97789},{"$f":"$F$254*(1+Immo.WertMietSteig)","v":11332.1776689},{"$f":"$G$254*(1+Immo.WertMietSteig)","v":11445.499445588999},{"$f":"$H$254*(1+Immo.WertMietSteig)","v":11559.954440044889},{"$f":"SUM(C254:H254)","v":61553.427566132828},null,"Und mit 2006-2024-Datei abgeglichen"]
[null,"Zuwachs Geldanlage nach Steuern",{"$f":"(Immo.VKPreis-Immo.Restschuld)*Immo.GAWertSteig*Immo.ProRataTemp","v":0},{"$f":"(C255+(Immo.VKPreis-Immo.Restschuld))*Immo.GAWertSteig","v":0},{"$f":"$D$255*(1+Immo.GAWertSteig)","v":0},{"$f":"$E$255*(1+Immo.GAWertSteig)","v":0},{"$f":"$F$255*(1+Immo.GAWertSteig)","v":0},{"$f":"$G$255*(1+Immo.GAWertSteig)","v":0},{"$f":"$H$255*(1+Immo.GAWertSteig)","v":0},{"$f":"SUM(C255:H255)","v":0}]
[null,{"$f":"IF(Immo.AfAAbg0>0,\"Steuernachteil durch AfA Wegfall\",\"Abgeber: keine AfA\")","v":"Abgeber: keine AfA"},{"$f":"-Immo.AfAAbg0*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber*Immo.ProRataTemp","v":0},{"$f":"-Immo.AfAAbg1*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"-Immo.AfAAbg2*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"-Immo.AfAAbg3*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"-Immo.AfAAbg4*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"-Immo.AfAAbg5*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"-Immo.AfAAbg6*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"SUM(C256:H256)","v":0}]
[null,"Wegfall Zinsbelastung Restschuld nach Steuern",{"$f":"Immo.ZinsZahlungAlt*IF(Immo.FallTyp=\"2\",(1-Immo.GStSatzAbgeber),1) *Immo.ProRataTemp","v":0},{"$f":"Immo.ZinsZahlungAlt*IF(Immo.FallTyp=\"2\",(1-Immo.GStSatzAbgeber),1)","v":0},0,0,0,0,0,{"$f":"SUM($C$257:$H$257)","v":0},null,null,"K0"]
[null,"Spekulationssteuer",{"$f":"-IF($AB$246=\"ja\",(Immo.VKPreis-$I$237)*$AB$238,0)","v":0},0,0,0,0,0,0,{"$f":"SUM(C258:H258)","v":0},null,null,{"$f":"(Immo.VKPreis-Immo.Restschuld)","v":0}]
[null,"Summe",{"$f":"C$252+C$253+C$254+C$255+C$256+C$257+C$258","v":-7627.1769863013706},-15398.460000000001,-15552.444599999999,-15707.969046,-15865.048736460001,-16023.6992238246,-16183.936216062846,{"$f":"SUM(C259:H259)","v":-86174.798592585968},null,0,{"$f":"$M$258*(1+Immo.GAWertSteig*Immo.ProRataTemp)","v":0},{"$f":"M259-$M$258","v":0}]
[null,"Übernehmer",null,null,null,null,null,null,null,null,null,1,{"$f":"M259*(1+Immo.GAWertSteig)","v":0},{"$f":"M260-M259","v":0}]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",\"Zusätzliche Mietzahlung Übernehmer\",\"Mietzahlungen\")","v":"Mietzahlungen"},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",-(Immo.Marktmietepa-Immo.MietzahlngAkt),0)","v":0},{"$f":"$C$261*(1+Immo.WertMietSteig)","v":0},{"$f":"$D$261*(1+Immo.WertMietSteig)","v":0},{"$f":"$E$261*(1+Immo.WertMietSteig)","v":0},{"$f":"$F$261*(1+Immo.WertMietSteig)","v":0},{"$f":"$G$261*(1+Immo.WertMietSteig)","v":0},{"$f":"$H$261*(1+Immo.WertMietSteig)","v":0},{"$f":"SUM(C261:H261)","v":0},null,2,{"$f":"M260*(1+Immo.GAWertSteig)","v":0},{"$f":"M261-M260","v":0}]
[null,"nach Steuern",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",-(Immo.Marktmietepa-Immo.MietzahlngAkt),0)","v":0},{"$f":"$C$262*(1+Immo.WertMietSteig)","v":0},{"$f":"$D$262*(1+Immo.WertMietSteig)","v":0},{"$f":"$E$262*(1+Immo.WertMietSteig)","v":0},{"$f":"$F$262*(1+Immo.WertMietSteig)","v":0},{"$f":"$G$262*(1+Immo.WertMietSteig)","v":0},{"$f":"$H$262*(1+Immo.WertMietSteig)","v":0},{"$f":"SUM(C262:H262)","v":0},null,3,{"$f":"M261*(1+Immo.GAWertSteig)","v":0},0]
[null,"Instandhaltungskosten nach Steuern",0,0,0,0,0,0,0,{"$f":"MAX(SUM(C263:H263),1)","v":1},null,4,{"$f":"M262*(1+Immo.GAWertSteig)","v":0},0]
[null,"AfA Übernehmer",0,0,0,0,0,0,0,{"$f":"MAX(1,SUM(C264:H264))","v":1},null,5,{"$f":"M263*(1+Immo.GAWertSteig)","v":0},0]
[null,"Nebenkosten des Erwerbers",{"$f":"-Immo.VKPreis*Immo.NKProzErwerber","v":0},0,0,0,0,0,0,{"$f":"SUM(C265:H265)","v":0},null,null,null,{"$f":"SUM(N259:N264)","v":0}]
[null,"Zinsbelastung komplette Schuld (inkl. Nebenkosten) nach Steuern",0,0,0,0,0,0,0,{"$f":"MAX(1,SUM(C266:H266))","v":1}]
[null,"Summe",{"$f":"SUM(C$262:C$266)","v":0},0,0,0,0,0,0,{"$f":"SUM(C267:H267)","v":0}]
[null,"Summe Familienvorteil ",{"$f":"$C$259+$C$267","v":-7627.1769863013706},{"$f":"$D$259+$D$267","v":-15398.460000000001},{"$f":"$E$259+$E$267","v":-15552.444599999999},{"$f":"$F$259+$F$267","v":-15707.969046},{"$f":"$G$259+$G$267","v":-15865.048736460001},{"$f":"$H$259+$H$267","v":-16023.6992238246},{"$f":"$I$259+$I$267","v":-16183.936216062846},{"$f":"SUM(C268:H268)","v":-86174.798592585968}]
[]
[null,{"$f":"\"C  \"& \"Eltern verschenken \"& IF(Immo.Restschuld > 0, \"(inkl. Restschuld) \", \"\") & \"an \" & $G$6 &  \", das an sie vermietet\"","v":"C  Eltern verschenken an Kind, das an sie vermietet"},null,null,null,null,null,"geht per se nicht mit Falltyp 2"]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",\"zusätzliche Mietzahlung\",\"Verlust Mieteinnahmen\")","v":"zusätzliche Mietzahlung"},{"$f":"-IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa,Immo.MietzahlngAkt)*Immo.ProRataTemp","v":-8171.9753424657538},{"$f":"-IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa,Immo.MietzahlngAkt)*(1+Immo.WertMietSteig)","v":-16498.349999999999},{"$f":"$D$271*(1+Immo.WertMietSteig)","v":-16663.333499999997},{"$f":"$E$271*(1+Immo.WertMietSteig)","v":-16829.966834999996},{"$f":"$F$271*(1+Immo.WertMietSteig)","v":-16998.266503349994},{"$f":"$G$271*(1+Immo.WertMietSteig)","v":-17168.249168383496},{"$f":"$H$271*(1+Immo.WertMietSteig)","v":-17339.93166006733}]
[null,"nach Steuern",{"$f":"-IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa,Immo.MietzahlngAkt*(1-Immo.GStSatzAbgeber))*Immo.ProRataTemp","v":-8171.9753424657538},{"$f":"-IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa,Immo.MietzahlngAkt*(1-Immo.GStSatzAbgeber))*(1+Immo.WertMietSteig)","v":-16498.349999999999},{"$f":"$D$272*(1+Immo.WertMietSteig)","v":-16663.333499999997},{"$f":"$E$272*(1+Immo.WertMietSteig)","v":-16829.966834999996},{"$f":"$F$272*(1+Immo.WertMietSteig)","v":-16998.266503349994},{"$f":"$G$272*(1+Immo.WertMietSteig)","v":-17168.249168383496},{"$f":"$H$272*(1+Immo.WertMietSteig)","v":-17339.93166006733},{"$f":"SUM(C272:H272)","v":-92330.141349199243}]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",\"Verlust Wertsteigerung Immobilie inkl. Eigenheimzulage\",\"Verlust Wertsteigerung Immobilie\")","v":"Verlust Wertsteigerung Immobilie inkl. Eigenheimzulage"},{"$f":"-Immo.Verkehrswert*Immo.WertMietSteig*Immo.ProRataTemp","v":-2179.1934246575343},{"$f":"-Immo.Verkehrswert*Immo.WertMietSteig*(1+Immo.WertMietSteig)+Immo.EGIZulage1","v":-4399.5600000000004},{"$f":"$D$273*(1+Immo.WertMietSteig)+Immo.EGIZulage2","v":-4443.5556000000006},{"$f":"$E$273*(1+Immo.WertMietSteig)+Immo.EGIZulage3","v":-4487.991156000001},{"$f":"$F$273*(1+Immo.WertMietSteig)+Immo.EGIZulage4","v":-4532.8710675600014},{"$f":"$G$273*(1+Immo.WertMietSteig)+Immo.EGIZulage5","v":-4578.1997782356011},{"$f":"$H$273*(1+Immo.WertMietSteig)+Immo.EGIZulage6","v":-4623.9817760179576},{"$f":"SUM(C273:H273)","v":-24621.371026453136}]
[null,"Wegfall Instandhaltungskosten nach Steuern",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzAbgeber))*Immo.ProRataTemp","v":5447.9835616438359},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzAbgeber))*(1+Immo.WertMietSteig)","v":10998.9},{"$f":"$D$274*(1+Immo.WertMietSteig)","v":11108.888999999999},{"$f":"$E$274*(1+Immo.WertMietSteig)","v":11219.97789},{"$f":"$F$274*(1+Immo.WertMietSteig)","v":11332.1776689},{"$f":"$G$274*(1+Immo.WertMietSteig)","v":11445.499445588999},{"$f":"$H$274*(1+Immo.WertMietSteig)","v":11559.954440044889},{"$f":"SUM(C274:H274)","v":61553.427566132828}]
[null,"Zuwachs Geldanlage nach Steuern",0,0,0,0,0,0,0,{"$f":"MAX(0,SUM(C275:H275))","v":0},null,"Für Falltypnummer 1 geprüft"]
[null,{"$f":"IF(Immo.AfAAbg0>0,\"Steuernachteil durch AfA Wegfall\",\"Abgeber: keine AfA\")","v":"Abgeber: keine AfA"},{"$f":"Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*Immo.AfAAbg0*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber*Immo.ProRataTemp","v":0},{"$f":"Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*Immo.AfAAbg1*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*Immo.AfAAbg2*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*Immo.AfAAbg3*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*Immo.AfAAbg4*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*Immo.AfAAbg5*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*Immo.AfAAbg5*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},null,null,"Und mit 2006-2024-Datei abgeglichen"]
[null,"Wegfall Zinsbelastung Restschuld nach Steuern",{"$f":"Immo.ZinsZahlungAlt*Immo.ProRataTemp","v":0},{"$f":"Immo.ZinsZahlungAlt","v":0},0,0,0,0,0,{"$f":"SUM(C277:H277)","v":0}]
[null,"Summe",{"$f":"SUM($C$272:$C$277)","v":-4903.1852054794526},{"$f":"SUM(D$272:D$277)","v":-9899.01},-9998.0000999999975,-10097.980100999996,-10198.959902009996,-10300.949501030098,-10403.958996040399,{"$f":"SUM(C278:H278)","v":-55398.084809519532}]
[null,"Übernehmer (tritt Rechtsnachfolge an)"]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",\"Ersparte Mietzahlung\",\"Mieteinnahmen\")","v":"Mieteinnahmen"},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa)*Immo.ProRataTemp","v":8171.9753424657538},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa)*(1+Immo.WertMietSteig)","v":16498.349999999999},{"$f":"$D$280*(1+Immo.WertMietSteig)","v":16663.333499999997},{"$f":"$E$280*(1+Immo.WertMietSteig)","v":16829.966834999996},{"$f":"$F$280*(1+Immo.WertMietSteig)","v":16998.266503349994},{"$f":"$G$280*(1+Immo.WertMietSteig)","v":17168.249168383496},{"$f":"$H$280*(1+Immo.WertMietSteig)","v":17339.93166006733},{"$f":"SUM(C280:H280)","v":92330.141349199243}]
[null,"nach Steuern",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa*(1-Immo.GStSatzUebernehmer))*Immo.ProRataTemp","v":4903.1852054794526},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa*(1-Immo.GStSatzUebernehmer))*(1+Immo.WertMietSteig)","v":9899.01},{"$f":"$D$281*(1+Immo.WertMietSteig)","v":9998.0001000000011},{"$f":"$E$281*(1+Immo.WertMietSteig)","v":10097.980101000001},{"$f":"$F$281*(1+Immo.WertMietSteig)","v":10198.959902010001},{"$f":"$G$281*(1+Immo.WertMietSteig)","v":10300.949501030102},{"$f":"$H$281*(1+Immo.WertMietSteig)","v":10403.958996040403},{"$f":"SUM(C281:H281)","v":55398.084809519554}]
[null,"Wertsteigerung Immobilie ",{"$f":"-$C$273","v":2179.1934246575343},{"$f":"Immo.EGIZulage1-$D$273","v":4399.5600000000004},{"$f":"Immo.EGIZulage2-$E$273","v":4443.5556000000006},{"$f":"Immo.EGIZulage3-$F$273","v":4487.991156000001},{"$f":"Immo.EGIZulage4-$G$273","v":4532.8710675600014},{"$f":"Immo.EGIZulage5-$H$273","v":4578.1997782356011},{"$f":"Immo.EGIZulage6-$I$273","v":4623.9817760179576},{"$f":"SUM(C282:H282)","v":24621.371026453136}]
[null,"Instandhaltungskosten nach Steuern",{"$f":"-IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzUebernehmer))*Immo.ProRataTemp","v":-3268.7901369863016},{"$f":"-IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzUebernehmer))*(1+Immo.WertMietSteig)","v":-6599.34},{"$f":"$D$283*(1+Immo.WertMietSteig)","v":-6665.3334000000004},{"$f":"$E$283*(1+Immo.WertMietSteig)","v":-6731.9867340000001},{"$f":"$F$283*(1+Immo.WertMietSteig)","v":-6799.3066013400003},{"$f":"$G$283*(1+Immo.WertMietSteig)","v":-6867.2996673534008},{"$f":"$H$283*(1+Immo.WertMietSteig)","v":-6935.9726640269346},{"$f":"SUM(C283:H283)","v":-36932.056539679703}]
[null,{"$f":"IF(Immo.Restschuld>0,\"Steuervorteil durch AfA (Restschuld/Geschenkter Anteil)\",\"Steuervorteil Übernehmer\")","v":"Steuervorteil Übernehmer"},{"$f":"((Immo.Restschuld-$C$285)*$C$242+$C$243*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz))*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer*Immo.ProRataTemp","v":0},{"$f":"((Immo.Restschuld-$C$285)*$D$242+$D$243*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz))*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer","v":0},{"$f":"((Immo.Restschuld-$C$285)*$E$242+$E$243*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz))*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer","v":0},{"$f":"((Immo.Restschuld-$C$285)*$F$242+$F$243*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz))*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer","v":0},{"$f":"((Immo.Restschuld-$C$285)*$G$242+$G$243*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz))*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer","v":0},{"$f":"((Immo.Restschuld-$C$285)*$H$242+$H$243*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz))*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer","v":0},{"$f":"((Immo.Restschuld-$C$285)*$I$242+$I$243*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz))*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer","v":0},{"$f":"MAX(1,SUM(C284:H284))","v":1}]
[null,"Nebenkosten des Erwerbers",{"$f":"-Immo.VKPreis*2/3*Immo.NKProzErwerber","v":0},0,0,0,0,0,0]
[null,"Zinsbelastung Restschuld nach Steuern",{"$f":"-Immo.ZinsZahlungAlt*(1-Immo.GStSatzUebernehmer)*Immo.ProRataTemp","v":0},{"$f":"-Immo.ZinsZahlungAlt*(1-Immo.GStSatzUebernehmer)","v":0},0,0,0,0,0,{"$f":"MIN(0,SUM(C286:H286))","v":0}]
[null,"Summe",{"$f":"SUM($C$281:$C$286)","v":3813.5884931506857},{"$f":"SUM($D$281:$D$286)","v":7699.23},{"$f":"SUM($E$281:$E$286)","v":7776.2223000000004},{"$f":"SUM($F$281:$F$286)","v":7853.984523000001},{"$f":"SUM($G$281:$G$286)","v":7932.5243682300024},{"$f":"SUM($H$281:$H$286)","v":8011.849611912302},{"$f":"SUM($I$281:$I$286)","v":8091.9681080314258},{"$f":"SUM(C287:H287)","v":43087.399296292991}]
[null,"Summe Familienvorteil ",{"$f":"$C$278+$C$287","v":-1089.5967123287669},{"$f":"$D$278+$D$287","v":-2199.7800000000007},{"$f":"$E$278+$E$287","v":-2221.7777999999971},{"$f":"$F$278+$F$287","v":-2243.9955779999946},{"$f":"$G$278+$G$287","v":-2266.4355337799934},{"$f":"$H$278+$H$287","v":-2289.099889117796},{"$f":"$I$278+$I$287","v":-2311.9908880089733},{"$f":"SUM(C288:H288)","v":-12310.685513226548}]
[]
[null,{"$f":"\"D  \"&$G$6&\" kauft elterliche Immobilie \"&IF(Immo.Restschuld>0,\"(inkl. Restschuld) \",\"\")&\"und vermietet an Eltern\"","v":"D  Kind kauft elterliche Immobilie und vermietet an Eltern"}]
[null,"Abgeber"]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",\"zusätzliche Mietzahlung\",\"Verlust Mieteinnahmen\")","v":"zusätzliche Mietzahlung"},{"$f":"-IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa,Immo.MietzahlngAkt)*Immo.ProRataTemp","v":-8171.9753424657538},{"$f":"-IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa,Immo.MietzahlngAkt)*(1+Immo.WertMietSteig)","v":-16498.349999999999},{"$f":"$D$292*(1+Immo.WertMietSteig)","v":-16663.333499999997},{"$f":"$E$292*(1+Immo.WertMietSteig)","v":-16829.966834999996},{"$f":"$F$292*(1+Immo.WertMietSteig)","v":-16998.266503349994},{"$f":"$G$292*(1+Immo.WertMietSteig)","v":-17168.249168383496},{"$f":"$H$292*(1+Immo.WertMietSteig)","v":-17339.93166006733}]
[null,"nach Steuern",{"$f":"-IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa, Immo.MietzahlngAkt*(1-Immo.GStSatzAbgeber))*Immo.ProRataTemp","v":-8171.9753424657538},{"$f":"-IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa, Immo.MietzahlngAkt*(1-Immo.GStSatzAbgeber))*(1+Immo.WertMietSteig)","v":-16498.349999999999},{"$f":"$D$293*(1+Immo.WertMietSteig)","v":-16663.333499999997},{"$f":"$E$293*(1+Immo.WertMietSteig)","v":-16829.966834999996},{"$f":"$F$293*(1+Immo.WertMietSteig)","v":-16998.266503349994},{"$f":"$G$293*(1+Immo.WertMietSteig)","v":-17168.249168383496},{"$f":"$H$293*(1+Immo.WertMietSteig)","v":-17339.93166006733},{"$f":"SUM(C293:H293)","v":-92330.141349199243}]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",\"Verlust Wertsteigerung Immobilie\",\"Verlust Wertsteigerung Immobilie\")","v":"Verlust Wertsteigerung Immobilie"},{"$f":"-Immo.Verkehrswert*Immo.WertMietSteig*Immo.ProRataTemp","v":-2179.1934246575343},{"$f":"-Immo.Verkehrswert*Immo.WertMietSteig*(1+Immo.WertMietSteig)-Immo.EGIZulage1","v":-4399.5600000000004},{"$f":"$D$294*(1+Immo.WertMietSteig)-Immo.EGIZulage2","v":-4443.5556000000006},{"$f":"$E$294*(1+Immo.WertMietSteig)-Immo.EGIZulage3","v":-4487.991156000001},{"$f":"$F$294*(1+Immo.WertMietSteig)-Immo.EGIZulage4","v":-4532.8710675600014},{"$f":"$G$294*(1+Immo.WertMietSteig)-Immo.EGIZulage5","v":-4578.1997782356011},{"$f":"$H$294*(1+Immo.WertMietSteig)-Immo.EGIZulage6","v":-4623.9817760179576},-24621.371026453136]
[null,"Wegfall Instandhaltungskosten nach Steuern",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzAbgeber))*Immo.ProRataTemp","v":5447.9835616438359},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzAbgeber))*(1+Immo.WertMietSteig)","v":10998.9},{"$f":"$D$295*(1+Immo.WertMietSteig)","v":11108.888999999999},{"$f":"$E$295*(1+Immo.WertMietSteig)","v":11219.97789},{"$f":"$F$295*(1+Immo.WertMietSteig)","v":11332.1776689},{"$f":"$G$295*(1+Immo.WertMietSteig)","v":11445.499445588999},{"$f":"$H$295*(1+Immo.WertMietSteig)","v":11559.954440044889},61553.427566132828]
[null,"Zuwachs Geldanlage nach Steuern",{"$f":"(Immo.VKPreis-Immo.Restschuld)*Immo.GAWertSteig*Immo.ProRataTemp","v":0},{"$f":"(C255+(Immo.VKPreis-Immo.Restschuld))*Immo.GAWertSteig","v":0},{"$f":"$D$296*(1+Immo.GAWertSteig)","v":0},{"$f":"$E$296*(1+Immo.GAWertSteig)","v":0},{"$f":"$F$296*(1+Immo.GAWertSteig)","v":0},{"$f":"$G$296*(1+Immo.GAWertSteig)","v":0},{"$f":"$H$296*(1+Immo.GAWertSteig)","v":0},0]
[null,{"$f":"IF(Immo.AfAAbg0>0,\"Steuernachteil durch AfA Wegfall\",\"Abgeber: keine AfA\")","v":"Abgeber: keine AfA"},{"$f":"-Immo.AfAAbg0*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber*Immo.ProRataTemp","v":0},{"$f":"-Immo.AfAAbg1*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"-Immo.AfAAbg2*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"-Immo.AfAAbg3*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"-Immo.AfAAbg4*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"-Immo.AfAAbg5*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"-Immo.AfAAbg6*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},0]
[null,"Wegfall Zinsbelastung Restschuld nach Steuern",{"$f":"Immo.ZinsZahlungAlt*IF(Immo.FallTyp=\"2\",(1-Immo.GStSatzAbgeber),1) *Immo.ProRataTemp","v":0},{"$f":"Immo.ZinsZahlungAlt*IF(Immo.FallTyp=\"2\",(1-Immo.GStSatzAbgeber),1)","v":0},0,0,0,0,0,0]
[null,"Spekulationssteuer",{"$f":"-IF($AB$246=\"ja\",(Immo.VKPreis-$I$237)*$AB$238,0)","v":0},0,0,0,0,0,0,0,null,"Für Falltypnummer 1 geprüft"]
[null,"Summe",{"$f":"SUM($C$293:$C$299)","v":-4903.1852054794526},{"$f":"SUM($D$293:$D$299)","v":-9899.01},{"$f":"SUM($E$293:$E$299)","v":-9998.0000999999975},{"$f":"SUM($F$293:$F$299)","v":-10097.980100999996},{"$f":"SUM($G$293:$G$299)","v":-10198.959902009996},{"$f":"SUM($H$293:$H$299)","v":-10300.949501030098},{"$f":"SUM($I$293:$I$299)","v":-10403.958996040399},-55398.084809519532,null,"Und mit 2006-2024-Datei abgeglichen"]
[null,"Übernehmer"]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",\"Ersparte Mietzahlung\",\"Mieteinnahmen\")","v":"Mieteinnahmen"},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa)*Immo.ProRataTemp","v":8171.9753424657538},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa)*(1+Immo.WertMietSteig)","v":16498.349999999999},{"$f":"$D$302*(1+Immo.WertMietSteig)","v":16663.333499999997},{"$f":"$E$302*(1+Immo.WertMietSteig)","v":16829.966834999996},{"$f":"$F$302*(1+Immo.WertMietSteig)","v":16998.266503349994},{"$f":"$G$302*(1+Immo.WertMietSteig)","v":17168.249168383496},{"$f":"$H$302*(1+Immo.WertMietSteig)","v":17339.93166006733}]
[null,"nach Steuern",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa*(1-Immo.GStSatzUebernehmer))*Immo.ProRataTemp","v":4903.1852054794526},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa*(1-Immo.GStSatzUebernehmer))*(1+Immo.WertMietSteig)","v":9899.01},{"$f":"$D$303*(1+Immo.WertMietSteig)","v":9998.0001000000011},{"$f":"$E$303*(1+Immo.WertMietSteig)","v":10097.980101000001},{"$f":"$F$303*(1+Immo.WertMietSteig)","v":10198.959902010001},{"$f":"$G$303*(1+Immo.WertMietSteig)","v":10300.949501030102},{"$f":"$H$303*(1+Immo.WertMietSteig)","v":10403.958996040403},{"$f":"SUM(C303:H303)","v":55398.084809519554}]
[null,"Wertsteigerung Immobilie",{"$f":"-$C$294","v":2179.1934246575343},{"$f":"-$D$294-Immo.EGIZulage1","v":4399.5600000000004},{"$f":"-$E$294-Immo.EGIZulage2","v":4443.5556000000006},{"$f":"-$F$294-Immo.EGIZulage3","v":4487.991156000001},{"$f":"-$G$294-Immo.EGIZulage4","v":4532.8710675600014},{"$f":"-$H$294-Immo.EGIZulage5","v":4578.1997782356011},{"$f":"-$I$294-Immo.EGIZulage6","v":4623.9817760179576},24621.371026453136]
[null,"Instandhaltungskosten nach Steuern",{"$f":"-IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzUebernehmer))*Immo.ProRataTemp","v":-3268.7901369863016},{"$f":"-IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzUebernehmer))*(1+Immo.WertMietSteig)","v":-6599.34},{"$f":"$D$305*(1+Immo.WertMietSteig)","v":-6665.3334000000004},{"$f":"$E$305*(1+Immo.WertMietSteig)","v":-6731.9867340000001},{"$f":"$F$305*(1+Immo.WertMietSteig)","v":-6799.3066013400003},{"$f":"$G$305*(1+Immo.WertMietSteig)","v":-6867.2996673534008},{"$f":"$H$305*(1+Immo.WertMietSteig)","v":-6935.9726640269346},-36932.056539679703]
[null,"AfA Übernehmer",{"$f":"$C$242*(Immo.VKPreis-$C$307)*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer*Immo.ProRataTemp+1/3*Immo.NKProzErwerber*Immo.VKPreis","v":0},{"$f":"$D$242*(Immo.VKPreis-$C$307)*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer","v":0},{"$f":"$E$242*(Immo.VKPreis-$C$307)*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer","v":0},{"$f":"$F$242*(Immo.VKPreis-$C$307)*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer","v":0},{"$f":"$G$242*(Immo.VKPreis-$C$307)*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer","v":0},{"$f":"$H$242*(Immo.VKPreis-$C$307)*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer","v":0},{"$f":"$I$242*(Immo.VKPreis-$C$307)*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer","v":0},0]
[null,"Nebenkosten des Erwerbers",{"$f":"-Immo.VKPreis*2/3*Immo.NKProzErwerber","v":0},0,0,0,0,0,0,0]
[null,"Zinsbelastung komplette Schuld (inkl. Nebenkosten) nach Steuern",{"$f":"-(Immo.ZinsZahlungAlt+Immo.ZinsZahlungNeu)*(1-Immo.GStSatzUebernehmer)*Immo.ProRataTemp","v":0},{"$f":"-(Immo.ZinsZahlungAlt+Immo.ZinsZahlungNeu)*(1-Immo.GStSatzUebernehmer)","v":0},0,0,0,0,0,{"$f":"SUM(C308:H308)","v":0}]
[null,"Summe",{"$f":"SUM($C$303:$C$308)","v":3813.5884931506857},{"$f":"SUM($D$303:$D$308)","v":7699.23},{"$f":"SUM($E$303:$E$308)","v":7776.2223000000004},{"$f":"SUM($F$303:$F$308)","v":7853.984523000001},{"$f":"SUM($G$303:$G$308)","v":7932.5243682300024},{"$f":"SUM($H$303:$H$308)","v":8011.849611912302},{"$f":"SUM($I$303:$I$308)","v":8091.9681080314258},43087.399296292991]
[null,"Summe Familienvorteil ",{"$f":"$C$300+$C$309","v":-1089.5967123287669},{"$f":"$D$300+$D$309","v":-2199.7800000000007},{"$f":"$E$300+$E$309","v":-2221.7777999999971},{"$f":"$F$300+$F$309","v":-2243.9955779999946},{"$f":"$G$300+$G$309","v":-2266.4355337799934},{"$f":"$H$300+$H$309","v":-2289.099889117796},{"$f":"$I$300+$I$309","v":-2311.9908880089733},-12310.685513226548]
[]
[null,{"$f":"\"E  \"&LEFT($G$5,1)&\" verkauft in Teilen, \"&$G$6&\" behält\"","v":"E  E verkauft in Teilen, Kind behält"},"1. Teil ","2. Teil","Letzter Teil",null,null,null,null,null,"Nur bis HIER alles kontrolliert 2024-04 !!!!!!!"]
[null,"Abgeber",0.33,0.33,{"$f":"1-$C$313-$D$313","v":0.33999999999999991}]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",\"zusätzliche Mietzahlung\",\"Verlust Mieteinnahmen\")","v":"zusätzliche Mietzahlung"},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa,Immo.MietzahlngAkt)*Immo.ProRataTemp*$C$313","v":2696.7518630136988},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa,Immo.MietzahlngAkt)*(1+Immo.WertMietSteig)*($C$313+$D$313)","v":10888.911},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa,Immo.MietzahlngAkt)*POWER((1+Immo.WertMietSteig),2)","v":16663.333500000001},{"$f":"$E$314*(1+Immo.WertMietSteig)","v":16829.966834999999},{"$f":"$F$314*(1+Immo.WertMietSteig)","v":16998.266503349998},{"$f":"$G$314*(1+Immo.WertMietSteig)","v":17168.2491683835}]
[null,"nach Steuern",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa,Immo.MietzahlngAkt*(1-Immo.GStSatzAbgeber))*Immo.ProRataTemp*$C$313","v":2696.7518630136988},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa,Immo.MietzahlngAkt*(1-Immo.GStSatzAbgeber))*(1+Immo.WertMietSteig)*($C$313+$D$313)","v":10888.911},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa,Immo.MietzahlngAkt*(1-Immo.GStSatzAbgeber))*POWER((1+Immo.WertMietSteig),2)","v":16663.333500000001},{"$f":"$E$315*(1+Immo.WertMietSteig)","v":16829.966834999999},{"$f":"$F$315*(1+Immo.WertMietSteig)","v":16998.266503349998},{"$f":"$G$315*(1+Immo.WertMietSteig)","v":17168.2491683835},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C239","v":2024},2025,2026,2027,2028,2029,"Summe"]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",\"Verlust Wertsteigerung Immobilie\",\"Verlust Wertsteigerung Immobilie\")","v":"Verlust Wertsteigerung Immobilie"},{"$f":"Immo.WertMietSteig*Immo.Verkehrswert*Immo.ProRataTemp*$C$313","v":719.13383013698638},{"$f":"Immo.WertMietSteig*Immo.Verkehrswert*($C$313+$D$313)+(Immo.EGIZulage1*$C$313)","v":2874.96},{"$f":"Immo.WertMietSteig*Immo.Verkehrswert*POWER((1+Immo.WertMietSteig),2)+(Immo.EGIZulage2*($C$313+$D$313))","v":4443.5555999999997},{"$f":"$E$316*(1+Immo.WertMietSteig)+Immo.EGIZulage3","v":4487.991156},{"$f":"$F$316*(1+Immo.WertMietSteig)+Immo.EGIZulage4","v":4532.8710675600005},{"$f":"$G$316*(1+Immo.WertMietSteig)+Immo.EGIZulage5","v":4578.1997782356002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6 Jahre"]
[null,"Wegfall Instandhaltungskosten nach Steuern",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzAbgeber))*Immo.ProRataTemp*$C$313","v":1797.834575342466},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzAbgeber))*(1+Immo.WertMietSteig)*($C$313+$D$313)","v":7259.2740000000003},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzAbgeber))*POWER((1+Immo.WertMietSteig),2)","v":11108.888999999999},{"$f":"$E$317*(1+Immo.WertMietSteig)","v":11219.97789},{"$f":"$F$317*(1+Immo.WertMietSteig)","v":11332.1776689},{"$f":"$G$317*(1+Immo.WertMietSteig)","v":11445.499445588999},null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0]
[null,"Zuwachs Geldanlage nach Steuern",{"$f":"(Immo.VKPreis-Immo.Restschuld)*Immo.GAWertSteig*Immo.ProRataTemp*$C$313","v":0},{"$f":"(Immo.VKPreis-Immo.Restschuld)*Immo.GAWertSteig*$C$313*(1+Immo.GAWertSteig)+(Immo.VKPreis-Immo.Restschuld)*Immo.GAWertSteig*$D$313","v":0},{"$f":"$D$318*(1+Immo.GAWertSteig) + (Immo.VKPreis-Immo.Restschuld)*(Immo.GAWertSteig)*$E$313","v":0},{"$f":"$E$318*(1+Immo.GAWertSteig)","v":0},{"$f":"$F$318*(1+Immo.GAWertSteig)","v":0},{"$f":"$G$318*(1+Immo.GAWertSteig)","v":0}]
[null,{"$f":"IF(Immo.AfAAbg0>0,\"Steuernachteil durch AfA Wegfall\",\"Abgeber: keine AfA\")","v":"Abgeber: keine AfA"},{"$f":"Immo.AfAAbg0*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber*Immo.ProRataTemp*$C$313","v":0},{"$f":"Immo.AfAAbg1*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber*($C$313+$D$313)","v":0},{"$f":"Immo.AfAAbg2*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"Immo.AfAAbg3*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"Immo.AfAAbg4*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"Immo.AfAAbg5*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"B249","v":"B  Eltern verkaufen, Kind verkauft (zum gleichen Preis sofort), Eltern zahlen Fremdem Miete"}]
[null,"Wegfall Zinsbelastung Restschuld nach Steuern",{"$f":"Immo.ZinsZahlungAlt*(1-Immo.GStSatzAbgeber)*Immo.ProRataTemp*$C$313","v":0},{"$f":"Immo.ZinsZahlungAlt*(1-Immo.GStSatzAbgeber)*($C$313+$D$313)","v":0},{"$f":"(Immo.ZinsZahlungAlt)*(1-Immo.GStSatzAbgeber)","v":0},{"$f":"(Immo.ZinsZahlungAlt)*(1-Immo.GStSatzAbgeber)","v":0},{"$f":"(Immo.ZinsZahlungAlt)*(1-Immo.GStSatzAbgeber)","v":0},{"$f":"(Immo.ZinsZahlungAlt)*(1-Immo.GStSatzAbgeber)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"G5","v":"Eltern(-teil)"},{"$f":"C259","v":-7627.1769863013706},-15398.460000000001,-15552.444599999999,-15707.969046,-15865.048736460001,-16023.6992238246,{"$f":"SUM(U320:Z320)","v":-86174.798592585968}]
[null,"Spekulationssteuer",{"$f":"IF($AB$246=\"ja\",(Immo.VKPreis-$I$237)*$C$313*$AB$239,0)","v":0},{"$f":"IF($AB$246=\"ja\",(Immo.VKPreis-$I$237)*$D$313*$AB$239,0)","v":0},{"$f":"IF($AB$246=\"ja\",(Immo.VKPreis-$I$237)*$E$313*$AB$239,0)","v":0},0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G6","v":"Kind"},{"$f":"C267","v":0},0,0,0,0,0,{"$f":"SUM(U321:Z321)","v":0}]
[null,"Summe",{"$f":"-$C$315-$C$316+$C$318-$C$319+$C$320+$C$317-$C$321","v":-1618.0511178082193},{"$f":"-$D$315-$D$316+$D$318-$D$319+$D$320+$D$317+$D$321","v":-6504.5969999999988},{"$f":"-$E$315-$E$316+$E$318-$E$319+$E$320+$E$317+$E$321","v":-9998.0001000000011},{"$f":"-$F$315-$F$316+$F$318-$F$319+$F$320+$F$317+$F$321","v":-10097.980100999999},{"$f":"-$G$315-$G$316+$G$318-$G$319+$G$320+$G$317+$G$321","v":-10198.959902009999},{"$f":"-$H$315-$H$316+$H$318-$H$319+$H$320+$H$317+$H$321","v":-10300.949501030102},null,{"$f":"SUM(C322:H322)","v":-48718.537721848319},null,null,null,null,null,null,null,null,null,"Familienvorteil Summe",-7627.1769863013706,-15398.460000000001,-15552.444599999999,-15707.969046,-15865.048736460001,-16023.6992238246,{"$f":"SUM(U322:Z322)","v":-86174.798592585968}]
[null,"Übernehmer"]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",\"Ersparte Mietzahlung\",\"Mieteinnahmen\")","v":"Mieteinnahmen"},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa)*Immo.ProRataTemp*$C$313","v":2696.7518630136988},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa)*(1+Immo.WertMietSteig)*($C$313+$D$313)","v":10888.911},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa)*POWER((1+Immo.WertMietSteig),2)","v":16663.333500000001},{"$f":"$E$324*(1+Immo.WertMietSteig)","v":16829.966834999999},{"$f":"$F$324*(1+Immo.WertMietSteig)","v":16998.266503349998},{"$f":"$G$324*(1+Immo.WertMietSteig)","v":17168.2491683835},null,null,null,null,null,null,null,null,null,null,null,{"$f":"B290","v":"D  Kind kauft elterliche Immobilie und vermietet an Eltern"}]
[null,"nach Steuern",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa*(1-Immo.GStSatzUebernehmer))*Immo.ProRataTemp*$C$313","v":1618.0511178082195},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa*(1-Immo.GStSatzUebernehmer))*(1+Immo.WertMietSteig)*($C$313+$D$313)","v":6533.3466000000008},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa*(1-Immo.GStSatzUebernehmer))*POWER((1+Immo.WertMietSteig),2)","v":9998.0000999999993},{"$f":"$E$325*(1+Immo.WertMietSteig)","v":10097.980100999999},{"$f":"$F$325*(1+Immo.WertMietSteig)","v":10198.959902009999},{"$f":"$G$325*(1+Immo.WertMietSteig)","v":10300.9495010301},null,null,null,null,null,null,null,null,null,null,null,{"$f":"T320","v":"Eltern(-teil)"},{"$f":"C300","v":-4903.1852054794526},-9899.01,-9998.0000999999975,-10097.980100999996,-10198.959902009996,-10300.949501030098,{"$f":"SUM(U325:Z325)","v":-55398.084809519532}]
[null,"Wertsteigerung Immobilie",{"$f":"$C$316","v":719.13383013698638},{"$f":"$D$316-(Immo.EGIZulage1*$C$313)","v":2874.96},{"$f":"$E$316-(Immo.EGIZulage2*($C$313+$D$313))","v":4443.5555999999997},{"$f":"$F$316-Immo.EGIZulage3","v":4487.991156},{"$f":"$G$316-Immo.EGIZulage4","v":4532.8710675600005},{"$f":"$H$316-Immo.EGIZulage5","v":4578.1997782356002},null,null,null,null,null,null,null,null,null,null,null,{"$f":"T321","v":"Kind"},{"$f":"C309","v":3813.5884931506857},7699.23,7776.2223000000004,7853.984523000001,7932.5243682300024,8011.849611912302,{"$f":"SUM(U326:Z326)","v":43087.399296292991}]
[null,"Instandhaltungskosten nach Steuern",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzUebernehmer))*Immo.ProRataTemp*$C$313","v":1078.7007452054795},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzUebernehmer))*(1+Immo.WertMietSteig)*($C$313+$D$313)","v":4355.5644000000002},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzUebernehmer))*POWER((1+Immo.WertMietSteig),2)","v":6665.3334000000004},{"$f":"$E$327*(1+Immo.WertMietSteig)","v":6731.9867340000001},{"$f":"$F$327*(1+Immo.WertMietSteig)","v":6799.3066013400003},{"$f":"$G$327*(1+Immo.WertMietSteig)","v":6867.2996673534008},null,null,null,null,null,null,null,null,null,null,null,"Familienvorteil Summe",-1089.5967123287669,-2199.7800000000007,-2221.7777999999971,-2243.9955779999946,-2266.4355337799934,-2289.099889117796,{"$f":"SUM(AA325:AA326)","v":-12310.685513226541}]
[null,"AfA Übernehmer",{"$f":"$C$242*Immo.VKPreis*(1+Immo.NKProzErwerber)*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer*Immo.ProRataTemp*$C$313","v":0},{"$f":"$D$242*Immo.VKPreis*(1+Immo.NKProzErwerber)*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer*($C$313+$D$313)","v":0},{"$f":"$E$242*Immo.VKPreis*(1+Immo.NKProzErwerber)*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer","v":0},{"$f":"$F$242*Immo.VKPreis*(1+Immo.NKProzErwerber)*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer","v":0},{"$f":"$G$242*Immo.VKPreis*(1+Immo.NKProzErwerber)*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer","v":0},{"$f":"$H$242*Immo.VKPreis*(1+Immo.NKProzErwerber)*(1-AnteilGrundBoden)*Immo.GStSatzUebernehmer","v":0}]
[null,"Spekulationssteuer",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B334","v":"F  E verkauft zum Buchwert, Kind behält"}]
[null,"Zinsbelastung komplette Schuld (inkl. Nebenkosten) nach Steuern",{"$f":"Immo.ZinsZahlungNeu*(1-Immo.GStSatzUebernehmer)*Immo.ProRataTemp*$C$313","v":0},{"$f":"Immo.ZinsZahlungNeu*(1-Immo.GStSatzUebernehmer)*($C$313+$D$313)","v":0},{"$f":"Immo.ZinsZahlungNeu*(1-Immo.GStSatzUebernehmer)","v":0},{"$f":"Immo.ZinsZahlungNeu*(1-Immo.GStSatzUebernehmer)","v":0},{"$f":"Immo.ZinsZahlungNeu*(1-Immo.GStSatzUebernehmer)","v":0},{"$f":"Immo.ZinsZahlungNeu*(1-Immo.GStSatzUebernehmer)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"T320","v":"Eltern(-teil)"},{"$f":"C344","v":-4903.1852054794526},-9899.01,-9998.0000999999975,-10097.980100999996,-10198.959902009996,-10300.949501030098,{"$f":"SUM(U330:Z330)","v":-55398.084809519532}]
[null,"Summe",{"$f":"$C$325+$C$326+$C$328-$C$330-$C$327","v":1258.4842027397262},{"$f":"$D$325+$D$326+$D$328-$D$330-$D$327","v":5052.7421999999997},{"$f":"$E$325+$E$326+$E$328-$E$330-$E$327","v":7776.2222999999985},{"$f":"$F$325+$F$326+$F$328-$F$330-$F$327","v":7853.9845229999992},{"$f":"$G$325+$G$326+$G$328-$G$330-$G$327","v":7932.5243682300006},{"$f":"$H$325+$H$326+$H$328-$H$330-$H$327","v":8011.8496119123001},null,{"$f":"SUM(C331:H331)","v":37885.807205882025},null,null,null,null,null,null,null,null,null,{"$f":"T321","v":"Kind"},{"$f":"C353","v":3813.5884931506857},7699.23,7776.2223000000004,7853.984523000001,7932.5243682300024,8011.849611912302,{"$f":"SUM(U331:Z331)","v":43087.399296292991}]
[null,"Summe Familienvorteil ",{"$f":"$C$322+$C$331","v":-359.56691506849302},{"$f":"$D$322+$D$331","v":-1451.8547999999992},{"$f":"$E$322+$E$331","v":-2221.7778000000026},{"$f":"$F$322+$F$331","v":-2243.995578},{"$f":"$G$322+$G$331","v":-2266.4355337799989},{"$f":"$H$322+$H$331","v":-2289.0998891178015},null,{"$f":"SUM(C332:H332)","v":-10832.730515966294},null,null,null,null,null,null,null,null,null,"Familienvorteil Summe",-1089.5967123287669,-2199.7800000000007,-2221.7777999999971,-2243.9955779999946,-2266.4355337799934,-2289.099889117796,{"$f":"SUM(AA330:AA331)","v":-12310.685513226541},"geringere Nebenkosten als Var. 3)"]
[]
[null,{"$f":"\"F  \"&LEFT($G$5,1)&\" verkauft zum Buchwert, \"&$G$6&\" behält\"","v":"F  E verkauft zum Buchwert, Kind behält"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B312","v":"E  E verkauft in Teilen, Kind behält"},{"$f":"C313","v":0.33},{"$f":"D313","v":0.33},{"$f":"E313","v":0.33999999999999991}]
[null,"Abgeber",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T320","v":"Eltern(-teil)"},{"$f":"C322","v":-1618.0511178082193},-6504.5969999999988,-9998.0001000000011,-10097.980100999999,-10198.959902009999,-10300.949501030102,{"$f":"SUM(U335:Z335)","v":-48718.537721848319}]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",\"zusätzliche Mietzahlung\",\"Verlust Mieteinnahmen\")","v":"zusätzliche Mietzahlung"},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa,Immo.MietzahlngAkt)*Immo.ProRataTemp","v":8171.9753424657538},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa,Immo.MietzahlngAkt)*(1+Immo.WertMietSteig)","v":16498.349999999999},{"$f":"$D$336*(1+Immo.WertMietSteig)","v":16663.333499999997},{"$f":"$E$336*(1+Immo.WertMietSteig)","v":16829.966834999996},{"$f":"$F$336*(1+Immo.WertMietSteig)","v":16998.266503349994},{"$f":"$G$336*(1+Immo.WertMietSteig)","v":17168.249168383496},null,null,null,null,null,null,null,null,null,null,null,{"$f":"T321","v":"Kind"},{"$f":"C331","v":1258.4842027397262},5052.7421999999997,7776.2222999999985,7853.9845229999992,7932.5243682300006,8011.8496119123001,{"$f":"SUM(U336:Z336)","v":37885.807205882025}]
[null,"nach Steuern",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa,Immo.MietzahlngAkt*(1-Immo.GStSatzAbgeber))*Immo.ProRataTemp","v":8171.9753424657538},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.MieteRealpa,Immo.MietzahlngAkt*(1-Immo.GStSatzAbgeber))*(1+Immo.WertMietSteig)","v":16498.349999999999},{"$f":"$D$337*(1+Immo.WertMietSteig)","v":16663.333499999997},{"$f":"$E$337*(1+Immo.WertMietSteig)","v":16829.966834999996},{"$f":"$F$337*(1+Immo.WertMietSteig)","v":16998.266503349994},{"$f":"$G$337*(1+Immo.WertMietSteig)","v":17168.249168383496},null,null,null,null,null,null,null,null,null,null,null,"Familienvorteil Summe",-359.56691506849302,-1451.8547999999992,-2221.7778000000026,-2243.995578,-2266.4355337799989,-2289.0998891178015,{"$f":"SUM(AA335:AA336)","v":-10832.730515966294}]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",\"Verlust Wertsteigerung Immobilie\",\"Verlust Wertsteigerung Immobilie\")","v":"Verlust Wertsteigerung Immobilie"},{"$f":"Immo.WertMietSteig*Immo.Verkehrswert*Immo.ProRataTemp","v":2179.1934246575343},{"$f":"Immo.WertMietSteig*Immo.Verkehrswert*(1+Immo.WertMietSteig)+Immo.EGIZulage1","v":4399.5600000000004},{"$f":"$D$338*(1+Immo.WertMietSteig)+Immo.EGIZulage2","v":4443.5556000000006},{"$f":"$E$338*(1+Immo.WertMietSteig)+Immo.EGIZulage3","v":4487.991156000001},{"$f":"$F$338*(1+Immo.WertMietSteig)+Immo.EGIZulage4","v":4532.8710675600014},{"$f":"$G$338*(1+Immo.WertMietSteig)+Immo.EGIZulage5","v":4578.1997782356011}]
[null,"Wegfall Instandhaltungskosten nach Steuern",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzAbgeber))*Immo.ProRataTemp","v":5447.9835616438359},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzAbgeber))*(1+Immo.WertMietSteig)","v":10998.9},{"$f":"$D$295*(1+Immo.WertMietSteig)","v":11108.888999999999},{"$f":"$E$295*(1+Immo.WertMietSteig)","v":11219.97789},{"$f":"$F$295*(1+Immo.WertMietSteig)","v":11332.1776689},{"$f":"$G$295*(1+Immo.WertMietSteig)","v":11445.499445588999},null,null,null,null,null,null,null,null,null,null,null,{"$f":"B270","v":"C  Eltern verschenken an Kind, das an sie vermietet"}]
[null,"Zuwachs Geldanlage nach Steuern",{"$f":"Immo.GAWertSteig*($I$237-Immo.Restschuld)*Immo.ProRataTemp","v":0},{"$f":"($I$237-Immo.Restschuld)*Immo.GAWertSteig*(1+Immo.GAWertSteig)","v":0},{"$f":"$D$340*(1+Immo.GAWertSteig)","v":0},{"$f":"$E$340*(1+Immo.GAWertSteig)","v":0},{"$f":"$F$340*(1+Immo.GAWertSteig)","v":0},{"$f":"$G$340*(1+Immo.GAWertSteig)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"T320","v":"Eltern(-teil)"},{"$f":"C278","v":-4903.1852054794526},-9899.01,-9998.0000999999975,-10097.980100999996,-10198.959902009996,-10300.949501030098,{"$f":"SUM(U340:Z340)","v":-55398.084809519532}]
[null,{"$f":"IF(Immo.AfAAbg0>0,\"Steuernachteil durch AfA Wegfall\",\"Abgeber: keine AfA\")","v":"Abgeber: keine AfA"},{"$f":"Immo.AfAAbg0*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber*Immo.ProRataTemp","v":0},{"$f":"Immo.AfAAbg1*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"Immo.AfAAbg2*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"Immo.AfAAbg3*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"Immo.AfAAbg4*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"Immo.AfAAbg5*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"T321","v":"Kind"},{"$f":"C287","v":3813.5884931506857},7699.23,7776.2223000000004,7853.984523000001,7932.5243682300024,8011.849611912302,{"$f":"SUM(U341:Z341)","v":43087.399296292991}]
[null,"Wegfall Zinsbelastung Restschuld nach Steuern",{"$f":"(Immo.ZinsZahlungAlt)*(1-Immo.GStSatzAbgeber)*Immo.ProRataTemp","v":0},{"$f":"(Immo.ZinsZahlungAlt)*(1-Immo.GStSatzAbgeber)","v":0},{"$f":"(Immo.ZinsZahlungAlt)*(1-Immo.GStSatzAbgeber)","v":0},{"$f":"(Immo.ZinsZahlungAlt)*(1-Immo.GStSatzAbgeber)","v":0},{"$f":"(Immo.ZinsZahlungAlt)*(1-Immo.GStSatzAbgeber)","v":0},{"$f":"(Immo.ZinsZahlungAlt)*(1-Immo.GStSatzAbgeber)","v":0},null,null,null,null,null,null,null,null,null,null,null,"Familienvorteil Summe",-1089.5967123287669,-2199.7800000000007,-2221.7777999999971,-2243.9955779999946,-2266.4355337799934,-2289.099889117796,{"$f":"SUM(AA340:AA341)","v":-12310.685513226541}]
[null,"Spekulationssteuer",0,0,0,0,0,0]
[null,"Summe",{"$f":"-$C$337-$C$338+$C$340-$C$341+$C$342+$C$339-$C$343","v":-4903.1852054794526},{"$f":"-$D$337-$D$338+$D$340-$D$341+$D$342+$D$339-$D$343","v":-9899.01},{"$f":"-$E$337-$E$338+$E$340-$E$341+$E$342+$E$339-$E$343","v":-9998.0000999999975},{"$f":"-$F$337-$F$338+$F$340-$F$341+$F$342+$F$339-$F$343","v":-10097.980100999996},{"$f":"-$G$337-$G$338+$G$340-$G$341+$G$342+$G$339-$G$343","v":-10198.959902009996},{"$f":"-$H$337-$H$338+$H$340-$H$341+$H$342+$H$339-$H$343","v":-10300.949501030098},null,{"$f":"SUM(C344:H344)","v":-55398.084809519532},null,null,null,null,null,null,null,null,null,{"$f":"B356","v":"G  E verschenkt (inkl. evtl. Restschuld), Kind verkauft sofort"}]
[null,"Übernehmer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T320","v":"Eltern(-teil)"},{"$f":"C364","v":-7627.1769863013706},-15398.460000000001,-15552.444599999999,-15707.969046,-15865.048736460001,-16023.6992238246,{"$f":"SUM(U345:Z345)","v":-86174.798592585968}]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",\"Ersparte Mietzahlung\",\"Mieteinnahmen\")","v":"Mieteinnahmen"},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa)*Immo.ProRataTemp","v":8171.9753424657538},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa)*(1+Immo.WertMietSteig)","v":16498.349999999999},{"$f":"$D$346*(1+Immo.WertMietSteig)","v":16663.333499999997},{"$f":"$E$346*(1+Immo.WertMietSteig)","v":16829.966834999996},{"$f":"$F$346*(1+Immo.WertMietSteig)","v":16998.266503349994},{"$f":"$G$346*(1+Immo.WertMietSteig)","v":17168.249168383496},null,null,null,null,null,null,null,null,null,null,null,{"$f":"T321","v":"Kind"},{"$f":"C370","v":0},0,0,0,0,0,{"$f":"SUM(U346:Z346)","v":0}]
[null,"nach Steuern",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa*(1-Immo.GStSatzUebernehmer))*Immo.ProRataTemp","v":4903.1852054794526},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,Immo.MieteRealpa*(1-Immo.GStSatzUebernehmer))*(1+Immo.WertMietSteig)","v":9899.01},{"$f":"$D$347*(1+Immo.WertMietSteig)","v":9998.0001000000011},{"$f":"$E$347*(1+Immo.WertMietSteig)","v":10097.980101000001},{"$f":"$F$347*(1+Immo.WertMietSteig)","v":10198.959902010001},{"$f":"$G$347*(1+Immo.WertMietSteig)","v":10300.949501030102},null,null,null,null,null,null,null,null,null,null,null,"Familienvorteil Summe",-7627.1769863013706,-15398.460000000001,-15552.444599999999,-15707.969046,-15865.048736460001,-16023.6992238246,{"$f":"SUM(AA343:AA346)","v":-86174.798592585968}]
[null,"Wertsteigerung Immobilie ",{"$f":"$C$338","v":2179.1934246575343},{"$f":"$D$338-Immo.EGIZulage1","v":4399.5600000000004},{"$f":"$E$338-Immo.EGIZulage2","v":4443.5556000000006},{"$f":"$F$338-Immo.EGIZulage3","v":4487.991156000001},{"$f":"$G$338-Immo.EGIZulage4","v":4532.8710675600014},{"$f":"$H$338-Immo.EGIZulage5","v":4578.1997782356011}]
[null,"Instandhaltungskosten nach Steuern",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzUebernehmer))*Immo.ProRataTemp","v":3268.7901369863016},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzUebernehmer))*(1+Immo.WertMietSteig)","v":6599.34},{"$f":"$D$349*(1+Immo.WertMietSteig)","v":6665.3334000000004},{"$f":"$E$349*(1+Immo.WertMietSteig)","v":6731.9867340000001},{"$f":"$F$349*(1+Immo.WertMietSteig)","v":6799.3066013400003},{"$f":"$G$349*(1+Immo.WertMietSteig)","v":6867.2996673534008}]
[null,"AfA Übernehmer",{"$f":"$C$242*$I$237*(1-AnteilGrundBoden)*(1+Immo.NKProzErwerber)*Immo.GStSatzUebernehmer*Immo.ProRataTemp","v":0},{"$f":"$D$242*$I$237*(1-AnteilGrundBoden)*(1+Immo.NKProzErwerber)*Immo.GStSatzUebernehmer","v":0},{"$f":"$E$242*($I$237)*(1-AnteilGrundBoden)*(1+Immo.NKProzErwerber)*Immo.GStSatzUebernehmer","v":0},{"$f":"$F$242*($I$237)*(1-AnteilGrundBoden)*(1+Immo.NKProzErwerber)*Immo.GStSatzUebernehmer","v":0},{"$f":"$G$242*($I$237)*(1-AnteilGrundBoden)*(1+Immo.NKProzErwerber)*Immo.GStSatzUebernehmer","v":0},{"$f":"$H$242*($I$237)*(1-AnteilGrundBoden)*(1+Immo.NKProzErwerber)*Immo.GStSatzUebernehmer","v":0}]
[null,"Spekulationssteuer",0,0,0,0,0,0]
[null,"Zinsbelastung komplette Schuld (inkl. Nebenkosten) nach Steuern",{"$f":"$C$237*(1-Immo.GStSatzUebernehmer)*Immo.ProRataTemp","v":0},{"$f":"$C$237*(1-Immo.GStSatzUebernehmer)","v":0},{"$f":"$C$237*(1-Immo.GStSatzUebernehmer)","v":0},{"$f":"$C$237*(1-Immo.GStSatzUebernehmer)","v":0},{"$f":"$C$237*(1-Immo.GStSatzUebernehmer)","v":0},{"$f":"$C$237*(1-Immo.GStSatzUebernehmer)","v":0}]
[null,"Summe",{"$f":"$C$347+$C$348-$C$349+$C$350-$C$352","v":3813.5884931506857},{"$f":"$D$347+$D$348-$D$349+$D$350-$D$352","v":7699.23},{"$f":"$E$347+$E$348-$E$349+$E$350-$E$352","v":7776.2223000000004},{"$f":"$F$347+$F$348-$F$349+$F$350-$F$352","v":7853.984523000001},{"$f":"$G$347+$G$348-$G$349+$G$350-$G$352","v":7932.5243682300024},{"$f":"$H$347+$H$348-$H$349+$H$350-$H$352","v":8011.849611912302},null,{"$f":"SUM(C353:H353)","v":43087.399296292991}]
[null,"Summe Familienvorteil ",{"$f":"$C$344+$C$353","v":-1089.5967123287669},{"$f":"$D$344+$D$353","v":-2199.7800000000007},{"$f":"$E$344+$E$353","v":-2221.7777999999971},{"$f":"$F$344+$F$353","v":-2243.9955779999946},{"$f":"$G$344+$G$353","v":-2266.4355337799934},{"$f":"$H$344+$H$353","v":-2289.099889117796},null,{"$f":"SUM(C354:H354)","v":-12310.685513226548},"(geringere Nebenkosten als Verkauf zum Marktwert)"]
[]
[null,{"$f":"\"G  \"&LEFT($G$5,1)&\" verschenkt (inkl. evtl. Restschuld), \"&$G$6&\" verkauft sofort\"","v":"G  E verschenkt (inkl. evtl. Restschuld), Kind verkauft sofort"}]
[null,"Abgeber"]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",\"zusätzliche Mietzahlung\",\"Verlust Mieteinnahmen\")","v":"zusätzliche Mietzahlung"},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Marktmietepa-Immo.MietzahlngAkt,IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,IF(LEFT(Immo.FallTyp,1)=\"3\",Immo.MietzahlngAkt,0)))*Immo.ProRataTemp","v":10895.967123287672},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Marktmietepa-Immo.MietzahlngAkt,IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.MietzahlngAkt,IF(LEFT(Immo.FallTyp,1)=\"3\",Immo.MietzahlngAkt,0)))*(1+Immo.WertMietSteig)","v":21997.8},{"$f":"$D$358*(1+Immo.WertMietSteig)","v":22217.777999999998},{"$f":"$E$358*(1+Immo.WertMietSteig)","v":22439.95578},{"$f":"$F$358*(1+Immo.WertMietSteig)","v":22664.3553378},{"$f":"$G$358*(1+Immo.WertMietSteig)","v":22890.998891177998}]
[null,"nach Steuern",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Marktmietepa-Immo.MietzahlngAkt,Immo.MietzahlngAkt*(1-Immo.GStSatzAbgeber))*Immo.ProRataTemp","v":10895.967123287672},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Marktmietepa-Immo.MietzahlngAkt,Immo.MietzahlngAkt*(1-Immo.GStSatzAbgeber))*(1+Immo.WertMietSteig)","v":21997.8},{"$f":"$D$359*(1+Immo.WertMietSteig)","v":22217.777999999998},{"$f":"$E$359*(1+Immo.WertMietSteig)","v":22439.95578},{"$f":"$F$359*(1+Immo.WertMietSteig)","v":22664.3553378},{"$f":"$G$359*(1+Immo.WertMietSteig)","v":22890.998891177998}]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",\"Verlust Wertsteigerung Immobilie\",\"Verlust Wertsteigerung Immobilie\")","v":"Verlust Wertsteigerung Immobilie"},{"$f":"Immo.Verkehrswert*Immo.WertMietSteig*Immo.ProRataTemp","v":2179.1934246575343},{"$f":"Immo.Verkehrswert*Immo.WertMietSteig*(1+Immo.WertMietSteig)+Immo.EGIZulage1","v":4399.5600000000004},{"$f":"$D$360*(1+Immo.WertMietSteig)+Immo.EGIZulage2","v":4443.5556000000006},{"$f":"$E$360*(1+Immo.WertMietSteig)+Immo.EGIZulage3","v":4487.991156000001},{"$f":"$F$360*(1+Immo.WertMietSteig)+Immo.EGIZulage4","v":4532.8710675600014},{"$f":"$G$360*(1+Immo.WertMietSteig)+Immo.EGIZulage5","v":4578.1997782356011}]
[null,"Wegfall Instandhaltungskosten nach Steuern",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzAbgeber))*Immo.ProRataTemp","v":5447.9835616438359},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"1\",Immo.Verkehrswert*$G$25,Immo.Verkehrswert*$G$25*(1-Immo.GStSatzAbgeber))*(1+Immo.WertMietSteig)","v":10998.9},{"$f":"$D$361*(1+Immo.WertMietSteig)","v":11108.888999999999},{"$f":"$E$361*(1+Immo.WertMietSteig)","v":11219.97789},{"$f":"$F$361*(1+Immo.WertMietSteig)","v":11332.1776689},{"$f":"$G$361*(1+Immo.WertMietSteig)","v":11445.499445588999}]
[null,{"$f":"IF(Immo.AfAAbg0>0,\"Steuernachteil durch AfA Wegfall\",\"Abgeber: keine AfA\")","v":"Abgeber: keine AfA"},{"$f":"Immo.AfAAbg0*Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber*Immo.ProRataTemp","v":0},{"$f":"Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*Immo.AfAAbg1*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*Immo.AfAAbg2*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*Immo.AfAAbg3*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*Immo.AfAAbg4*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0},{"$f":"Immo.KPvormalsohneNK*(1+Immo.NKLangfrAltProz)*Immo.AfAAbg5*(1-AnteilGrundBoden)*Immo.GStSatzAbgeber","v":0}]
[null,"Wegfall Zinsbelastung Restschuld nach Steuern",{"$f":"Immo.ZinsZahlungAlt*(1-Immo.GStSatzAbgeber)*Immo.ProRataTemp","v":0},{"$f":"Immo.ZinsZahlungAlt*(1-Immo.GStSatzAbgeber)","v":0},{"$f":"Immo.ZinsZahlungAlt*(1-Immo.GStSatzAbgeber)","v":0},{"$f":"Immo.ZinsZahlungAlt*(1-Immo.GStSatzAbgeber)","v":0},{"$f":"Immo.ZinsZahlungAlt*(1-Immo.GStSatzAbgeber)","v":0},{"$f":"Immo.ZinsZahlungAlt*(1-Immo.GStSatzAbgeber)","v":0}]
[null,"Summe",{"$f":"-$C$359-$C$360+$C$361-$C$362+$C$363","v":-7627.1769863013706},{"$f":"-$D$359-$D$360+$D$361-$D$362+$D$363","v":-15398.460000000001},{"$f":"-$E$359-$E$360+$E$361-$E$362+$E$363","v":-15552.444599999999},{"$f":"-$F$359-$F$360+$F$361-$F$362+$F$363","v":-15707.969046},{"$f":"-$G$359-$G$360+$G$361-$G$362+$G$363","v":-15865.048736460001},{"$f":"-$H$359-$H$360+$H$361-$H$362+$H$363","v":-16023.6992238246},null,{"$f":"SUM(C364:H364)","v":-86174.798592585968}]
[null,"Übernehmer"]
[null,{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",\"Zusätzliche Mietzahlung Übernehmer\",\"Mietzahlungen\")","v":"Mietzahlungen"},{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.Marktmietepa-Immo.MietzahlngAkt,0)","v":0},{"$f":"$C$366*(1+Immo.WertMietSteig)","v":0},{"$f":"$D$366*(1+Immo.WertMietSteig)","v":0},{"$f":"$E$366*(1+Immo.WertMietSteig)","v":0},{"$f":"$F$366*(1+Immo.WertMietSteig)","v":0},{"$f":"$G$366*(1+Immo.WertMietSteig)","v":0}]
[null,"Zuwachs Geldanlage nach Steuern",{"$f":"(Immo.VKPreis-Immo.Restschuld)*Immo.GAWertSteig*Immo.ProRataTemp","v":0},{"$f":"(Immo.VKPreis-Immo.Restschuld)*Immo.GAWertSteig","v":0},{"$f":"$D$367*(1+Immo.GAWertSteig)","v":0},{"$f":"$E$367*(1+Immo.GAWertSteig)","v":0},{"$f":"$F$367*(1+Immo.GAWertSteig)","v":0},{"$f":"$G$367*(1+Immo.GAWertSteig)","v":0}]
[null,"AfA Übernehmer",{"$f":"IF(LEFT(Immo.FallTyp,1)=\"2\",Immo.Marktmietepa-Immo.MietzahlngAkt,0)","v":0},{"$f":"$C$261*(1+Immo.WertMietSteig)","v":0},{"$f":"$D$261*(1+Immo.WertMietSteig)","v":0},{"$f":"$E$261*(1+Immo.WertMietSteig)","v":0},{"$f":"$F$261*(1+Immo.WertMietSteig)","v":0},{"$f":"$G$261*(1+Immo.WertMietSteig)","v":0}]
[null,"Spekulationssteuer",{"$f":"IF($AB$246=\"ja\",(Immo.VKPreis-($I$237))*$AB$238,0)","v":0},0,0,0,0,0]
[null,"Summe",{"$f":"$C$367-$C$369","v":0},{"$f":"$D$367-$D$369","v":0},{"$f":"$E$367-$E$369","v":0},{"$f":"$F$367-$F$369","v":0},{"$f":"$G$367-$G$369","v":0},{"$f":"$H$367-$H$369","v":0},null,{"$f":"SUM(C370:H370)","v":0}]
[null,"Summe Familienvorteil ",{"$f":"$C$364+$C$370","v":-7627.1769863013706},{"$f":"$D$364+$D$370","v":-15398.460000000001},{"$f":"$E$364+$E$370","v":-15552.444599999999},{"$f":"$F$364+$F$370","v":-15707.969046},{"$f":"$G$364+$G$370","v":-15865.048736460001},{"$f":"$H$364+$H$370","v":-16023.6992238246},null,{"$f":"SUM(C371:H371)","v":-86174.798592585968}]
[]
[]
[null,null,"Notar Kauf","Gericht Kauf","Grudnschuld Notar","Gericht Grundschuld","Summe einzeln"]
[null,100000,812,410,339,219,{"$f":"SUM(C375:F375)","v":1780},{"$f":"(C375)/B375","v":8.1200000000000005E-3},{"$f":"(E375+F375)/B375","v":5.5799999999999999E-3},{"$f":"H375+I375","v":1.37E-2}]
[null,200000,1294,653,548,354,2849,{"$f":"(C376)/B376","v":6.4700000000000001E-3},{"$f":"(E376)/B376","v":2.7399999999999998E-3},{"$f":"H376+I376","v":9.2099999999999994E-3}]
[null,400000,2335,1178,982,635,{"$f":"SUM(C377:F377)","v":5130},5.8374999999999998E-3,{"$f":"(E377)/B377","v":2.4550000000000002E-3},8.2924999999999995E-3]
[null,600000,3258,1643,1214,785,{"$f":"SUM(C378:F378)","v":6900},5.4299999999999999E-3,2.0233333333333331E-3,7.4533333333333326E-3]

{"sheet":"Mtl-Crashkauf","index":10,"n_rows":4359,"n_cols":35,"rows_kept":4359,"cut":false,"hidden":false,"merged":[[26,2,38,7],[1,1,1,8],[39,2,42,7]]}
[null,"MSCI-Word: Monatlich fest investieren oder besser immer bei Crash (oder Boom) der Märkte um x Prozent?",null,null,null,null,null,null,null,null,null,null,null,"Stand: ","2024-01-02"]
["","Persönliche Verwendung für  PROF. DR. KRIEBEL",null,null,null,null,null,null,null,null,null,null,null,"Gültig bis","31.01.2025"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteile_nachKorrektur",null,{"$f":"$G$9*$F$8/$G$8","v":67.374286769807753}]
["Hauptmenu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sparrate_nachKorrektur",null,{"$f":"TEXT($G$7*$F$8/$G$8,\"##.###,00 €\")","v":"30.000,00 €"}]
[null,null,{"$f":"TEXT($F$204,\"TT.MM.JJ\")&\" bis \" & TEXT($F$207,\"TT.MM.JJ\") &\" = \"&ROUND((DATEDIF($F$204,$F$207,\"m\")+1)/12,1)&\" Jahre\"","v":"01.01.14 bis 29.12.23 = 10 Jahre"},null,null,"Kauf","Kauf",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AnteilsDiff_rel",null,{"$f":"($AC$3-$F$9)/$F$9","v":0.18476916727864359},null,{"$f":"IFERROR(IF($F$8<>$G$8,\"\"&TEXT($AC$3,\"#0,00\")&\" Anteile korrigiert, d.h. bei angenommener Sparrate von \"&$AC$4&\", damit gleiche Summe investiert worden wäre.\",\"\"),\"\")","v":"67,37 Anteile korrigiert, d.h. bei angenommener Sparrate von 30.000,00 €, damit gleiche Summe investiert worden wäre."}]
["AVP.Express",null,null,null,null,"fest mtl.","bei Crash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tage um die herum (+- 1/2 Monat) mind 5 Käufe bei Crash stattfanden",null,null,null,{"$f":"COUNTIF(INDIRECT(\"$H$\"&$F$205):INDIRECT(\"$H$\"&$F$208),\">4\")","v":0}]
["AV-Planer",null,"Sparrate je Kaufvorgang",null,null,1000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tage um die herum (+- 1/2 Monat) mind 7 Käufen bei Crash stattfanden",null,null,null,{"$f":"COUNTIF(INDIRECT(\"$H$\"&$F$205):INDIRECT(\"$H$\"&$F$208),\">6\")","v":0}]
["bAV",null,"Investiertes Geld",null,null,{"$f":"COUNTIF(INDIRECT(\"E\"&$F$205):INDIRECT(\"$E\"&$F$208),\">0\")*$F$7","v":120000},{"$f":"COUNTIF(INDIRECT(\"F\"&$F$205):INDIRECT(\"$F\"&$F$208),\">0\")*$F$7","v":4000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tage um die herum (+- 1/2 Monat) mind 10 Käufen bei Crash stattfanden",null,null,null,{"$f":"COUNTIF(INDIRECT(\"$H$\"&$F$205):INDIRECT(\"$H$\"&$F$208),\">9\")","v":0}]
[null,null,"Gekaufte Anteile*",null,null,{"$f":"SUM(INDIRECT(\"$E\"&$F$205):INDIRECT(\"$E\"&$F$208))","v":56.867015643699752},{"$f":"SUM(INDIRECT(\"$F\"&$F$205):INDIRECT(\"$F\"&$F$208))","v":2.2458095589935914},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anzahl Crashs im hellblauen Zeitraum:",null,null,{"$f":"COUNTIF(INDIRECT(\"$F\"&$F$205):INDIRECT(\"$F\"&$F$208),\">0\")","v":4},"Wie viel Monate?",null,{"$f":"DATEDIF(INDIRECT(\"B\"&$F$205),INDIRECT(\"B\"&$F$208),\"M\")+1","v":120},"Text:",{"$f":"IF($G$11=0,\"\",\"Hinweis: \"&IF(MIN($AD$9/$AG$9,1)=1,\"Jeder Monat hat im Durchschnitt mindestens eine solche Veränderung.\",(TEXT(MIN(100,100*$AD$9/$AG$9),\"#0\")&\"% aller Monate hatten mindestens eine solche Veränderung.\")))","v":"Hinweis: 3% aller Monate hatten mindestens eine solche Veränderung."}]
["Cost.Average_Pos",null,{"$f":"\"Anteile bei Investition von \"& TEXT($F$8,\"#.##0.00 €\")","v":"Anteile bei Investition von 120.000 €"},null,null,{"$f":"$F$9","v":56.867015643699752},{"$f":"IFERROR($AC$3,\"--\")","v":67.374286769807753},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Info: Vom 01.01. bis 27.02. zählt er nur 1 Monat"]
["Cost.Average_Neg",null,"Crashgrenze für Kauf (z.B. -1,5%)",null,null,null,-0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteile_nachKorrektur",null,{"$f":"IFERROR($G$20*$F$19/$G$19,\"--\")","v":"--"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sparrate_nachKorrektur",null,{"$f":"IFERROR(TEXT($G$7*$F$19/$G$19,\"##.###,00 €\"),\"--\")","v":"--"}]
["Immobilie.Familie",null,{"$f":"IFERROR(\"Ergebnis: \"&IF($AC$3<$F$9,TEXT($AC$5,\"0,0%\")&\" weniger\",\"+\"&TEXT($AC$5,\"0,0%\")&\" mehr\")& \" Anteile durch \"&IF($G$11<0,\"Crash\",\"Boom\")&\"kauf\",\"--\")","v":"Ergebnis: +18,5% mehr Anteile durch Crashkauf"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AnteilsDiff_rel",null,{"$f":"IFERROR(($AC$11-$F$20)/$F$20,\"--\")","v":"--"}]
[null,null,{"$f":"\"30-Tage Abschnitte mit mind. 5 Käufen:  \"&$AE$6&\" (!!)\"","v":"30-Tage Abschnitte mit mind. 5 Käufen:  0 (!!)"}]
["Mtl-Crashkauf",null,{"$f":"\"(\"&$AE$8&\" x galt für Sie: 'Ich habe die letzten 30 Tage mind. 10x investiert!')\"","v":"(0 x galt für Sie: 'Ich habe die letzten 30 Tage mind. 10x investiert!')"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF($F$19<>$G$19,\"Erläuterung: \"&TEXT($AC$11,\"#0,00\")&\" Anteile korrigiert, d.h. bei angenommener Sparrate von \"&$AC$12&\", damit gleiche Summe investiert worden wäre.\",\"\"),\"\")","v":"Erläuterung: -- Anteile korrigiert, d.h. bei angenommener Sparrate von --, damit gleiche Summe investiert worden wäre."}]
[]
["Photovoltaik",null,{"$f":"TEXT($G$204,\"TT.MM.JJ\")&\" bis \" & TEXT($G$207,\"TT.MM.JJ\") & \", d.h. für \"&DATEDIF($G$204,$G$207,\"m\")+1& \" Monate\"","v":"03.01.22 bis 29.12.23, d.h. für 24 Monate"},null,null,"(schwankungsreicher Zeitraum)"]
["Produktprüfer"]
[null,null,"Investiertes Geld",null,null,{"$f":"COUNTIF(INDIRECT(\"E\"&$G$205):INDIRECT(\"E\"&$G$208),\">0\")*$F$7","v":24000},{"$f":"COUNTIF(INDIRECT(\"$G\"&$G$205):INDIRECT(\"G\"&$G$208),\">0\")*$G$7","v":0}]
["Rechnen.komplex",null,"Gekaufte Anteile",null,null,{"$f":"SUM(INDIRECT(\"E\"&$G$205):INDIRECT(\"E\"&$G$208))","v":8.535109668606971},{"$f":"SUM(INDIRECT(\"G\"&G205):INDIRECT(\"G\"&G208))","v":0}]
["Rendite.GRV",null,"Korrigierte Anteile",null,null,{"$f":"$F$20","v":8.535109668606971},{"$f":"IFERROR($AC$11,\"--\")","v":"--"}]
["Rentenschätzer",null,"Crashgrenze für Kauf identische Summe",null,null,null,-0.05]
[]
["Steuerrechner",null,{"$f":"IFERROR(\"Ergebnis: \"&IF($AC$11<$F$20,TEXT($AC$13,\"0,0%\")&\" weniger\",\"+\"&TEXT($AC$13,\"0,0%\")&\" mehr\")& \" Anteile durch \"&IF($G$22<0,\"Crash\",\"Boom\")&\"kauf\",\"--\")","v":"Ergebnis: +-- mehr Anteile durch Crashkauf"}]
[]
["Vergleich.ETF-LV"]
["Verluste_TopPerf",null,"Fazit zum Crashkauf* \n\n1. Langfristig wenig Unterschied, d.h. genauso viele Anteile wie bei monatlichem Kauf.\n2. Stark abhängig von Startjahr. Seit 2010 ca. +5% bei Crashkauf, seit 2013: -5%\n3. Problem bei Crashkauf: Sehr stark schwankende Liquidität. In manchen Monaten werden mehr als 10 Beiträge fällig -anstatt nur einem!\n4. Bei positiven Kursentwicklungen zu kaufen, ist langfristig noch etwas schlechter.\n5. Crashgrenze liegt bei ca. -1,5%, schwankt aber je nach Zeitraum stark, d.h. für die Zukunft unbekannt!\n\nMERKE: DER MONATLICHE KAUF IST DER BESTE !!        \n\n\n \n                                                                                      ",null,null,null,null,null,null,"Bemerkungen"]
[null,null,null,null,null,null,null,null,null,"Dieses Tool beantwortet also folgende Fragen: 1) Was lohnt mehr: monatlich Sparen oder immer, wenn die Märkte …"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Einstellungen",null,{"$f":"\"Zusatzinformation für Einmalanlage seit 01.01.2008: In \"&TEXT($N$340/$N$342,\"0,0 %\")&\" aller Fälle hätte das Verteilen der Investition über 12 Monate weniger Ertrag gebracht als die sofortige Einmalanlage. Performance insgesamt durchschnittlich verringert um \"&TEXT($N$362/$N$354,\"0,00%\")&\" über die gesamte Laufzeit (nicht p.a.). Der Lohn dafür: Ein deutlich (!) reduziertes Risiko (Tool folgt).\"","v":"Zusatzinformation für Einmalanlage seit 01.01.2008: In 65,2 % aller Fälle hätte das Verteilen der Investition über 12 Monate weniger Ertrag gebracht als die sofortige Einmalanlage. Performance insgesamt durchschnittlich verringert um 1,63% über die gesamte Laufzeit (nicht p.a.). Der Lohn dafür: Ein deutlich (!) reduziertes Risiko (Tool folgt)."}]
[]
[]
[]
[]
["Version: 4.22, 1D"]
["DEMO VERSION",null,"Copyright und Autor: Prof. Dr. Claus Kriebel"]
[null,null,"Trotz aller Sorgfalt kann für die Berechnungen keine Gewähr übernommen werden."]
[null,null,"Persönliche Version für: PROF. DR. KRIEBEL"]
["(c) Dr. C. Kriebel"]
["2008 - 2024"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"ACHTUNG: Es wird DRINGEND EMPFOHLEN, SICH NICHT WEITER NACH UNTEN ZU BEWEGEN. DAS TOOL KANN DADURCH SEHR SCHNELL IRREPERABEL ZERSTÖRT WERDEN!!"]
[null,"2991 (1.1.13, Mittwoch), 4265 (2.1.08). 3759 (4.1.2010 (Montag), d.h. ohne Finanzkrise).               2022: 384 (30.12.22, Freitag), 643 (1.1.22)"]
[]
[null,null,null,null,null,"Ab Datum","Ab Datum"]
[null,null,null,null,null,"2014-01-01","2022-01-03"]
[null,"Absolut oberste Zeile",null,{"$f":"E212","v":213},{"$f":"\"d.h. \"&TEXT(INDIRECT(\"B\"&$D$205),\"TT.MM.JJ\")","v":"d.h. 29.12.23"},{"$f":"INDEX(ROW($B$220:$B$10009), MATCH($F$204, $B$220:$B$10009, 0))","v":2811},{"$f":"INDEX(ROW($B$220:$B$10009), MATCH($G$204, $B$220:$B$10009, 0))","v":724}]
[null,"Absolut tiefste Zeile",null,{"$f":"INDEX(ROW($B$220:$B$10009), MATCH(DATE(2007,12,28), $B$220:$B$10009, 0))","v":4348},{"$f":"\"d.h. \"&TEXT(INDIRECT(\"B\"&$D$206),\"TT.MM.JJ\")","v":"d.h. 28.12.07"},"Bis Datum","Bis Datum","2. Fragestellung (Spalte H auch noch für \"blaue\" Fragestellungen"]
[null,null,null,null,null,"2023-12-29","2023-12-29",{"$f":"\"Einmalanlage (ab \"&TEXT(INDIRECT(\"B\"&$D$206),\"TT.MM.JJ\")&\")\"","v":"Einmalanlage (ab 28.12.07)"},null,null,"mit Betrag:",100000]
[null,null,null,null,null,{"$f":"INDEX(ROW(INDIRECT(\"B\"&$E$212):$B$10009), MATCH(F$207, INDIRECT(\"B\"&$E$212):$B$10009, 0))","v":213},{"$f":"INDEX(ROW(INDIRECT(\"B\"&$E$212):$B$10009), MATCH(G$207, INDIRECT(\"B\"&$E$212):$B$10009, 0))","v":213},"Alles sofort oder Verteilen über x Monate?"]
[null,"Verlauf MSCI World Kursindex ",null,null,null,"Kauf nur bei Crash (-%) / Boom (+%)",null,null,null,null,"Hilfsspalte","Ergebnis"]
[null,"Datum","Zuletzt","+/- %","Fest mtl.","… seit 2008","… seit 2022","Börsentage, an denen ich dank Crash kaufte UND an denen ich in den +-11 BörsenTagen darum AUCH gekauft habe , d.h. 22 Börsentage bzw. 30-Tage-Abschnitte, in n-fach gekauft wurde)","Einmalig ","oder alle","Summe ","Differenz",null,"Erste Zeile, die > 12 Monate zurück liegt (was für dieser Betrachtung zwingend ist)"]
[null,null,null,null,null,null,null,null,"zum 1.",12,"nächste ","mtl. zu",null,520]
[null,"Tabellenwerte starten ab Zeile:",null,null,213,null,null,"Vielfachkäufe",null,"Monate",{"$f":"$J$211 & \" Monate\"","v":"12 Monate"},"einmalig",null,"Bedienungsanleitung: ab 2024 lasse ich für die Frage: Einmal oder verteilt 2023 komplett außen vor (also das komplette Vorjahr), nichts unterjähriges mehr, dann kann ich die Datumswerte direkt aus den gelben Feldern mit den Zeilen nehmen"]
[null,"2023-12-29",3169.18,{"$f":"($C213-$C214)/$C214","v":-2.7903920897355667E-3},{"$f":"IF(MONTH($B213)=1,IF(MONTH($B214)=12,$F$7/$C213,0),IF(MONTH($B213)=MONTH($B214)+1,$F$7/$C213,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D213)*$G$11>$G$11*$G$11,$G$7/$C213,0)","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D213)*$G$22>$G$22*$G$22,G$7/$C213,0)","v":0},{"$f":"IF($F213>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E213>0,$L$207/$C213,0)","v":0},{"$f":"IF($E213>0,$L$207/$J$211/$C213,0)","v":0},{"$f":"IF($E213>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I213-$K213","v":0}]
[null,"2023-12-28",3178.0479999999998,7.5449073135209111E-4,0,0,0,{"$f":"IF($F214>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E214>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-27",3175.652,4.110791864167183E-3,0,0,0,{"$f":"IF($F215>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E215>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-26",3162.6509999999998,3.2970017048097044E-3,0,0,0,{"$f":"IF($F216>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E216>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-22",3152.2579999999998,2.27942675072148E-3,0,0,0,{"$f":"IF($F217>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E217>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-21",3145.0889999999999,7.4633463493700659E-3,0,0,0,{"$f":"IF($F218>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E218>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-20",3121.79,{"$f":"($C219-$C220)/$C220","v":-1.0006834012770515E-2},{"$f":"IF(MONTH($B219)=1,IF(MONTH($B220)=12,$F$7/$C219,0),IF(MONTH($B219)=MONTH($B220)+1,$F$7/$C219,0))","v":0},0,0,{"$f":"IF($F219>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E219>0,$L$207/$C219,0)","v":0},{"$f":"IF($E219>0,$L$207/$J$211/$C219,0)","v":0},{"$f":"IF($E219>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-19",3153.3449999999998,7.0244485683325746E-3,0,0,0,{"$f":"IF($F220>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E220>0,$L$207/$C220,0)","v":0},{"$f":"IF($E220>0,$L$207/$J$211/$C220,0)","v":0},{"$f":"IF($E220>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-18",3131.3490000000002,1.6669129769703833E-3,0,0,0,{"$f":"IF($F221>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E221>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-15",3126.1379999999999,-8.8050310445263202E-4,0,0,0,{"$f":"IF($F222>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E222>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-14",3128.893,8.9691362264553241E-3,0,0,0,{"$f":"IF($F223>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E223>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-13",3101.0790000000002,1.0965484933216351E-2,0,0,0,{"$f":"IF($F224>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E224>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-12",3067.4430000000002,3.6074920405168194E-3,0,0,0,{"$f":"IF($F225>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E225>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-11",3056.4169999999999,3.0201357699196625E-3,0,0,0,{"$f":"IF($F226>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E226>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-08",3047.2139999999999,3.2145385109220315E-3,0,0,0,{"$f":"IF($F227>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E227>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-07",3037.45,5.4512075874665411E-3,0,0,0,{"$f":"IF($F228>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E228>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-06",3020.982,-7.4093136395548729E-4,0,0,0,{"$f":"IF($F229>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E229>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-05",3023.2220000000002,-1.1114833677283839E-3,0,0,0,{"$f":"IF($F230>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E230>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-04",3026.5859999999998,-4.6403849644950125E-3,0,0,0,{"$f":"IF($F231>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E231>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-12-01",3040.6959999999999,5.6442091128874241E-3,0.32887207402515739,0,0,{"$f":"IF($F232>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},32.887207402515742,2.740600616876312,{"$f":"IF($E232>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":5.7194603641760651},27.167747038339677]
[null,"2023-11-30",3023.63,3.2183892791140716E-3,0,0,0,{"$f":"IF($F233>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E233>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-29",3013.93,4.5210597735872689E-4,0,0,0,{"$f":"IF($F234>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E234>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-28",3012.5680000000002,1.5212806417038414E-3,0,0,0,{"$f":"IF($F235>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E235>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-27",3007.9920000000002,-2.3872459115345519E-3,0,0,0,{"$f":"IF($F236>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E236>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-24",3015.19,3.4718270156865361E-3,0,0,0,{"$f":"IF($F237>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E237>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-22",3004.7579999999998,1.6300717231557764E-3,0,0,0,{"$f":"IF($F238>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E238>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-21",2999.8679999999999,-1.6669567506423773E-3,0,0,0,{"$f":"IF($F239>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E239>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-20",3004.877,6.5955645004602227E-3,0,0,0,{"$f":"IF($F240>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E240>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-17",2985.1880000000001,4.0985495137408016E-3,0,0,0,{"$f":"IF($F241>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E241>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-16",2973.0030000000002,-7.3541496999676562E-4,0,0,0,{"$f":"IF($F242>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E242>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-15",2975.1909999999998,3.9937827247214239E-3,0,0,0,{"$f":"IF($F243>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E243>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-14",2963.3560000000002,2.0213850794693598E-2,0,0,0,{"$f":"IF($F244>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E244>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-13",2904.6419999999998,1.3372343759210613E-3,0,0,0,{"$f":"IF($F245>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E245>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-10",2900.7629999999999,7.5672712911565672E-3,0,0,0,{"$f":"IF($F246>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E246>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-09",2878.9769999999999,-3.2658106016805071E-3,0,0,0,{"$f":"IF($F247>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E247>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-08",2888.41,3.5222084420091944E-4,0,0,0,{"$f":"IF($F248>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E248>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-07",2887.393,-7.0740424518681987E-4,0,0,0,{"$f":"IF($F249>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E249>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-06",2889.4369999999999,1.9543650896854418E-3,0,0,0,{"$f":"IF($F250>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E250>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-03",2883.8009999999999,1.0954397692172607E-2,0,0,0,{"$f":"IF($F251>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E251>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-02",2852.5529999999999,1.9682637048698243E-2,0,0,0,{"$f":"IF($F252>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E252>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-11-01",2797.491,1.0427573871613301E-2,0.35746316967597036,0,0,{"$f":"IF($F253>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},35.746316967597039,2.9788597472997531,{"$f":"IF($E253>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":2.9788597472997531},32.767457220297288]
[null,"2023-10-31",2768.6210000000001,4.0005961729612906E-3,0,0,0,{"$f":"IF($F254>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E254>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-30",2757.5889999999999,9.3693539366146578E-3,0,0,0,{"$f":"IF($F255>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E255>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-27",2731.9920000000002,-3.2733009262433774E-3,0,0,0,{"$f":"IF($F256>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E256>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-26",2740.9639999999999,-1.1234771516838533E-2,0,0,0,{"$f":"IF($F257>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E257>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-25",2772.1080000000002,-1.0655383152674256E-2,0,0,0,{"$f":"IF($F258>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E258>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-24",2801.9639999999999,5.4601277187603233E-3,0,0,0,{"$f":"IF($F259>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E259>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-23",2786.748,-1.6096782757203474E-3,0,0,0,{"$f":"IF($F260>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E260>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-20",2791.241,-1.1757337448826332E-2,0,0,0,{"$f":"IF($F261>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E261>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-19",2824.4490000000001,-9.6206510358408086E-3,0,0,0,{"$f":"IF($F262>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E262>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-18",2851.886,-1.2716457241332337E-2,0,0,0,{"$f":"IF($F263>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E263>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-17",2888.6190000000001,1.1336587475757466E-3,0,0,0,{"$f":"IF($F264>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E264>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-16",2885.348,8.1072091411194484E-3,0,0,0,{"$f":"IF($F265>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E265>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-13",2862.1439999999998,-7.5986656306269796E-3,0,0,0,{"$f":"IF($F266>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E266>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-12",2884.0590000000002,-5.3267731308526247E-3,0,0,0,{"$f":"IF($F267>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E267>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-11",2899.5039999999999,4.0198829943609181E-3,0,0,0,{"$f":"IF($F268>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E268>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-10",2887.895,1.0210917181031291E-2,0,0,0,{"$f":"IF($F269>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E269>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-09",2858.7049999999999,4.7367029988457376E-3,0,0,0,{"$f":"IF($F270>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E270>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-06",2845.2280000000001,1.0224283774648306E-2,0,0,0,{"$f":"IF($F271>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E271>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-05",2816.4319999999998,1.9819549952843321E-3,0,0,0,{"$f":"IF($F272>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E272>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-04",2810.8609999999999,4.0094497999025262E-3,0,0,0,{"$f":"IF($F273>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E273>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-03",2799.636,-1.3787632416224414E-2,0,0,0,{"$f":"IF($F274>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E274>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-10-02",2838.7759999999998,-5.0675811841647414E-3,0.35226449709311342,0,0,{"$f":"IF($F275>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},35.226449709311339,2.9355374757759449,{"$f":"IF($E275>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":2.9355374757759449},32.290912233535394]
[null,"2023-09-29",2853.2350000000001,-9.2510986992781037E-4,0,0,0,{"$f":"IF($F276>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E276>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-28",2855.877,5.3016457243271475E-3,0,0,0,{"$f":"IF($F277>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E277>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-27",2840.8159999999998,-1.4116826582378421E-3,0,0,0,{"$f":"IF($F278>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E278>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-26",2844.8319999999999,-1.2137707454651207E-2,0,0,0,{"$f":"IF($F279>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E279>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-25",2879.7860000000001,-2.1876146978574868E-5,0,0,0,{"$f":"IF($F280>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E280>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-22",2879.8490000000002,-2.1558721181841171E-3,0,0,0,{"$f":"IF($F281>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E281>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-21",2886.0709999999999,-1.7125636587909328E-2,0,0,0,{"$f":"IF($F282>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E282>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-20",2936.3580000000002,-5.0193635001155971E-3,0,0,0,{"$f":"IF($F283>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E283>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-19",2951.1709999999998,{"$f":"($C284-$C285)/$C285","v":-1.6812459216256107E-3},{"$f":"IF(MONTH($B284)=1,IF(MONTH($B285)=12,$F$7/$C284,0),IF(MONTH($B284)=MONTH($B285)+1,$F$7/$C284,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D284)*$G$11>$G$11*$G$11,$G$7/$C284,0)","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D284)*$G$22>$G$22*$G$22,G$7/$C284,0)","v":0},{"$f":"IF($F284>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E284>0,$L$207/$C284,0)","v":0},{"$f":"IF($E284>0,$L$207/$J$211/$C284,0)","v":0},{"$f":"IF($E284>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I284-$K284","v":0}]
[null,"2023-09-18",2956.1410000000001,-1.632907527788147E-3,0,0,0,{"$f":"IF($F285>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E285>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-15",2960.9760000000001,-7.2783414943246886E-3,0,0,0,{"$f":"IF($F286>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E286>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-14",2982.6849999999999,8.7400679508745638E-3,0,0,0,{"$f":"IF($F287>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E287>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-13",2956.8420000000001,3.2917561637540646E-4,0,0,0,{"$f":"IF($F288>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E288>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-12",2955.8690000000001,-4.573574230918075E-3,0,0,0,{"$f":"IF($F289>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E289>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-11",2969.45,7.0004581513812298E-3,0,0,0,{"$f":"IF($F290>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E290>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-08",2948.8069999999998,5.7479981256231439E-4,0,0,0,{"$f":"IF($F291>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E291>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-07",2947.1129999999998,-2.9440272818157514E-3,0,0,0,{"$f":"IF($F292>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E292>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-06",2955.8150000000001,-5.9321583585958022E-3,0,0,0,{"$f":"IF($F293>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E293>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-05",2973.4540000000002,-5.3691162918275536E-3,0,0,0,{"$f":"IF($F294>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E294>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-09-01",2989.5050000000001,1.1660995243506064E-3,0.3345035382111754,0,0,{"$f":"IF($F295>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},33.450353821117538,2.7875294850931285,{"$f":"IF($E295>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":5.7230669608690734},27.727286860248466]
[null,"2023-08-31",2986.0230000000001,-1.8385284017538891E-3,0,0,0,{"$f":"IF($F296>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E296>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-30",2991.5230000000001,5.3846394271082195E-3,0,0,0,{"$f":"IF($F297>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E297>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-29",2975.5010000000002,1.355516746051303E-2,0,0,0,{"$f":"IF($F298>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E298>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-28",2935.7069999999999,8.1452945547852706E-3,0,0,0,{"$f":"IF($F299>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E299>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-25",2911.9879999999998,1.9729865318034571E-3,0,0,0,{"$f":"IF($F300>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E300>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-24",2906.2539999999999,-1.0702945437512938E-2,0,0,0,{"$f":"IF($F301>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E301>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-23",2937.6959999999999,9.799992162756099E-3,0,0,0,{"$f":"IF($F302>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E302>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-22",2909.1860000000001,-4.590241887880543E-4,0,0,0,{"$f":"IF($F303>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E303>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-21",2910.5219999999999,4.4928324516549517E-3,0,0,0,{"$f":"IF($F304>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E304>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-18",2897.5039999999999,-1.4938802600695754E-3,0,0,0,{"$f":"IF($F305>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E305>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-17",2901.8389999999999,-8.1329408028962859E-3,0,0,0,{"$f":"IF($F306>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E306>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-16",2925.6329999999998,-7.6619060572780456E-3,0,0,0,{"$f":"IF($F307>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E307>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-15",2948.2220000000002,-9.6192057596316393E-3,0,0,0,{"$f":"IF($F308>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E308>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-14",2976.857,1.3869387573863141E-3,0,0,0,{"$f":"IF($F309>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E309>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-11",2972.7339999999999,-4.0461523359436244E-3,0,0,0,{"$f":"IF($F310>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E310>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-10",2984.8110000000001,2.8548735113298859E-3,0,0,0,{"$f":"IF($F311>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E311>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-09",2976.3139999999999,-3.9433124158955871E-3,0,0,0,{"$f":"IF($F312>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E312>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-08",2988.0970000000002,-5.2167827930727044E-3,0,0,0,{"$f":"IF($F313>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E313>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-07",3003.7669999999998,5.7668663177237491E-3,0,0,0,{"$f":"IF($F314>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E314>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-04",2986.5439999999999,-1.2002810577321952E-3,0,0,0,{"$f":"IF($F315>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E315>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-03",2990.1329999999998,-3.4667151024734069E-3,0,0,0,{"$f":"IF($F316>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E316>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-02",3000.5349999999999,-1.5764961969378741E-2,0,0,0,{"$f":"IF($F317>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E317>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-08-01",3048.596,-5.1238505928113435E-3,0.32801984913711096,0,0,{"$f":"IF($F318>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},32.801984913711095,2.7334987428092585,{"$f":"IF($E318>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":8.4565657036783328},24.345419210032762]
[null,"2023-07-31",3064.297,2.1122767131547949E-3,0,0,0,{"$f":"IF($F319>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E319>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-28",3057.8380000000002,7.7197797399365812E-3,0,0,0,{"$f":"IF($F320>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E320>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-27",3034.413,-3.3799673137356427E-3,0,0,0,{"$f":"IF($F321>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E321>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-26",3044.7040000000002,-2.2493021416966614E-4,0,0,0,{"$f":"IF($F322>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E322>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-25",3045.3890000000001,2.6183267729756195E-3,0,0,0,{"$f":"IF($F323>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E323>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-24",3037.4360000000001,2.8814257163696866E-3,0,0,0,{"$f":"IF($F324>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E324>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-21",3028.7089999999998,-3.257752592999694E-4,0,0,0,{"$f":"IF($F325>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E325>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-20",3029.6959999999999,-6.0006837301746019E-3,0,0,0,{"$f":"IF($F326>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E326>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-19",3047.9859999999999,1.7939029649028978E-3,0,0,0,{"$f":"IF($F327>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E327>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-18",3042.5279999999998,6.8048461199404931E-3,0,0,0,{"$f":"IF($F328>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E328>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-17",3021.9639999999999,1.3346870178823516E-3,0,0,0,{"$f":"IF($F329>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E329>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-14",3017.9360000000001,-5.8747363157385553E-4,0,0,0,{"$f":"IF($F330>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E330>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-13",3019.71,1.0886485292197677E-2,0,0,0,{"$f":"IF($F331>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E331>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-12",2987.19,1.1536265687635057E-2,0,0,0,{"$f":"IF($F332>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E332>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-11",2953.1219999999998,7.531438424562901E-3,0,0,0,{"$f":"IF($F333>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E333>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-10",2931.047,2.3442373141025E-3,0,0,0,{"$f":"IF($F334>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E334>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-07",2924.192,-1.2309577672071733E-4,0,0,0,{"$f":"IF($F335>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E335>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-06",2924.5520000000001,-1.2228291615961704E-2,0,0,0,{"$f":"IF($F336>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E336>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-05",2960.7570000000001,-3.7930303529910996E-3,0,0,0,{"$f":"IF($F337>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E337>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-07-03",2972.03,1.7885047614810275E-3,0.33647035864375524,0,0,{"$f":"IF($F338>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},33.647035864375525,2.8039196553646275,{"$f":"IF($E338>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":11.26048535904296},22.386550505332565]
[null,"2023-06-30",2966.7240000000002,{"$f":"($C339-$C340)/$C340","v":1.1200246500860342E-2},{"$f":"IF(MONTH($B339)=1,IF(MONTH($B340)=12,$F$7/$C339,0),IF(MONTH($B339)=MONTH($B340)+1,$F$7/$C339,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D339)*$G$11>$G$11*$G$11,$G$7/$C339,0)","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D339)*$G$22>$G$22*$G$22,G$7/$C339,0)","v":0},{"$f":"IF($F339>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E339>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I339-$K339","v":0}]
[null,"2023-06-29",2933.864,3.0578614115941496E-3,0,0,0,{"$f":"IF($F340>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E340>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,{"$f":"COUNTIF(INDIRECT(\"L\"&$N$211):INDIRECT(\"$L\"&D$206),\">0\")","v":116},"Monate wäre Einmalanlage besser gewesen seit 01.01.08 (jüngste 12 Monate unberücksichtigt)"]
[null,"2023-06-28",2924.92,1.2758486002122631E-3,0,0,0,{"$f":"IF($F341>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E341>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,{"$f":"COUNTIF(INDIRECT(\"L\"&$N$211):INDIRECT(\"$L\"&D$206),\"<0\")","v":62},"Monate wäre Verteilen über x Monate besser gewesen seit 2010",null,null,null,null,{"$f":"\"= \"&TEXT($N$341/$N$342,\"0,0 %\")&\" aller Situationen\"","v":"= 34,8 % aller Situationen"}]
[null,"2023-06-27",2921.1930000000002,9.0710216782219893E-3,0,0,0,{"$f":"IF($F342>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E342>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,{"$f":"SUM(N340:N341)","v":178}]
[null,"2023-06-26",2894.933,-2.5510476557339813E-3,0,0,0,{"$f":"IF($F343>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E343>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,12,"unberücksichtigt (jüngste 12)"]
[null,"2023-06-23",2902.337,-9.5650167931241349E-3,0,0,0,{"$f":"IF($F344>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E344>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,{"$f":"SUM(N342:N343)","v":190}]
[null,"2023-06-22",2930.366,9.0343307985972087E-4,0,0,0,{"$f":"IF($F345>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E345>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-06-21",2927.721,-4.0200194724477134E-3,0,0,0,{"$f":"IF($F346>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E346>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,"Kontrolle",{"$f":"COUNTIF($L$339:$L$4347,\">0,0001\")","v":124},{"$f":"COUNTIF(L339:L4347,\"<-0,0001\")","v":62},{"$f":"SUM(O346:P346)","v":186}]
[null,"2023-06-20",2939.538,-7.6959534637528549E-3,0,0,0,{"$f":"IF($F347>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E347>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,"per Hand"]
[null,"2023-06-16",2962.3359999999998,-1.3814566580616359E-3,0,0,0,{"$f":"IF($F348>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E348>0,$L$207/$C348,0)","v":0},{"$f":"IF($E348>0,$L$207/$J$211/$C348,0)","v":0},{"$f":"IF($E348>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-06-15",2966.4340000000002,9.1315424492728076E-3,0,0,0,{"$f":"IF($F349>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E349>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,"Annahme: Ich habe 2x über jeden Monat je einen Kunden. Gruppe A und B. A investiert einmalig, B mtl. Jeden Monat investiert Kunde i aus A einmalig und Kunde j aus B 1/12 verteilt über 12 Monate. "]
[null,"2023-06-14",2939.5909999999999,3.3826208382413832E-3,0,0,0,{"$f":"IF($F350>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E350>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,"Wie sieht der Durchschnitt aus?"]
[null,"2023-06-13",2929.681,8.1441452105873932E-3,0,0,0,{"$f":"IF($F351>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E351>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,"Gruppe A"]
[null,"2023-06-12",2906.0140000000001,7.0636197074401639E-3,0,0,0,{"$f":"IF($F352>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E352>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,{"$f":"I4349","v":11408.376307505448},"gesamte gekaufte Anteile unten stehend Gruppe A seit 01.01.2008"]
[null,"2023-06-09",2885.6309999999999,1.2140318347666921E-3,0,0,0,{"$f":"IF($F353>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E353>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,{"$f":"-SUM(INDIRECT(\"I\"&$D$205):INDIRECT(\"I\"&$N$211))","v":-496.67296568572601},"minus Anteile der jüngsten 12 Monate"]
[null,"2023-06-08",2882.1320000000001,5.4231758614603845E-3,0,0,0,{"$f":"IF($F354>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E354>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,{"$f":"SUM(N352:N353)","v":10911.703341819722},{"$f":"\"(gesamt gekaufte Anteile Gruppe B bis Zeile \"&$N$211&\")\"","v":"(gesamt gekaufte Anteile Gruppe B bis Zeile 520)"}]
[null,"2023-06-07",2866.5859999999998,{"$f":"($C355-$C356)/$C356","v":-3.9541815295942029E-3},{"$f":"IF(MONTH($B355)=1,IF(MONTH($B356)=12,$F$7/$C355,0),IF(MONTH($B355)=MONTH($B356)+1,$F$7/$C355,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D355)*$G$11>$G$11*$G$11,$G$7/$C355,0)","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D355)*$G$22>$G$22*$G$22,G$7/$C355,0)","v":0},{"$f":"IF($F355>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E355>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I355-$K355","v":0}]
[null,"2023-06-06",2877.9659999999999,2.6805821887263509E-3,0,0,0,{"$f":"IF($F356>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E356>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,"Gruppe B"]
[null,"2023-06-05",2870.2719999999999,-1.0764382527106188E-3,0,0,0,{"$f":"IF($F357>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E357>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,{"$f":"SUM(INDIRECT(\"K\"&$D$205):INDIRECT(\"K\"&$D$206))","v":11172.49141277838}]
[null,"2023-06-02",2873.3649999999998,1.4729185067259074E-2,0,0,0,{"$f":"IF($F358>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E358>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,{"$f":"-SUM(INDIRECT(\"K\"&$D$205):INDIRECT(\"K\"&$N$211))","v":-235.31912588968498},"minus Anteile der jüngsten 12 Monate"]
[null,"2023-06-01",2831.6570000000002,2.145388847304852E-3,0.35315011669845603,0,0,{"$f":"IF($F359>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},35.315011669845603,2.9429176391538006,{"$f":"IF($E359>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":14.203402998196761},21.111608671648842,null,{"$f":"SUM(N357:N358)","v":10937.172286888694},{"$f":"\"(gesamt gekaufte Anteile Gruppe A bis Zeile \"&$N$211&\")\"","v":"(gesamt gekaufte Anteile Gruppe A bis Zeile 520)"}]
[null,"2023-05-30",2825.5949999999998,1.0273299147401523E-2,0,0,0,{"$f":"IF($F360>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E360>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-05-25",2796.8620000000001,2.8847357141038917E-3,0,0,0,{"$f":"IF($F361>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E361>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,"Differenz A und B (hier zur Kontrolle direkt auch aus Spalte L)"]
[null,"2023-05-24",2788.817,-9.9508422005171737E-3,0,0,0,{"$f":"IF($F362>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E362>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,{"$f":"SUM(INDIRECT(\"L\"&$N$211):INDIRECT(\"L\"&D206))","v":178.29040360964686},"Anteile mehr bei Einmalanlage"]
[null,"2023-05-23",2816.8470000000002,-1.0141592229979993E-2,0,0,0,{"$f":"IF($F363>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E363>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-05-22",2845.7069999999999,1.0363164543202587E-3,0,0,0,{"$f":"IF($F364>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E364>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,{"$f":"\"==> Dies sind NUR \"&TEXT($N$362/$N$354,\"0,00%\")&\" Anteile mehr für Gruppe A!!!\"","v":"==> Dies sind NUR 1,63% Anteile mehr für Gruppe A!!!"}]
[null,"2023-05-19",2842.761,9.2918543640031087E-4,0,0,0,{"$f":"IF($F365>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E365>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,{"$f":"\"Auch wenn sich \"& TEXT($N$340/$N$342,\"0,0 %\") &\" aller Kunden aus Gruppe A besser stehen: Diejenigen, die sich schlechter stehen, die haben so richtig Pech!!!\"","v":"Auch wenn sich 65,2 % aller Kunden aus Gruppe A besser stehen: Diejenigen, die sich schlechter stehen, die haben so richtig Pech!!!"}]
[null,"2023-05-18",2840.1219999999998,6.8062853208985634E-3,0,0,0,{"$f":"IF($F366>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E366>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,"Auch noch berechnen (todo): Wie viele Kunden hätten in Gruppe A nach 1 oder 2 Jahren Minus, wie viele in Gruppe B??"]
[null,"2023-05-17",2820.922,6.6129268231759865E-3,0,0,0,{"$f":"IF($F367>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E367>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,"Beste 10 Kunden aus Gruppe B kaufen mehr Anteile als Gruppe A: (per Hand geprüft)"]
[null,"2023-05-16",2802.39,-6.0578761256547967E-3,0,0,0,{"$f":"IF($F368>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E368>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,"Kunde 1 hat",{"$f":"-SMALL($L$601:INDIRECT(\"L\"&$D$206),1)","v":32.546528617075126},"mehr Anteile als einmalige Investition",null,null,"=+49.100 €","Zeile 4161 lies sich weder mit Vergleich noch mit S-Verweis finden (trotz Formatierung Spalte L als Zahl)"]
[null,"2023-05-15",2819.47,3.6022567497819395E-3,0,0,0,{"$f":"IF($F369>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E369>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"-SMALL($L$601:INDIRECT(\"L\"&$D$206),2)","v":30.667942406278968}]
[null,"2023-05-12",2809.35,-1.9574685774781759E-3,0,0,0,{"$f":"IF($F370>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E370>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"-SMALL($L$601:INDIRECT(\"L\"&$D$206),3)","v":29.857496481913259}]
[null,"2023-05-11",2814.86,{"$f":"($C371-$C372)/$C372","v":-2.742152625239064E-3},{"$f":"IF(MONTH($B371)=1,IF(MONTH($B372)=12,$F$7/$C371,0),IF(MONTH($B371)=MONTH($B372)+1,$F$7/$C371,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D371)*$G$11>$G$11*$G$11,$G$7/$C371,0)","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D371)*$G$22>$G$22*$G$22,G$7/$C371,0)","v":0},{"$f":"IF($F371>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E371>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I371-$K371","v":0},null,null,{"$f":"-SMALL($L$601:INDIRECT(\"L\"&$D$206),4)","v":29.651995364554637}]
[null,"2023-05-10",2822.6,2.5965353480458301E-3,0,0,0,{"$f":"IF($F372>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E372>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"-SMALL($L$601:INDIRECT(\"L\"&$D$206),5)","v":28.910997826216999}]
[null,"2023-05-09",2815.29,-4.2760435456147194E-3,0,0,0,{"$f":"IF($F373>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E373>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"-SMALL($L$601:INDIRECT(\"L\"&$D$206),6)","v":23.551040671781621}]
[null,"2023-05-08",2827.38,1.9099996810762363E-3,0,0,0,{"$f":"IF($F374>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E374>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"-SMALL($L$601:INDIRECT(\"L\"&$D$206),7)","v":19.86741904084505}]
[null,"2023-05-05",2821.99,1.5374596115512604E-2,0,0,0,{"$f":"IF($F375>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E375>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"-SMALL($L$601:INDIRECT(\"L\"&$D$206),8)","v":15.277408559399504}]
[null,"2023-05-04",2779.26,-6.0973211124659742E-3,0,0,0,{"$f":"IF($F376>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E376>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"-SMALL($L$601:INDIRECT(\"L\"&$D$206),9)","v":13.906521436678638}]
[null,"2023-05-03",2796.31,-2.4116415216174471E-3,0,0,0,{"$f":"IF($F377>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E377>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"-SMALL($L$601:INDIRECT(\"L\"&$D$206),10)","v":13.430636846536231}]
[null,"2023-05-02",2803.07,-1.0774280067758239E-2,0,0,0,{"$f":"IF($F378>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E378>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"SUM(O368:O377)","v":237.66798725128004}]
[null,"2023-05-01",2833.6,-8.2159996896958925E-4,0.35290796160361376,0,0,{"$f":"IF($F379>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},35.290796160361381,2.9408996800301153,{"$f":"IF($E379>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":17.144302678226875},18.146493482134506,null,"… Gruppe A"]
[null,"2023-04-28",2835.93,7.1596756837383219E-3,0,0,0,{"$f":"IF($F380>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E380>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"LARGE($L$601:INDIRECT(\"L\"&$D$206),1)","v":41.822937956053124}," großer Zufall: 02.03.09 war historischer Tiefststand in Finanzkrise März 2009"]
[null,"2023-04-27",2815.77,1.2972576275942435E-2,0,0,0,{"$f":"IF($F381>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E381>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"LARGE($L$601:INDIRECT(\"L\"&$D$206),2)","v":21.824508794739131}]
[null,"2023-04-26",2779.71,-3.5238784889264638E-3,0,0,0,{"$f":"IF($F382>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E382>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"LARGE($L$601:INDIRECT(\"L\"&$D$206),3)","v":16.068367682911756}]
[null,"2023-04-25",2789.54,-1.3198436422165996E-2,0,0,0,{"$f":"IF($F383>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E383>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"LARGE($L$601:INDIRECT(\"L\"&$D$206),4)","v":15.973465021664964}]
[null,"2023-04-24",2826.85,1.3389678612289971E-3,0,0,0,{"$f":"IF($F384>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E384>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"LARGE($L$601:INDIRECT(\"L\"&$D$206),5)","v":15.657314246426964}]
[null,"2023-04-21",2823.07,1.8777413251900774E-4,0,0,0,{"$f":"IF($F385>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E385>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"LARGE($L$601:INDIRECT(\"L\"&$D$206),6)","v":15.629532810150479}]
[null,"2023-04-20",2822.54,-3.8293351780022905E-3,0,0,0,{"$f":"IF($F386>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E386>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"LARGE($L$601:INDIRECT(\"L\"&$D$206),7)","v":13.257477556641348}]
[null,"2023-04-19",2833.39,{"$f":"($C387-$C388)/$C388","v":-8.8155746520492692E-4},{"$f":"IF(MONTH($B387)=1,IF(MONTH($B388)=12,$F$7/$C387,0),IF(MONTH($B387)=MONTH($B388)+1,$F$7/$C387,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D387)*$G$11>$G$11*$G$11,$G$7/$C387,0)","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D387)*$G$22>$G$22*$G$22,G$7/$C387,0)","v":0},{"$f":"IF($F387>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E387>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I387-$K387","v":0},null,null,{"$f":"LARGE($L$601:INDIRECT(\"L\"&$D$206),8)","v":11.778036829249459}]
[null,"2023-04-18",2835.89,{"$f":"($C388-$C389)/$C389","v":3.059520946223204E-3},0,0,0,{"$f":"IF($F388>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E388>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"LARGE($L$601:INDIRECT(\"L\"&$D$206),9)","v":11.269579575258845}]
[null,"2023-04-17",2827.24,{"$f":"($C389-$C390)/$C390","v":5.2729363885686343E-4},0,0,0,{"$f":"IF($F389>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E389>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"LARGE($L$601:INDIRECT(\"L\"&$D$206),10)","v":11.118204579032778}]
[null,"2023-04-14",2825.75,-1.219425986144429E-3,0,0,0,{"$f":"IF($F390>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E390>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,null,{"$f":"SUM(O380:O389)","v":174.39942505212886}]
[null,"2023-04-13",2829.2,1.2062329188547155E-2,0,0,0,{"$f":"IF($F391>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E391>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-04-12",2795.48,-5.6845198725814707E-4,0,0,0,{"$f":"IF($F392>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E392>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-04-11",2797.07,3.9013710429977554E-3,0,0,0,{"$f":"IF($F393>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E393>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-04-10",2786.2,-1.4980038561057242E-3,0,0,0,{"$f":"IF($F394>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E394>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-04-07",2790.38,1.0035482599197165E-4,0,0,0,{"$f":"IF($F395>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E395>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-04-06",2790.1,2.1730931556544339E-3,0,0,0,{"$f":"IF($F396>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E396>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-04-05",2784.05,-4.5516629838600166E-3,0,0,0,{"$f":"IF($F397>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E397>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-04-04",2796.78,-2.4432610579855078E-3,0,0,0,{"$f":"IF($F398>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E398>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-04-03",2803.63,4.3669217321526E-3,0.35668044642124674,0,0,{"$f":"IF($F399>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},35.66804464212467,2.9723370535103895,{"$f":"IF($E399>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":20.116639731737266},15.551404910387404]
[null,"2023-03-31",2791.44,1.1501250135884421E-2,0,0,0,{"$f":"IF($F400>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E400>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-30",2759.7,7.4030269181066593E-3,0,0,0,{"$f":"IF($F401>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E401>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-29",2739.42,1.281444564397575E-2,0,0,0,{"$f":"IF($F402>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E402>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-28",2704.76,8.658905721539011E-4,{"$f":"IF(MONTH($B403)=1,IF(MONTH($B404)=12,$F$7/$C403,0),IF(MONTH($B403)=MONTH($B404)+1,$F$7/$C403,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D403)*$G$11>$G$11*$G$11,$G$7/$C403,0)","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D403)*$G$22>$G$22*$G$22,G$7/$C403,0)","v":0},{"$f":"IF($F403>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E403>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I403-$K403","v":0}]
[null,"2023-03-27",2702.42,3.6656700896918869E-3,0,0,0,{"$f":"IF($F404>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E404>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-24",2692.55,{"$f":"($C405-$C406)/$C406","v":-1.5944527875112547E-3},0,0,0,{"$f":"IF($F405>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E405>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-23",2696.85,3.9908716257216889E-3,0,0,0,{"$f":"IF($F406>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E406>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-22",2686.13,-9.4806478258304457E-3,0,0,0,{"$f":"IF($F407>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E407>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-21",2711.84,1.2526649466637363E-2,0,0,0,{"$f":"IF($F408>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E408>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-20",2678.29,8.3201879383628091E-3,0,0,0,{"$f":"IF($F409>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E409>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-17",2656.19,-8.1404336834714573E-3,0,0,0,{"$f":"IF($F410>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E410>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-16",2677.99,1.4982224479431087E-2,0,0,0,{"$f":"IF($F411>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E411>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-15",2638.46,-1.3423772416578205E-2,0,0,0,{"$f":"IF($F412>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E412>0,$L$207/$C412,0)","v":0},{"$f":"IF($E412>0,$L$207/$J$211/$C412,0)","v":0},{"$f":"IF($E412>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-14",2674.36,1.1620341650149133E-2,0,0,0,{"$f":"IF($F413>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E413>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-13",2643.64,-5.1817371049254664E-3,0,0,0,{"$f":"IF($F414>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E414>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-10",2657.41,-1.2544729615743419E-2,0,0,0,{"$f":"IF($F415>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E415>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-09",2691.17,-1.2498027689406012E-2,0,0,0,{"$f":"IF($F416>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E416>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-08",2725.23,1.578097475043439E-4,0,0,0,{"$f":"IF($F417>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E417>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-07",2724.8,-1.4410556166444707E-2,0,0,0,{"$f":"IF($F418>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E418>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-06",2764.64,2.4184454508207388E-3,{"$f":"IF(MONTH($B419)=1,IF(MONTH($B420)=12,$F$7/$C419,0),IF(MONTH($B419)=MONTH($B420)+1,$F$7/$C419,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D419)*$G$11>$G$11*$G$11,$G$7/$C419,0)","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D419)*$G$22>$G$22*$G$22,G$7/$C419,0)","v":0},{"$f":"IF($F419>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E419>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I419-$K419","v":0}]
[null,"2023-03-03",2757.97,1.4078862219084585E-2,0,0,0,{"$f":"IF($F420>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E420>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-02",2719.68,{"$f":"($C421-$C422)/$C422","v":4.762098278772965E-3},0,0,0,{"$f":"IF($F421>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E421>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-03-01",2706.79,-2.8660156120491275E-3,0.36944129393118785,0,0,{"$f":"IF($F422>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},36.944129393118786,3.0786774494265656,{"$f":"IF($E422>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":23.19531718116383},13.748812211954956]
[null,"2023-02-28",2714.57,-2.5940337224383716E-3,0,0,0,{"$f":"IF($F423>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E423>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-27",2721.63,5.437934766948386E-3,0,0,0,{"$f":"IF($F424>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E424>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-24",2706.91,-1.1141918821075396E-2,0,0,0,{"$f":"IF($F425>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E425>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-23",2737.41,2.39117061167087E-3,0,0,0,{"$f":"IF($F426>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E426>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-22",2730.88,-3.4666725052729911E-3,0,0,0,{"$f":"IF($F427>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E427>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-21",2740.38,{"$f":"($C428-$C429)/$C429","v":-1.5406393940918242E-2},0,0,0,{"$f":"IF($F428>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E428>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-20",2783.26,1.2158798221506356E-3,0,0,0,{"$f":"IF($F429>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E429>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-17",2779.88,-3.8521767486194873E-3,0,0,0,{"$f":"IF($F430>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E430>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-16",2790.63,-8.8156422596741939E-3,0,0,0,{"$f":"IF($F431>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E431>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-15",2815.45,1.0382111479698413E-3,0,0,0,{"$f":"IF($F432>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E432>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-14",2812.53,8.8610838279890556E-4,0,0,0,{"$f":"IF($F433>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E433>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-13",2810.04,9.386079291356441E-3,0,0,0,{"$f":"IF($F434>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E434>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-10",2783.91,-2.3723092029113986E-3,{"$f":"IF(MONTH($B435)=1,IF(MONTH($B436)=12,$F$7/$C435,0),IF(MONTH($B435)=MONTH($B436)+1,$F$7/$C435,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D435)*$G$11>$G$11*$G$11,$G$7/$C435,0)","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D435)*$G$22>$G$22*$G$22,G$7/$C435,0)","v":0},{"$f":"IF($F435>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E435>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I435-$K435","v":0}]
[null,"2023-02-09",2790.53,-4.0792873559936027E-3,0,0,0,{"$f":"IF($F436>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E436>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-08",2801.96,{"$f":"($C437-$C438)/$C438","v":-6.5697804282233751E-3},0,0,0,{"$f":"IF($F437>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E437>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-07",2820.49,9.6291868169629882E-3,0,0,0,{"$f":"IF($F438>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E438>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-06",2793.59,-9.6216227714101925E-3,0,0,0,{"$f":"IF($F439>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E439>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-03",2820.73,-9.5125394161148322E-3,0,0,0,{"$f":"IF($F440>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E440>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-02",2847.82,1.3480714890709448E-2,0,0,0,{"$f":"IF($F441>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E441>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-02-01",2809.94,8.9551166965888881E-3,0.35587948497120936,0,0,{"$f":"IF($F442>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},35.587948497120934,2.9656623747600781,{"$f":"IF($E442>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":26.160979555923909},9.4269689411970248]
[null,"2023-01-31",2785,9.3066407665656162E-3,0,0,0,{"$f":"IF($F443>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E443>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-30",2759.32,-9.5195703988742997E-3,0,0,0,{"$f":"IF($F444>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E444>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-27",2785.84,2.9593680921077233E-3,0,0,0,{"$f":"IF($F445>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E445>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-26",2777.62,7.5778186474554539E-3,0,0,0,{"$f":"IF($F446>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E446>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-25",2756.73,2.7939447597206848E-4,0,0,0,{"$f":"IF($F447>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E447>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-24",2755.96,3.6298167668496095E-4,0,0,0,{"$f":"IF($F448>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E448>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-23",2754.96,1.0846114331841177E-2,0,0,0,{"$f":"IF($F449>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E449>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-20",2725.4,1.4925595459758958E-2,0,0,0,{"$f":"IF($F450>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E450>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-19",2685.32,-1.0399699285803711E-2,{"$f":"IF(MONTH($B451)=1,IF(MONTH($B452)=12,$F$7/$C451,0),IF(MONTH($B451)=MONTH($B452)+1,$F$7/$C451,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D451)*$G$11>$G$11*$G$11,$G$7/$C451,0)","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D451)*$G$22>$G$22*$G$22,G$7/$C451,0)","v":0},{"$f":"IF($F451>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E451>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I451-$K451","v":0}]
[null,"2023-01-18",2713.54,-8.3721610115294835E-3,0,0,0,{"$f":"IF($F452>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E452>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-17",2736.45,{"$f":"($C453-$C454)/$C454","v":2.0834247116090945E-4},0,0,0,{"$f":"IF($F453>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E453>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-16",2735.88,5.8485517523836224E-5,0,0,0,{"$f":"IF($F454>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E454>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-13",2735.72,5.7461333999976666E-3,0,0,0,{"$f":"IF($F455>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E455>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-12",2720.09,7.1609738035731353E-3,0,0,0,{"$f":"IF($F456>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E456>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-11",2700.75,1.1062443845462783E-2,0,0,0,{"$f":"IF($F457>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E457>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-10",2671.2,3.0152036858329531E-3,0,0,0,{"$f":"IF($F458>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E458>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-09",2663.17,5.06083569832734E-3,0,0,0,{"$f":"IF($F459>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E459>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-06",2649.76,2.1224115404923194E-2,0,0,0,{"$f":"IF($F460>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E460>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-05",2594.69,-1.130184617143287E-2,0,0,0,{"$f":"IF($F461>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E461>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-04",2624.35,9.0122303347674685E-3,0,0,0,{"$f":"IF($F462>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E462>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-03",2600.91,-2.4316808898265014E-3,0,0,0,{"$f":"IF($F463>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E463>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2023-01-02",2607.25,1.7520334730605433E-3,0.38354588167609549,0,0,{"$f":"IF($F464>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},38.354588167609549,3.1962156806341295,{"$f":"IF($E464>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":29.357195236558038},8.9973929310515111]
[null,"2022-12-30",2602.69,-3.5566887954731519E-3,0,0,0,{"$f":"IF($F465>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E465>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-29",2611.98,{"$f":"($C466-$C467)/$C467","v":1.4298140698053777E-2},0,0,0,{"$f":"IF($F466>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E466>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-28",2575.16,-9.9118011180573951E-3,{"$f":"IF(MONTH($B467)=1,IF(MONTH($B468)=12,$F$7/$C467,0),IF(MONTH($B467)=MONTH($B468)+1,$F$7/$C467,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D467)*$G$11>$G$11*$G$11,$G$7/$C467,0)","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D467)*$G$22>$G$22*$G$22,G$7/$C467,0)","v":0},{"$f":"IF($F467>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E467>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I467-$K467","v":0}]
[null,"2022-12-27",2600.94,-1.7424812318651318E-3,0,0,0,{"$f":"IF($F468>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E468>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-26",2605.48,{"$f":"($C469-$C470)/$C470","v":1.1131625716357103E-4},0,0,0,{"$f":"IF($F469>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E469>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-23",2605.19,3.8300741739717E-3,0,0,0,{"$f":"IF($F470>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E470>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-22",2595.25,-1.2055943842979639E-2,0,0,0,{"$f":"IF($F471>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E471>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-21",2626.92,1.3136073679257633E-2,0,0,0,{"$f":"IF($F472>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E472>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-20",2592.86,2.6953969426388035E-3,0,0,0,{"$f":"IF($F473>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E473>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-19",2585.89,-7.7206150398503245E-3,0,0,0,{"$f":"IF($F474>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E474>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-16",2606.0100000000002,-1.1718261146569143E-2,0,0,0,{"$f":"IF($F475>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E475>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-15",2636.91,-2.5283608902491799E-2,0,0,0,{"$f":"IF($F476>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E476>0,$L$207/$C476,0)","v":0},{"$f":"IF($E476>0,$L$207/$J$211/$C476,0)","v":0},{"$f":"IF($E476>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-14",2705.31,-3.7488630044669054E-3,0,0,0,{"$f":"IF($F477>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E477>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-13",2715.49,1.1898373801964493E-2,0,0,0,{"$f":"IF($F478>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E478>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-12",2683.56,7.773596809445415E-3,0,0,0,{"$f":"IF($F479>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E479>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-09",2662.86,-2.7750002808704195E-3,0,0,0,{"$f":"IF($F480>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E480>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-08",2670.27,6.0014918962905412E-3,0,0,0,{"$f":"IF($F481>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E481>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-07",2654.34,{"$f":"($C482-$C483)/$C483","v":-2.9037553482816072E-3},{"$f":"IF(MONTH($B482)=1,IF(MONTH($B483)=12,$F$7/$C482,0),IF(MONTH($B482)=MONTH($B483)+1,$F$7/$C482,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D482)*$G$11>$G$11*$G$11,$G$7/$C482,0)","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D482)*$G$22>$G$22*$G$22,G$7/$C482,0)","v":0},{"$f":"IF($F482>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E482>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I482-$K482","v":0}]
[null,"2022-12-06",2662.07,-1.2695174869265295E-2,0,0,0,{"$f":"IF($F483>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E483>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-05",2696.3,-1.3439296312151719E-2,0,0,0,{"$f":"IF($F484>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E484>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-02",2733.03,-2.9367986341149207E-3,0,0,0,{"$f":"IF($F485>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E485>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-12-01",2741.08,7.4203661302000654E-3,0.36481970610124476,0,0,{"$f":"IF($F486>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},36.481970610124478,3.0401642175103731,{"$f":"IF($E486>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":32.397359454068408},4.0846111560560701]
[null,"2022-11-30",2720.89,2.1642729747488921E-2,0,0,0,{"$f":"IF($F487>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E487>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-29",2663.25,-1.9449566038584546E-3,0,0,0,{"$f":"IF($F488>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E488>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-28",2668.44,-1.3030436406810009E-2,0,0,0,{"$f":"IF($F489>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E489>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-25",2703.67,-8.6474181544049923E-4,0,0,0,{"$f":"IF($F490>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E490>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I490-$K490","v":0}]
[null,"2022-11-24",2706.01,3.195681751619286E-3,0,0,0,{"$f":"IF($F491>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E491>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-23",2697.39,8.1967213114753478E-3,0,0,0,{"$f":"IF($F492>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E492>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-22",2675.46,1.3262941024980678E-2,0,0,0,{"$f":"IF($F493>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E493>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-21",2640.44,-6.9427206739629301E-3,0,0,0,{"$f":"IF($F494>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E494>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-18",2658.9,6.2671722791162168E-3,0,0,0,{"$f":"IF($F495>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E495>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-17",2642.34,-5.7345404465716111E-3,0,0,0,{"$f":"IF($F496>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E496>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-16",2657.58,-7.7103161416308868E-3,0,0,0,{"$f":"IF($F497>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E497>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-15",2678.23,9.152429972041555E-3,0,0,0,{"$f":"IF($F498>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E498>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-14",2653.94,-7.5315622569256989E-3,0,0,0,{"$f":"IF($F499>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E499>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-11",2674.08,1.4234511008704459E-2,0,0,0,{"$f":"IF($F500>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E500>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-10",2636.55,5.0514588986241844E-2,0,0,0,{"$f":"IF($F501>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E501>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-09",2509.77,-1.7652561578475581E-2,0,0,0,{"$f":"IF($F502>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E502>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-08",2554.87,8.383228806100252E-3,0,0,0,{"$f":"IF($F503>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E503>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-07",2533.63,1.053357902377945E-2,0,0,0,{"$f":"IF($F504>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E504>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-04",2507.2199999999998,1.5936690857372059E-2,0,0,0,{"$f":"IF($F505>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E505>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-03",2467.89,-1.2757122626791288E-2,0,0,0,{"$f":"IF($F506>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E506>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-02",2499.7800000000002,-1.8308199811498543E-2,0,0,0,{"$f":"IF($F507>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E507>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-11-01",2546.4,-5.1811031039506264E-4,0.39271127866792332,0,0,{"$f":"IF($F508>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},39.271127866792334,3.2725939888993612,{"$f":"IF($E508>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":35.669953442967767},3.6011744238245669]
[null,"2022-10-31",2547.7199999999998,-5.2010120888389732E-3,0,0,0,{"$f":"IF($F509>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E509>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-28",2561.04,1.4839970042677224E-2,0,0,0,{"$f":"IF($F510>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E510>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-27",2523.59,-4.7640268646945098E-3,0,0,0,{"$f":"IF($F511>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E511>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-26",2535.67,-7.3693419611115126E-4,0,0,0,{"$f":"IF($F512>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E512>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-25",2537.54,1.7841528081955518E-2,0,0,0,{"$f":"IF($F513>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E513>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-24",2493.06,1.2443043834926565E-2,0,0,0,{"$f":"IF($F514>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E514>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-21",2462.42,1.3650247400442872E-2,0,0,0,{"$f":"IF($F515>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E515>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-20",2429.2600000000002,-4.1159348993563575E-3,0,0,0,{"$f":"IF($F516>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E516>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-19",2439.3000000000002,{"$f":"($C517-$C518)/$C518","v":-7.551284450700994E-3},0,0,0,{"$f":"IF($F517>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E517>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-18",2457.86,1.0699717086650429E-2,0,0,0,{"$f":"IF($F518>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E518>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-17",2431.84,2.3226067052645866E-2,0,0,0,{"$f":"IF($F519>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E519>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-14",2376.64,-1.4533377009483052E-2,0,0,0,{"$f":"IF($F520>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E520>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-13",2411.69,1.858351388906487E-2,0,0,0,{"$f":"IF($F521>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E521>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-12",2367.69,-3.6190868959596299E-3,0,0,0,{"$f":"IF($F522>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E522>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-11",2376.29,-8.0647517751220622E-3,0,0,0,{"$f":"IF($F523>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E523>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-10",2395.61,-9.1449795675262961E-3,0,0,0,{"$f":"IF($F524>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E524>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-07",2417.7199999999998,-2.4491409849823786E-2,0,0,0,{"$f":"IF($F525>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E525>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-06",2478.42,-8.6637227608715936E-3,0,0,0,{"$f":"IF($F526>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E526>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-05",2500.08,-4.6342745210452892E-3,0,0,0,{"$f":"IF($F527>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E527>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-04",2511.7199999999998,3.3667913626430589E-2,0,0,0,{"$f":"IF($F528>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E528>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-10-03",2429.91,2.1550038887604213E-2,0.4115378758884074,0,0,{"$f":"IF($F529>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},41.153787588840743,3.4294822990700622,{"$f":"IF($E529>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":36.163898266261889},4.9898893225788541]
[null,"2022-09-30",2378.65,-9.4406409807939271E-3,0,0,0,{"$f":"IF($F530>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E530>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-29",2401.3200000000002,-1.5360139085936425E-2,{"$f":"IF(MONTH($B531)=1,IF(MONTH($B532)=12,$F$7/$C531,0),IF(MONTH($B531)=MONTH($B532)+1,$F$7/$C531,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D531)*$G$11>$G$11*$G$11,$G$7/$C531,0)","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D531)*$G$22>$G$22*$G$22,G$7/$C531,0)","v":0},{"$f":"IF($F531>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E531>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-28",2438.7800000000002,1.4518195583806218E-2,0,0,0,{"$f":"IF($F532>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E532>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-27",2403.88,-1.8933417481855248E-3,0,0,0,{"$f":"IF($F533>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E533>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-26",2408.44,-1.2327250358827126E-2,0,0,0,{"$f":"IF($F534>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E534>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-23",2438.5,-2.0430954140823396E-2,0,0,0,{"$f":"IF($F535>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E535>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-22",2489.36,-1.0820197171569472E-2,0,0,0,{"$f":"IF($F536>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E536>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-21",2516.59,-1.465532767950127E-2,0,0,0,{"$f":"IF($F537>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E537>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-20",2554.02,-1.0280754102807618E-2,0,0,0,{"$f":"IF($F538>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E538>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-19",2580.5500000000002,4.3825336960795465E-3,0,0,0,{"$f":"IF($F539>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E539>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-16",2569.29,-8.7615740740740883E-3,0,0,0,{"$f":"IF($F540>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E540>0,$L$207/$C540,0)","v":0},{"$f":"IF($E540>0,$L$207/$J$211/$C540,0)","v":0},{"$f":"IF($E540>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-15",2592,-9.8707331234911769E-3,0,0,0,{"$f":"IF($F541>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E541>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-14",2617.84,-6.3370872303869226E-4,0,0,0,{"$f":"IF($F542>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E542>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-13",2619.5,-3.6597879375213853E-2,0,0,0,{"$f":"IF($F543>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E543>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-12",2719.01,1.3459316411345979E-2,0,0,0,{"$f":"IF($F544>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E544>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-09",2682.9,1.7726474392774371E-2,0,0,0,{"$f":"IF($F545>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E545>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-08",2636.17,8.4426762556903574E-3,0,0,0,{"$f":"IF($F546>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E546>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-07",2614.1,1.1268989582084167E-2,0,0,0,{"$f":"IF($F547>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E547>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-06",2584.9699999999998,-4.5172719220549235E-3,0,0,0,{"$f":"IF($F548>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E548>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-05",2596.6999999999998,-3.2665312969012931E-3,0,0,0,{"$f":"IF($F549>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E549>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-02",2605.21,-1.9308495354850928E-3,0,0,0,{"$f":"IF($F550>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E550>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-09-01",2610.25,-6.4971149308040753E-3,0.38310506656450533,0,0,{"$f":"IF($F551>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},38.310506656450535,3.1925422213708781,{"$f":"IF($E551>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":36.568911002539636},1.741595653910899]
[null,"2022-08-31",2627.32,-6.8232421173596612E-3,0,0,0,{"$f":"IF($F552>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E552>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-30",2645.37,-8.7755124981733577E-3,0,0,0,{"$f":"IF($F553>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E553>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-29",2668.79,-9.5857671953744599E-3,0,0,0,{"$f":"IF($F554>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E554>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I554-$K554","v":0}]
[null,"2022-08-26",2694.62,-2.6678899612783954E-2,0,0,0,{"$f":"IF($F555>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E555>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-25",2768.48,1.1867646682577841E-2,0,0,0,{"$f":"IF($F556>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E556>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-24",2736.01,2.0729943047595764E-3,0,0,0,{"$f":"IF($F557>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E557>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-23",2730.35,-2.1015313767771648E-3,0,0,0,{"$f":"IF($F558>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E558>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-22",2736.1,-1.8513403474536495E-2,0,0,0,{"$f":"IF($F559>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E559>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-19",2787.71,-1.3692281020800175E-2,0,0,0,{"$f":"IF($F560>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E560>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-18",2826.41,1.2540428712622131E-3,0,0,0,{"$f":"IF($F561>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E561>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-17",2822.87,-7.5762369832866388E-3,0,0,0,{"$f":"IF($F562>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E562>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-16",2844.42,6.8250260336046498E-4,0,0,0,{"$f":"IF($F563>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E563>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-15",2842.48,2.8117734634909735E-3,0,0,0,{"$f":"IF($F564>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E564>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-12",2834.51,1.1519397051633948E-2,0,0,0,{"$f":"IF($F565>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E565>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-11",2802.23,-4.0665342070432114E-4,0,0,0,{"$f":"IF($F566>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E566>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-10",2803.37,2.177779721681574E-2,0,0,0,{"$f":"IF($F567>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E567>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-09",2743.62,-5.4735529520936917E-3,0,0,0,{"$f":"IF($F568>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E568>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-08",2758.72,2.4200053777896757E-3,0,0,0,{"$f":"IF($F569>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E569>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-05",2752.06,-3.4725616931907174E-3,0,0,0,{"$f":"IF($F570>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E570>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-04",2761.65,2.3228382179475877E-3,0,0,0,{"$f":"IF($F571>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E571>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-03",2755.25,9.8779459736831783E-3,0,0,0,{"$f":"IF($F572>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E572>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-02",2728.3,-7.6238696958454404E-3,0,0,0,{"$f":"IF($F573>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E573>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-08-01",2749.26,1.0559431392825743E-3,0.36373424121399939,0,0,{"$f":"IF($F574>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},36.373424121399935,3.0311186767833282,{"$f":"IF($E574>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":36.866530936513705},-0.49310681511376941]
[null,"2022-07-29",2746.36,1.3484290469477663E-2,0,0,0,{"$f":"IF($F575>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E575>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-28",2709.82,1.2986527505719544E-2,0,0,0,{"$f":"IF($F576>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E576>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-27",2675.08,1.9276126028295079E-2,0,0,0,{"$f":"IF($F577>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E577>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-26",2624.49,-1.0082150858849896E-2,0,0,0,{"$f":"IF($F578>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E578>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-25",2651.22,1.5089670366137128E-4,0,0,0,{"$f":"IF($F579>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E579>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-22",2650.82,-4.8876809417982992E-3,0,0,0,{"$f":"IF($F580>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E580>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-21",2663.84,{"$f":"($C581-$C582)/$C582","v":7.5304565552039241E-3},0,0,0,{"$f":"IF($F581>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E581>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-20",2643.93,5.9315004908039636E-3,0,0,0,{"$f":"IF($F582>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E582>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-19",2628.34,2.3624439182452765E-2,0,0,0,{"$f":"IF($F583>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E583>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-18",2567.6799999999998,-3.7373863211662064E-4,0,0,0,{"$f":"IF($F584>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E584>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-15",2568.64,1.8929597131205986E-2,0,0,0,{"$f":"IF($F585>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E585>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-14",2520.92,-9.3371268686042123E-3,0,0,0,{"$f":"IF($F586>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E586>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-13",2544.6799999999998,-3.7193933082241659E-3,0,0,0,{"$f":"IF($F587>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E587>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-12",2554.1799999999998,-7.055859862459362E-3,0,0,0,{"$f":"IF($F588>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E588>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-11",2572.33,-1.2017882793956094E-2,0,0,0,{"$f":"IF($F589>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E589>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-08",2603.62,6.1106136362751036E-4,0,0,0,{"$f":"IF($F590>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E590>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-07",2602.0300000000002,1.594174605653615E-2,0,0,0,{"$f":"IF($F591>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E591>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-06",2561.1999999999998,2.8387399909943424E-3,0,0,0,{"$f":"IF($F592>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E592>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-05",2553.9499999999998,-5.4208351668893181E-3,0,0,0,{"$f":"IF($F593>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E593>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-04",2567.87,3.0938104259849112E-3,0,0,0,{"$f":"IF($F594>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E594>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-07-01",2559.9499999999998,5.4041528715452359E-3,{"$f":"IF(MONTH($B595)=1,IF(MONTH($B596)=12,$F$7/$C595,0),IF(MONTH($B595)=MONTH($B596)+1,$F$7/$C595,0))","v":0.39063262954354577},{"$f":"IF(_xlfn.NUMBERVALUE($D595)*$G$11>$G$11*$G$11,$G$7/$C595,0)","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D595)*$G$22>$G$22*$G$22,G$7/$C595,0)","v":0},{"$f":"IF($F595>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},39.063262954354578,3.2552719128628818,{"$f":"IF($E595>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":37.317883194011962},1.7453797603426153]
[null,"2022-06-30",2546.19,-1.0977101905261227E-2,0,0,0,{"$f":"IF($F596>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E596>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-29",2574.4499999999998,-3.7960576722157985E-3,0,0,0,{"$f":"IF($F597>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E597>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-28",2584.2600000000002,-1.4844464775846142E-2,0,0,0,{"$f":"IF($F598>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E598>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-27",2623.2,1.4201291859452258E-3,0,0,0,{"$f":"IF($F599>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E599>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-24",2619.48,2.7629901335791698E-2,0,0,0,{"$f":"IF($F600>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E600>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-23",2549.0500000000002,4.6467449138046409E-3,0,0,0,{"$f":"IF($F601>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E601>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-22",2537.2600000000002,-2.3984021137392697E-3,0,0,0,{"$f":"IF($F602>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E602>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-21",2543.36,1.9386851249904951E-2,0,0,0,{"$f":"IF($F603>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E603>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-20",2494.9899999999998,3.7091122670238194E-3,0,0,0,{"$f":"IF($F604>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E604>0,$L$207/$C604,0)","v":0},{"$f":"IF($E604>0,$L$207/$J$211/$C604,0)","v":0},{"$f":"IF($E604>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-17",2485.77,-1.9152472957671756E-3,0,0,0,{"$f":"IF($F605>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E605>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-16",2490.54,-2.5865676837448753E-2,0,0,0,{"$f":"IF($F606>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E606>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-15",2556.67,1.2189811075743883E-2,0,0,0,{"$f":"IF($F607>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E607>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-14",2525.88,-7.5283689057931719E-3,0,0,0,{"$f":"IF($F608>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E608>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-13",2545.04,-3.658642762776862E-2,0,0,0,{"$f":"IF($F609>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E609>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-10",2641.69,-2.9450557525212577E-2,0,0,0,{"$f":"IF($F610>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E610>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-09",2721.85,-2.2074595173338048E-2,0,0,0,{"$f":"IF($F611>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E611>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-08",2783.29,-7.8529365633867795E-3,0,0,0,{"$f":"IF($F612>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E612>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-07",2805.32,5.5523096389386581E-3,0,0,0,{"$f":"IF($F613>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E613>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-06",2789.83,3.8754111102315106E-3,0,0,0,{"$f":"IF($F614>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E614>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-03",2779.06,-1.2427017480268601E-2,0,0,0,{"$f":"IF($F615>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E615>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-02",2814.03,1.5737629176698336E-2,0,0,0,{"$f":"IF($F616>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E616>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-06-01",2770.43,-7.3736747628995883E-3,0.36095479763069271,0,0,{"$f":"IF($F617>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},36.095479763069271,3.0079566469224397,{"$f":"IF($E617>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":37.382922201780602},-1.2874424387113308]
[null,"2022-05-31",2791.01,-8.4306188138156858E-3,0,0,0,{"$f":"IF($F618>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E618>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I618-$K618","v":0}]
[null,"2022-05-30",2814.74,4.3352755843700415E-3,0,0,0,{"$f":"IF($F619>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E619>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-27",2802.59,2.1366929547077987E-2,0,0,0,{"$f":"IF($F620>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E620>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-26",2743.96,1.6247606561262732E-2,0,0,0,{"$f":"IF($F621>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E621>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-25",2700.09,7.3233698693508237E-3,0,0,0,{"$f":"IF($F622>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E622>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-24",2680.46,-8.0636506614857849E-3,0,0,0,{"$f":"IF($F623>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E623>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-23",2702.25,1.7447880387513187E-2,0,0,0,{"$f":"IF($F624>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E624>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-20",2655.91,1.6443212460634997E-3,0,0,0,{"$f":"IF($F625>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E625>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-19",2651.55,-5.0693042558140394E-3,0,0,0,{"$f":"IF($F626>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E626>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-18",2665.06,-2.9765328634566594E-2,0,0,0,{"$f":"IF($F627>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E627>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-17",2746.82,1.9625457042632695E-2,0,0,0,{"$f":"IF($F628>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E628>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-16",2693.95,-2.7319875764901399E-3,0,0,0,{"$f":"IF($F629>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E629>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-13",2701.33,2.3327966663509773E-2,0,0,0,{"$f":"IF($F630>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E630>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-12",2639.75,-4.8405520642089972E-3,0,0,0,{"$f":"IF($F631>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E631>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-11",2652.59,-9.2109440657390431E-3,0,0,0,{"$f":"IF($F632>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E632>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-10",2677.25,2.0285721771220746E-3,0,0,0,{"$f":"IF($F633>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E633>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-09",2671.83,-3.272017695975328E-2,0,0,0,{"$f":"IF($F634>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E634>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-06",2762.21,-7.8696320560894852E-3,0,0,0,{"$f":"IF($F635>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E635>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-05",2784.12,-2.8036991652789542E-2,0,0,0,{"$f":"IF($F636>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E636>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-04",2864.43,1.9435408673865111E-2,0,0,0,{"$f":"IF($F637>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E637>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-03",2809.82,4.824180264847224E-3,0,0,0,{"$f":"IF($F638>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E638>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-05-02",2796.33,2.5396870819354431E-4,0.35761158375442098,0,0,{"$f":"IF($F639>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},35.761158375442101,2.9800965312868417,{"$f":"IF($E639>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":37.422119053037328},-1.6609606775952273]
[null,"2022-04-29",2795.62,-2.3039960860372976E-2,0,0,0,{"$f":"IF($F640>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E640>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-28",2861.55,1.924837311354188E-2,0,0,0,{"$f":"IF($F641>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E641>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-27",2807.51,-1.2415510494485171E-3,0,0,0,{"$f":"IF($F642>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E642>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-26",2811,-2.3178232616325477E-2,0,0,0,{"$f":"IF($F643>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E643>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-25",2877.7,-1.647903693038908E-3,0,0,0,{"$f":"IF($F644>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E644>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-22",2882.45,{"$f":"($C645-$C646)/$C646","v":-2.6173004675802133E-2},0,0,0,{"$f":"IF($F645>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E645>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-21",2959.92,-1.1594048032484639E-2,0,0,0,{"$f":"IF($F646>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E646>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-20",2994.64,3.3303179549033588E-3,0,0,0,{"$f":"IF($F647>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E647>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-19",2984.7,1.0341384154494431E-2,0,0,0,{"$f":"IF($F648>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E648>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-18",2954.15,-1.8650727952778457E-3,0,0,0,{"$f":"IF($F649>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E649>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-15",2959.67,-3.2763186338082305E-4,0,0,0,{"$f":"IF($F650>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E650>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-14",2960.64,-8.1840626852972588E-3,0,0,0,{"$f":"IF($F651>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E651>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-13",2985.07,8.5445539871206507E-3,0,0,0,{"$f":"IF($F652>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E652>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-12",2959.78,-4.2457273583635753E-3,0,0,0,{"$f":"IF($F653>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E653>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-11",2972.4,-1.3209658089297143E-2,0,0,0,{"$f":"IF($F654>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E654>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-08",3012.19,-6.2705701242165863E-4,0,0,0,{"$f":"IF($F655>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E655>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-07",3014.08,6.1084110163869604E-4,0,0,0,{"$f":"IF($F656>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E656>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-06",3012.24,-1.2182764421736837E-2,0,0,0,{"$f":"IF($F657>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E657>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-05",3049.39,-1.0381712090037657E-2,0,0,0,{"$f":"IF($F658>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E658>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-04",3081.38,7.9520586705570835E-3,{"$f":"IF(MONTH($B659)=1,IF(MONTH($B660)=12,$F$7/$C659,0),IF(MONTH($B659)=MONTH($B660)+1,$F$7/$C659,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D659)*$G$11>$G$11*$G$11,$G$7/$C659,0)","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D659)*$G$22>$G$22*$G$22,G$7/$C659,0)","v":0},{"$f":"IF($F659>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E659>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-04-01",3057.07,1.3101566619828566E-3,0.32711059936475118,0,0,{"$f":"IF($F660>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},32.711059936475117,2.7259216613729267,{"$f":"IF($E660>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":37.17570366089987},-4.4646437244247537]
[null,"2022-03-31",3053.07,-1.4079640387900522E-2,0,0,0,{"$f":"IF($F661>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E661>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-30",3096.67,-4.5454399336506803E-3,0,0,0,{"$f":"IF($F662>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E662>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-29",3110.81,1.6063338809718952E-2,0,0,0,{"$f":"IF($F663>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E663>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-28",3061.63,4.1061162109599135E-3,0,0,0,{"$f":"IF($F664>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E664>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-25",3049.11,2.5086471060142132E-3,0,0,0,{"$f":"IF($F665>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E665>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-24",3041.48,9.5227347408880329E-3,0,0,0,{"$f":"IF($F666>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E666>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-23",3012.79,-9.0712643526938922E-3,0,0,0,{"$f":"IF($F667>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E667>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-22",3040.37,1.0062855472279794E-2,0,0,0,{"$f":"IF($F668>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E668>0,$L$207/$C668,0)","v":0},{"$f":"IF($E668>0,$L$207/$J$211/$C668,0)","v":0},{"$f":"IF($E668>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-21",3010.08,-1.6940201090159013E-4,0,0,0,{"$f":"IF($F669>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E669>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-18",3010.59,9.8211859887097283E-3,0,0,0,{"$f":"IF($F670>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E670>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-17",2981.31,1.5318441728279866E-2,0,0,0,{"$f":"IF($F671>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E671>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-16",2936.33,2.4578752150291903E-2,0,0,0,{"$f":"IF($F672>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E672>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-15",2865.89,1.3939550467187251E-2,0,0,0,{"$f":"IF($F673>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E673>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-14",2826.49,-4.7710595625414364E-3,0,0,0,{"$f":"IF($F674>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E674>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-11",2840.04,-1.096283501420851E-2,0,0,0,{"$f":"IF($F675>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E675>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-10",2871.52,-3.5602995370917342E-3,0,0,0,{"$f":"IF($F676>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E676>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-09",2881.78,3.0053258033384704E-2,0,0,0,{"$f":"IF($F677>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E677>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-08",2797.7,-7.7459443739050149E-3,0,0,0,{"$f":"IF($F678>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E678>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-07",2819.54,-2.6576719649786647E-2,0,0,0,{"$f":"IF($F679>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E679>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-04",2896.52,-1.560944111199845E-2,0,0,0,{"$f":"IF($F680>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E680>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-03",2942.45,-7.3509567376460628E-3,0,0,0,{"$f":"IF($F681>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E681>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-03-02",2964.24,1.1423658027269228E-2,0,0,0,{"$f":"IF($F682>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E682>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I682-$K682","v":0}]
[null,"2022-03-01",2930.76,-1.5846471566010042E-2,0.34120842375356558,0,0,{"$f":"IF($F683>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},34.12084237535656,2.8434035312797135,{"$f":"IF($E683>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":36.940429742753018},-2.8195873673964584]
[null,"2022-02-28",2977.95,-7.5498288705456019E-4,0,0,0,{"$f":"IF($F684>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E684>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-25",2980.2,2.555455377605861E-2,0,0,0,{"$f":"IF($F685>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E685>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-24",2905.94,-1.1652167337496513E-3,0,0,0,{"$f":"IF($F686>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E686>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-23",2909.33,-1.3666074504007251E-2,0,0,0,{"$f":"IF($F687>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E687>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-22",2949.64,-8.8275519084918506E-3,0,0,0,{"$f":"IF($F688>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E688>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-21",2975.91,-2.5740802187969162E-3,0,0,0,{"$f":"IF($F689>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E689>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-18",2983.59,-8.4743228019102113E-3,0,0,0,{"$f":"IF($F690>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E690>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-17",3009.09,-1.6730440579160739E-2,0,0,0,{"$f":"IF($F691>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E691>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-16",3060.29,1.9742916451119894E-3,0,0,0,{"$f":"IF($F692>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E692>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-15",3054.26,1.421574324660891E-2,0,0,0,{"$f":"IF($F693>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E693>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-14",3011.45,-9.1241716515639143E-3,0,0,0,{"$f":"IF($F694>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E694>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-11",3039.18,-1.5803211160694105E-2,0,0,0,{"$f":"IF($F695>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E695>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-10",3087.98,-1.1824264863532885E-2,0,0,0,{"$f":"IF($F696>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E696>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-09",3124.93,1.5533955341503194E-2,0,0,0,{"$f":"IF($F697>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E697>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-08",3077.13,5.7821039144418766E-3,0,0,0,{"$f":"IF($F698>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E698>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-07",3059.44,-6.5981590482971583E-4,0,0,0,{"$f":"IF($F699>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E699>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-04",3061.46,2.935298935298947E-3,0,0,0,{"$f":"IF($F700>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E700>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-03",3052.5,-1.9699149603062502E-2,0,0,0,{"$f":"IF($F701>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E701>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-02",3113.84,8.8187078422352783E-3,0,0,0,{"$f":"IF($F702>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E702>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-02-01",3086.62,9.0126019515861817E-3,0.32397898024376182,0,0,{"$f":"IF($F703>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},32.397898024376182,2.6998248353646819,{"$f":"IF($E703>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":36.674592203357619},-4.2766941789814368]
[null,"2022-01-31",3059.05,1.7773312084321778E-2,0,0,0,{"$f":"IF($F704>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E704>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-28",3005.63,1.7016654598117294E-2,0,0,0,{"$f":"IF($F705>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E705>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-27",2955.34,-8.1753196630532186E-3,0,0,0,{"$f":"IF($F706>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E706>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-26",2979.7,1.4182585666849719E-3,0,0,0,{"$f":"IF($F707>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E707>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-25",2975.48,-9.9949426388777855E-3,0,0,0,{"$f":"IF($F708>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E708>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-24",3005.52,{"$f":"($C709-$C710)/$C710","v":-6.4725133053452543E-3},0,0,0,{"$f":"IF($F709>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E709>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-21",3025.1,-1.854164976883773E-2,0,0,0,{"$f":"IF($F710>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E710>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-20",3082.25,-5.2765765184276479E-3,0,0,0,{"$f":"IF($F711>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E711>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-19",3098.6,-8.197272270430005E-3,0,0,0,{"$f":"IF($F712>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E712>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-18",3124.21,-1.6365519694980471E-2,0,0,0,{"$f":"IF($F713>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E713>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-17",3176.19,9.6750201694236707E-4,0,0,0,{"$f":"IF($F714>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E714>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-14",3173.12,-2.8095007636562649E-3,0,0,0,{"$f":"IF($F715>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E715>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-13",3182.06,-9.9962976675305772E-3,0,0,0,{"$f":"IF($F716>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E716>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-12",3214.19,6.5134543541503489E-3,0,0,0,{"$f":"IF($F717>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E717>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-11",3193.39,8.6066945870997488E-3,0,0,0,{"$f":"IF($F718>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E718>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-10",3166.14,-3.587681036273372E-3,0,0,0,{"$f":"IF($F719>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E719>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-07",3177.54,-2.2231851837895659E-3,0,0,0,{"$f":"IF($F720>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E720>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-06",3184.62,-5.7476826629785883E-3,0,0,0,{"$f":"IF($F721>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E721>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-05",3203.03,-1.3881876285358821E-2,0,0,0,{"$f":"IF($F722>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E722>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-04",3248.12,2.0639038942689043E-3,{"$f":"IF(MONTH($B723)=1,IF(MONTH($B724)=12,$F$7/$C723,0),IF(MONTH($B723)=MONTH($B724)+1,$F$7/$C723,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D723)*$G$11>$G$11*$G$11,$G$7/$C723,0)","v":0},0,{"$f":"IF($F723>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E723>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2022-01-03",3241.43,3.0014883669117836E-3,0.30850581379206093,0,0,{"$f":"IF($F724>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},30.850581379206094,2.5708817816005078,{"$f":"IF($E724>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":36.049258304323992},-5.1986769251178977]
[null,"2021-12-31",3231.73,-1.6496399521790214E-3,0,0,null,{"$f":"IF($F725>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E725>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-30",3237.07,-2.1208711601595756E-3,0,0,null,{"$f":"IF($F726>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E726>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-29",3243.95,1.4416783976684997E-3,0,0,null,{"$f":"IF($F727>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E727>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-28",3239.28,4.8800074126706676E-4,0,0,null,{"$f":"IF($F728>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E728>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-27",3237.7,9.6200321187457812E-3,0,0,null,{"$f":"IF($F729>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E729>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-24",3206.85,2.4016867950892737E-4,0,0,null,{"$f":"IF($F730>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E730>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-23",3206.08,7.054862075247686E-3,0,0,null,{"$f":"IF($F731>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E731>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-22",3183.62,9.9323987805767667E-3,0,0,null,{"$f":"IF($F732>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E732>0,$L$207/$C732,0)","v":0},{"$f":"IF($E732>0,$L$207/$J$211/$C732,0)","v":0},{"$f":"IF($E732>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-21",3152.31,1.671020803096273E-2,0,0,null,{"$f":"IF($F733>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E733>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-20",3100.5,-1.250099530217374E-2,0,0,null,{"$f":"IF($F734>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E734>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-17",3139.75,-8.7076496607552505E-3,0,0,null,{"$f":"IF($F735>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E735>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-16",3167.33,-2.4503088081988338E-3,0,0,null,{"$f":"IF($F736>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E736>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-15",3175.11,1.1806657616489226E-2,0,0,null,{"$f":"IF($F737>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E737>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-14",3138.06,-7.5711574952561844E-3,0,0,null,{"$f":"IF($F738>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E738>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-13",3162,-8.2364675402885005E-3,0,0,null,{"$f":"IF($F739>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E739>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-10",3188.26,4.9708588521951017E-3,0,0,null,{"$f":"IF($F740>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E740>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-09",3172.49,-7.4771851995532749E-3,0,0,null,{"$f":"IF($F741>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E741>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-08",3196.39,3.8377347943105425E-3,0,0,null,{"$f":"IF($F742>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E742>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-07",3184.17,2.1447979187183865E-2,0,0,null,{"$f":"IF($F743>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E743>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-06",3117.31,1.0001814388097578E-2,0,0,null,{"$f":"IF($F744>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E744>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-03",3086.44,-7.9487781124143071E-3,0,0,null,{"$f":"IF($F745>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E745>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-12-02",3111.17,7.5097636642724548E-3,0,0,null,{"$f":"IF($F746>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E746>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I746-$K746","v":0}]
[null,"2021-12-01",3087.98,-4.4554774646979696E-3,0.32383629427651733,0,null,{"$f":"IF($F747>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},32.383629427651734,2.6986357856376446,{"$f":"IF($E747>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":35.70772987245126},-3.3241004447995266]
[null,"2021-11-30",3101.8,-1.7089548218637157E-2,0,0,null,{"$f":"IF($F748>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E748>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-29",3155.73,7.5830624716632924E-3,0,0,null,{"$f":"IF($F749>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E749>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-26",3131.98,-2.2001973495209912E-2,0,0,null,{"$f":"IF($F750>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E750>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-25",3202.44,1.3507935912349016E-3,0,0,null,{"$f":"IF($F751>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E751>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-24",3198.12,3.8787818122662776E-4,0,0,null,{"$f":"IF($F752>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E752>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-23",3196.88,-1.4399545211759752E-3,0,0,null,{"$f":"IF($F753>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E753>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-22",3201.49,-5.7175688685984997E-3,0,0,null,{"$f":"IF($F754>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E754>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-19",3219.9,-2.0053496654133902E-3,0,0,null,{"$f":"IF($F755>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E755>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-18",3226.37,1.6578547855809137E-3,0,0,null,{"$f":"IF($F756>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E756>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-17",3221.03,-2.7801771511543364E-3,0,0,null,{"$f":"IF($F757>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E757>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-16",3230.01,1.103379875714919E-3,0,0,null,{"$f":"IF($F758>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E758>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-15",3226.45,8.1580237110001619E-4,0,0,null,{"$f":"IF($F759>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E759>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-12",3223.82,6.817635283058468E-3,0,0,null,{"$f":"IF($F760>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E760>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-11",3201.99,1.3118563704670458E-4,0,0,null,{"$f":"IF($F761>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E761>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-10",3201.57,-8.1262779602205883E-3,0,0,null,{"$f":"IF($F762>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E762>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-09",3227.8,-2.9776613620638133E-3,0,0,null,{"$f":"IF($F763>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E763>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-08",3237.44,1.6025938507421545E-3,0,0,null,{"$f":"IF($F764>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E764>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-05",3232.26,2.3661629396241148E-3,0,0,null,{"$f":"IF($F765>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E765>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-04",3224.63,3.8227465873893569E-3,0,0,null,{"$f":"IF($F766>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E766>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-03",3212.35,5.21956272080654E-3,0,0,null,{"$f":"IF($F767>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E767>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-02",3195.67,1.6078782901954244E-3,0,0,null,{"$f":"IF($F768>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E768>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-11-01",3190.54,4.9799510509554975E-3,0.31342656728954976,0,null,{"$f":"IF($F769>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},31.342656728954974,2.611888060746248,{"$f":"IF($E769>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":35.047023944298147},-3.7043672153431721]
[null,"2021-10-29",3174.73,-1.4813929497018458E-3,0,0,null,{"$f":"IF($F770>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E770>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-28",3179.44,8.6895829698132553E-3,0,0,null,{"$f":"IF($F771>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E771>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-27",3152.05,-4.8588134266157757E-3,0,0,null,{"$f":"IF($F772>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E772>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-26",3167.44,{"$f":"($C773-$C774)/$C774","v":2.3924959175664726E-3},0,0,null,{"$f":"IF($F773>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E773>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-25",3159.88,2.7672349230125587E-3,0,0,null,{"$f":"IF($F774>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E774>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-22",3151.16,-3.7115403526917322E-4,0,0,null,{"$f":"IF($F775>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E775>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-21",3152.33,1.4709152714680908E-3,0,0,null,{"$f":"IF($F776>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E776>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-20",3147.7,3.6700582553989914E-3,0,0,null,{"$f":"IF($F777>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E777>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-19",3136.19,7.1226489317631715E-3,0,0,null,{"$f":"IF($F778>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E778>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-18",3114.01,1.4600558937698125E-3,0,0,null,{"$f":"IF($F779>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E779>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-15",3109.47,8.0659017892166073E-3,0,0,null,{"$f":"IF($F780>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E780>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-14",3084.59,1.4998305369182702E-2,0,0,null,{"$f":"IF($F781>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E781>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-13",3039.01,4.7244042423762924E-3,0,0,null,{"$f":"IF($F782>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E782>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-12",3024.72,-2.2595552799375782E-3,0,0,null,{"$f":"IF($F783>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E783>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-11",3031.57,-3.998370425857537E-3,0,0,null,{"$f":"IF($F784>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E784>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-08",3043.74,-9.2891349944376192E-4,0,0,null,{"$f":"IF($F785>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E785>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-07",3046.57,1.0152688207695866E-2,0,0,null,{"$f":"IF($F786>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E786>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-06",3015.95,-7.957058408131997E-5,{"$f":"IF(MONTH($B787)=1,IF(MONTH($B788)=12,$F$7/$C787,0),IF(MONTH($B787)=MONTH($B788)+1,$F$7/$C787,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D787)*$G$11>$G$11*$G$11,$G$7/$C787,0)","v":0},null,{"$f":"IF($F787>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E787>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-05",3016.19,7.7851173948926232E-3,0,0,null,{"$f":"IF($F788>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E788>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-04",2992.89,-9.904625797679676E-3,0,0,null,{"$f":"IF($F789>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E789>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-10-01",3022.83,5.3981241269207801E-3,0.33081582490580019,0,null,{"$f":"IF($F790>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},33.081582490580018,2.7567985408816686,{"$f":"IF($E790>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":34.374340186109762},-1.292757695529744]
[null,"2021-09-30",3006.6,-7.3132480396203353E-3,0,0,null,{"$f":"IF($F791>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E791>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-29",3028.75,-1.3024697464305134E-3,0,0,null,{"$f":"IF($F792>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E792>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-28",3032.7,-2.0306503508250567E-2,0,0,null,{"$f":"IF($F793>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E793>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-27",3095.56,-2.5680434859660624E-3,0,0,null,{"$f":"IF($F794>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E794>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-24",3103.53,-9.3033137824243743E-4,0,0,null,{"$f":"IF($F795>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E795>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-23",3106.42,1.0431473319563539E-2,0,0,null,{"$f":"IF($F796>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E796>0,$L$207/$C796,0)","v":0},{"$f":"IF($E796>0,$L$207/$J$211/$C796,0)","v":0},{"$f":"IF($E796>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-22",3074.35,8.0893733112982584E-3,0,0,null,{"$f":"IF($F797>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E797>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-21",3049.68,1.1424069332282905E-3,0,0,null,{"$f":"IF($F798>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E798>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-20",3046.2,-1.6279092297706299E-2,0,0,null,{"$f":"IF($F799>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E799>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-17",3096.61,-8.3136647056751434E-3,0,0,null,{"$f":"IF($F800>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E800>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-16",3122.57,-1.6433748653167566E-3,0,0,null,{"$f":"IF($F801>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E801>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-15",3127.71,3.7322533439449915E-3,0,0,null,{"$f":"IF($F802>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E802>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-14",3116.08,-3.2052717443459846E-3,0,0,null,{"$f":"IF($F803>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E803>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-13",3126.1,1.2908102637031666E-3,0,0,null,{"$f":"IF($F804>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E804>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-10",3122.07,-4.4546625680794254E-3,0,0,null,{"$f":"IF($F805>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E805>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-09",3136.04,-3.4700155070290289E-3,0,0,null,{"$f":"IF($F806>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E806>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-08",3146.96,-3.7924113785003889E-3,0,0,null,{"$f":"IF($F807>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E807>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-07",3158.94,-3.3757776908418047E-3,0,0,null,{"$f":"IF($F808>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E808>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-06",3169.64,1.785719929582613E-3,0,0,null,{"$f":"IF($F809>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E809>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-03",3163.99,8.0026316954816615E-4,0,0,null,{"$f":"IF($F810>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E810>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I810-$K810","v":0}]
[null,"2021-09-02",3161.46,3.1094724684769875E-3,0,0,null,{"$f":"IF($F811>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E811>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-09-01",3151.66,3.2820284272685137E-3,0.31729310902825814,0,null,{"$f":"IF($F812>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},31.729310902825812,2.6441092419021515,{"$f":"IF($E812>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":33.825907206641034},-2.0965963038152218]
[null,"2021-08-31",3141.35,-1.6779856544939188E-3,0,0,null,{"$f":"IF($F813>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E813>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-30",3146.63,4.1357258422233473E-3,0,0,null,{"$f":"IF($F814>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E814>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-27",3133.67,7.5234625932797125E-3,0,0,null,{"$f":"IF($F815>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E815>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-26",3110.27,-4.9778778756362141E-3,0,0,null,{"$f":"IF($F816>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E816>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-25",3125.83,1.2267777065983112E-3,0,0,null,{"$f":"IF($F817>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E817>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-24",3122,3.0296507387785128E-3,0,0,null,{"$f":"IF($F818>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E818>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-23",3112.57,1.0568113194070227E-2,0,0,null,{"$f":"IF($F819>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E819>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-20",3080.02,5.4844248862308889E-3,0,0,null,{"$f":"IF($F820>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E820>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-19",3063.22,-4.8050526151638294E-3,0,0,null,{"$f":"IF($F821>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E821>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-18",3078.01,-7.1319819877939152E-3,0,0,null,{"$f":"IF($F822>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E822>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-17",3100.12,-7.0051473579351283E-3,0,0,null,{"$f":"IF($F823>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E823>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-16",3121.99,-1.0015615400368976E-3,0,0,null,{"$f":"IF($F824>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E824>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-13",3125.12,3.0105207751609923E-3,0,0,null,{"$f":"IF($F825>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E825>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-12",3115.74,1.8553233632478713E-3,0,0,null,{"$f":"IF($F826>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E826>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-11",3109.97,3.3812014234599948E-3,0,0,null,{"$f":"IF($F827>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E827>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-10",3099.49,7.8461508656591612E-4,0,0,null,{"$f":"IF($F828>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E828>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-09",3097.06,-3.2278264462276394E-4,0,0,null,{"$f":"IF($F829>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E829>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-06",3098.06,-1.3441943376216697E-3,0,0,null,{"$f":"IF($F830>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E830>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-05",3102.23,5.3146155167329671E-3,0,0,null,{"$f":"IF($F831>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E831>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-04",3085.83,-2.1600576877682824E-3,0,0,null,{"$f":"IF($F832>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E832>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-03",3092.51,5.0046959647201726E-3,0,0,null,{"$f":"IF($F833>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E833>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-08-02",3077.11,2.5608862099861943E-3,0.32498025744935993,0,null,{"$f":"IF($F834>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},32.498025744935994,2.7081688120779996,{"$f":"IF($E834>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":33.502957341935705},-1.004931596999711]
[null,"2021-07-30",3069.25,-6.6573457353503321E-3,0,0,null,{"$f":"IF($F835>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E835>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-29",3089.82,6.6232501164689844E-3,0,0,null,{"$f":"IF($F836>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E836>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-28",3069.49,{"$f":"($C837-$C838)/$C838","v":2.0202875977147643E-4},0,0,null,{"$f":"IF($F837>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E837>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-27",3068.87,-3.743020386962797E-3,0,0,null,{"$f":"IF($F838>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E838>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-26",3080.4,2.6103541879585147E-3,0,0,null,{"$f":"IF($F839>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E839>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-23",3072.38,8.4618919451192147E-3,0,0,null,{"$f":"IF($F840>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E840>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-22",3046.6,3.2502066367440935E-3,0,0,null,{"$f":"IF($F841>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E841>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-21",3036.73,1.0269939385067798E-2,0,0,null,{"$f":"IF($F842>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E842>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-20",3005.86,1.0186352102972541E-2,0,0,null,{"$f":"IF($F843>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E843>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-19",2975.55,-1.6233283189790525E-2,0,0,null,{"$f":"IF($F844>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E844>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-16",3024.65,-6.2000578277783261E-3,0,0,null,{"$f":"IF($F845>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E845>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-15",3043.52,-4.9271069348948903E-3,0,0,null,{"$f":"IF($F846>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E846>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-14",3058.59,-2.2554326508199789E-4,0,0,null,{"$f":"IF($F847>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E847>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-13",3059.28,-2.929989863994949E-3,0,0,null,{"$f":"IF($F848>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E848>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-12",3068.27,4.9621370925479807E-3,0,0,null,{"$f":"IF($F849>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E849>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-09",3053.12,1.0217586955370887E-2,0,0,null,{"$f":"IF($F850>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E850>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-08",3022.24,-8.9911662283664647E-3,{"$f":"IF(MONTH($B851)=1,IF(MONTH($B852)=12,$F$7/$C851,0),IF(MONTH($B851)=MONTH($B852)+1,$F$7/$C851,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D851)*$G$11>$G$11*$G$11,$G$7/$C851,0)","v":0},null,{"$f":"IF($F851>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E851>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-07",3049.66,2.3105011125242785E-3,0,0,null,{"$f":"IF($F852>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E852>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-06",3042.63,-2.3640584424101056E-3,0,0,null,{"$f":"IF($F853>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E853>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-05",3049.84,1.2310864091343329E-3,0,0,null,{"$f":"IF($F854>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E854>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-02",3046.09,5.9078000132092761E-3,0,0,null,{"$f":"IF($F855>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E855>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-07-01",3028.2,3.6357851406753215E-3,0.33022917905026089,0,null,{"$f":"IF($F856>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},33.022917905026091,2.7519098254188412,{"$f":"IF($E856>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":32.999595254491666},2.3322650534424838E-2]
[null,"2021-06-30",3017.23,-2.3839123936993415E-3,0,0,null,{"$f":"IF($F857>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E857>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-29",3024.44,-2.5783248821564889E-4,0,0,null,{"$f":"IF($F858>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E858>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-28",3025.22,9.2563819447574278E-5,0,0,null,{"$f":"IF($F859>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E859>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-25",3024.94,3.8428863461385052E-3,0,0,null,{"$f":"IF($F860>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E860>0,$L$207/$C860,0)","v":0},{"$f":"IF($E860>0,$L$207/$J$211/$C860,0)","v":0},{"$f":"IF($E860>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-24",3013.36,5.1234156104069803E-3,0,0,null,{"$f":"IF($F861>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E861>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-23",2998,-1.0462690844145468E-3,0,0,null,{"$f":"IF($F862>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E862>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-22",3001.14,6.3813876751695094E-3,0,0,null,{"$f":"IF($F863>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E863>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-21",2982.11,9.4509831798225818E-3,0,0,null,{"$f":"IF($F864>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E864>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-18",2954.19,-1.4123096535636511E-2,0,0,null,{"$f":"IF($F865>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E865>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-17",2996.51,-3.9787533904163562E-3,0,0,null,{"$f":"IF($F866>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E866>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-16",3008.48,-2.9132295087943615E-3,0,0,null,{"$f":"IF($F867>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E867>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-15",3017.27,-8.6427275255974653E-4,0,0,null,{"$f":"IF($F868>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E868>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-14",3019.88,2.3932259424364554E-3,0,0,null,{"$f":"IF($F869>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E869>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-11",3012.67,1.7323588676158739E-3,0,0,null,{"$f":"IF($F870>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E870>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-10",3007.46,3.6107106626088433E-3,0,0,null,{"$f":"IF($F871>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E871>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-09",2996.64,-1.7289453433405805E-3,0,0,null,{"$f":"IF($F872>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E872>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-08",3001.83,2.8657400773754064E-4,0,0,null,{"$f":"IF($F873>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E873>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-07",3000.97,1.2043931993486509E-3,0,0,null,{"$f":"IF($F874>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E874>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I874-$K874","v":0}]
[null,"2021-06-04",2997.36,8.2378307830481105E-3,0,0,null,{"$f":"IF($F875>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E875>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-03",2972.87,-4.3871840641399309E-3,0,0,null,{"$f":"IF($F876>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E876>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-02",2985.97,1.3246054687761377E-3,0,0,null,{"$f":"IF($F877>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E877>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-06-01",2982.02,2.1238700137783256E-3,0.33534315665220221,0,null,{"$f":"IF($F878>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},33.53431566522022,2.7945263054350185,{"$f":"IF($E878>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":32.786164913004242},0.74815075221597738]
[null,"2021-05-31",2975.7,-1.2083375289498753E-3,0,0,null,{"$f":"IF($F879>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E879>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-28",2979.3,2.9151967252848913E-3,0,0,null,{"$f":"IF($F880>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E880>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-27",2970.64,3.8053416220172831E-4,0,0,null,{"$f":"IF($F881>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E881>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-26",2969.51,1.3488405029826235E-3,0,0,null,{"$f":"IF($F882>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E882>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-25",2965.51,-3.1350709941877679E-4,0,0,null,{"$f":"IF($F883>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E883>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-24",2966.44,7.9201394433816869E-3,0,0,null,{"$f":"IF($F884>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E884>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-21",2943.13,3.1269012069161367E-4,0,0,null,{"$f":"IF($F885>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E885>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-20",2942.21,1.0742234467216769E-2,0,0,null,{"$f":"IF($F886>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E886>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-19",2910.94,-6.0573364109427399E-3,0,0,null,{"$f":"IF($F887>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E887>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-18",2928.68,-1.8744589629811396E-3,0,0,null,{"$f":"IF($F888>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E888>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-17",2934.18,-1.5143110905422841E-3,0,0,null,{"$f":"IF($F889>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E889>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-14",2938.63,1.5955166500719136E-2,0,0,null,{"$f":"IF($F890>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E890>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-13",2892.48,5.4539955992616964E-3,0,0,null,{"$f":"IF($F891>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E891>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-12",2876.79,-1.7600475356261067E-2,0,0,null,{"$f":"IF($F892>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E892>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-11",2928.33,-1.1223776577963794E-2,0,0,null,{"$f":"IF($F893>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E893>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-10",2961.57,-5.9877626778455104E-3,0,0,null,{"$f":"IF($F894>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E894>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-07",2979.41,9.2749734928166891E-3,0,0,null,{"$f":"IF($F895>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E895>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-06",2952.03,6.5431458927183387E-3,0,0,null,{"$f":"IF($F896>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E896>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-05",2932.84,3.5380667236955161E-3,0,0,null,{"$f":"IF($F897>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E897>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-04",2922.5,-8.8751877965320206E-3,0,0,null,{"$f":"IF($F898>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E898>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-05-03",2948.67,3.3721705753446533E-3,0.3391359494280472,0,null,{"$f":"IF($F899>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},33.913594942804721,2.8261329119003937,{"$f":"IF($E899>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":32.632201293617797},1.2813936491869242]
[null,"2021-04-30",2938.76,-8.2846546598228758E-3,0,0,null,{"$f":"IF($F900>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E900>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-29",2963.31,{"$f":"($C901-$C902)/$C902","v":3.8721086223016642E-3},0,0,null,{"$f":"IF($F901>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E901>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-28",2951.88,-4.4037791199931274E-5,0,0,null,{"$f":"IF($F902>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E902>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-27",2952.01,-1.3937140788801204E-3,0,0,null,{"$f":"IF($F903>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E903>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-26",2956.13,3.4010950032415561E-3,0,0,null,{"$f":"IF($F904>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E904>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-23",2946.11,7.5925729588120954E-3,0,0,null,{"$f":"IF($F905>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E905>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-22",2923.91,-3.0924179503440744E-3,0,0,null,{"$f":"IF($F906>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E906>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-21",2932.98,5.8989361337274471E-3,0,0,null,{"$f":"IF($F907>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E907>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-20",2915.78,-9.6024184371868611E-3,0,0,null,{"$f":"IF($F908>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E908>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-19",2944.05,-3.1489664279546032E-3,0,0,null,{"$f":"IF($F909>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E909>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-16",2953.35,3.9432310699413307E-3,0,0,null,{"$f":"IF($F910>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E910>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-15",2941.75,9.6858450058862604E-3,0,0,null,{"$f":"IF($F911>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E911>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-14",2913.53,-1.5968802579680742E-3,0,0,null,{"$f":"IF($F912>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E912>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-13",2918.19,3.7630062774099424E-3,0,0,null,{"$f":"IF($F913>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E913>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-12",2907.25,-9.7934778873575096E-4,0,0,null,{"$f":"IF($F914>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E914>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-09",2910.1,5.0041269369838414E-3,{"$f":"IF(MONTH($B915)=1,IF(MONTH($B916)=12,$F$7/$C915,0),IF(MONTH($B915)=MONTH($B916)+1,$F$7/$C915,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D915)*$G$11>$G$11*$G$11,$G$7/$C915,0)","v":0},null,{"$f":"IF($F915>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E915>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-08",2895.61,5.0188292869166951E-3,0,0,null,{"$f":"IF($F916>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E916>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-07",2881.15,1.7105725202783062E-3,0,0,null,{"$f":"IF($F917>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E917>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-06",2876.23,1.1347142504099306E-3,0,0,null,{"$f":"IF($F918>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E918>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-05",2872.97,1.0936383885372034E-2,0,0,null,{"$f":"IF($F919>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E919>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-02",2841.89,5.9855150535697188E-4,0,0,null,{"$f":"IF($F920>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E920>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-04-01",2840.19,1.0132659956609965E-2,0.35208912079825644,0,null,{"$f":"IF($F921>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},35.208912079825645,2.9340760066521372,{"$f":"IF($E921>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":32.840355638897009},2.3685564409286357]
[null,"2021-03-31",2811.7,2.3528572956400518E-3,0,0,null,{"$f":"IF($F922>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E922>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-30",2805.1,-2.2870109869004744E-3,0,0,null,{"$f":"IF($F923>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E923>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-29",2811.53,-1.1830073254086978E-3,0,0,null,{"$f":"IF($F924>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E924>0,$L$207/$C924,0)","v":0},{"$f":"IF($E924>0,$L$207/$J$211/$C924,0)","v":0},{"$f":"IF($E924>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-26",2814.86,1.4345687465090698E-2,0,0,null,{"$f":"IF($F925>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E925>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-25",2775.05,2.8150589391672497E-3,0,0,null,{"$f":"IF($F926>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E926>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-24",2767.26,-7.4425844957514498E-3,0,0,null,{"$f":"IF($F927>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E927>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-23",2788.01,-7.7020269428576061E-3,0,0,null,{"$f":"IF($F928>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E928>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-22",2809.65,4.8316607895170557E-3,0,0,null,{"$f":"IF($F929>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E929>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-19",2796.14,-2.1875122668408502E-3,0,0,null,{"$f":"IF($F930>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E930>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-18",2802.27,-8.6741498307267191E-3,0,0,null,{"$f":"IF($F931>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E931>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-17",2826.79,1.097854226207519E-3,0,0,null,{"$f":"IF($F932>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E932>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-16",2823.69,6.520545032514647E-4,0,0,null,{"$f":"IF($F933>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E933>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-15",2821.85,5.2151424367966317E-3,0,0,null,{"$f":"IF($F934>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E934>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-12",2807.21,4.0626213886320463E-4,0,0,null,{"$f":"IF($F935>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E935>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-11",2806.07,1.1072517241130822E-2,0,0,null,{"$f":"IF($F936>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E936>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-10",2775.34,4.895322649557169E-3,0,0,null,{"$f":"IF($F937>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E937>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-09",2761.82,1.4390444568507145E-2,0,0,null,{"$f":"IF($F938>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E938>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I938-$K938","v":0}]
[null,"2021-03-08",2722.64,-2.1696425953616825E-3,0,0,null,{"$f":"IF($F939>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E939>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-05",2728.56,8.1581981023321534E-3,0,0,null,{"$f":"IF($F940>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E940>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-04",2706.48,-1.2838843336932035E-2,0,0,null,{"$f":"IF($F941>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E941>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-03",2741.68,-9.5981215569403647E-3,0,0,null,{"$f":"IF($F942>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E942>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-02",2768.25,-5.5501670438624206E-3,0,0,null,{"$f":"IF($F943>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E943>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-03-01",2783.7,2.0825769827387031E-2,0.35923411287135831,0,null,{"$f":"IF($F944>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},35.923411287135828,2.9936176072613194,{"$f":"IF($E944>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":32.99056971487861},2.9328415722572174]
[null,"2021-02-26",2726.91,-1.2082195155528958E-2,0,0,null,{"$f":"IF($F945>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E945>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-25",2760.26,-1.5037111047673376E-2,0,0,null,{"$f":"IF($F946>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E946>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-24",2802.4,4.7289375844773449E-3,0,0,null,{"$f":"IF($F947>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E947>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-23",2789.21,3.9453249692440723E-4,0,0,null,{"$f":"IF($F948>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E948>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-22",2788.11,-6.5420261039667886E-3,0,0,null,{"$f":"IF($F949>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E949>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-19",2806.47,1.2665363264023686E-3,0,0,null,{"$f":"IF($F950>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E950>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-18",2802.92,-4.6378170299504777E-3,0,0,null,{"$f":"IF($F951>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E951>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-17",2815.98,-4.3031663808496979E-3,0,0,null,{"$f":"IF($F952>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E952>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-16",2828.15,-5.3716511112602595E-4,0,0,null,{"$f":"IF($F953>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E953>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-15",2829.67,3.8384447558402058E-3,0,0,null,{"$f":"IF($F954>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E954>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-12",2818.85,4.1643511591786912E-3,0,0,null,{"$f":"IF($F955>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E955>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-11",2807.16,2.3137238099318804E-3,0,0,null,{"$f":"IF($F956>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E956>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-10",2800.68,7.6110843115172297E-4,0,0,null,{"$f":"IF($F957>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E957>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-09",2798.55,9.5139651416912305E-4,0,0,null,{"$f":"IF($F958>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E958>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-08",2795.89,8.0910057870161919E-3,0,0,null,{"$f":"IF($F959>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E959>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-05",2773.45,5.7258690338910399E-3,0,0,null,{"$f":"IF($F960>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E960>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-04",2757.66,7.2061740073705392E-3,0,0,null,{"$f":"IF($F961>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E961>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-03",2737.93,2.1889126814180417E-3,0,0,null,{"$f":"IF($F962>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E962>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-02",2731.95,1.2628434177947021E-2,0,0,null,{"$f":"IF($F963>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E963>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-02-01",2697.88,1.3596624700847978E-2,0.37066140821682209,0,null,{"$f":"IF($F964>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},37.066140821682211,3.0888450684735176,{"$f":"IF($E964>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":33.379589947987448},3.6865508736947632]
[null,"2021-01-29",2661.69,{"$f":"($C965-$C966)/$C966","v":-1.8043975503578492E-2},0,0,null,{"$f":"IF($F965>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E965>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-28",2710.6,6.0050029319853012E-3,0,0,null,{"$f":"IF($F966>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E966>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-27",2694.42,-2.1676615398021806E-2,0,0,null,{"$f":"IF($F967>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E967>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-26",2754.12,-9.9750804354213304E-4,0,0,null,{"$f":"IF($F968>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E968>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-25",2756.87,4.3909626006112383E-4,0,0,null,{"$f":"IF($F969>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E969>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-22",2755.66,-3.5833480982221779E-3,0,0,null,{"$f":"IF($F970>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E970>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-21",2765.57,1.481089850370144E-3,0,0,null,{"$f":"IF($F971>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E971>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-20",2761.48,1.0613069446070968E-2,0,0,null,{"$f":"IF($F972>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E972>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-19",2732.48,6.9983674161320803E-3,0,0,null,{"$f":"IF($F973>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E973>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-18",2713.49,-4.8622187188059708E-4,0,0,null,{"$f":"IF($F974>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E974>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-15",2714.81,-8.5022771347911131E-3,0,0,null,{"$f":"IF($F975>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E975>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-14",2738.09,-6.4966586005896102E-4,0,0,null,{"$f":"IF($F976>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E976>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-13",2739.87,2.0004388531304125E-3,0,0,null,{"$f":"IF($F977>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E977>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-12",2734.4,1.5933774106701008E-3,0,0,null,{"$f":"IF($F978>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E978>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-11",2730.05,-8.4480134819543626E-3,{"$f":"IF(MONTH($B979)=1,IF(MONTH($B980)=12,$F$7/$C979,0),IF(MONTH($B979)=MONTH($B980)+1,$F$7/$C979,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D979)*$G$11>$G$11*$G$11,$G$7/$C979,0)","v":0},null,{"$f":"IF($F979>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E979>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-08",2753.31,6.9929302645390006E-3,0,0,null,{"$f":"IF($F980>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E980>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-07",2734.19,1.2846775896366316E-2,0,0,null,{"$f":"IF($F981>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E981>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-06",2699.51,5.7112414219614117E-3,0,0,null,{"$f":"IF($F982>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E982>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-05",2684.18,5.2958008119728065E-3,0,0,null,{"$f":"IF($F983>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E983>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-04",2670.04,-7.4348336827705164E-3,0,0,null,{"$f":"IF($F984>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E984>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2021-01-01",2690.04,0,0.37174168413852582,0,null,{"$f":"IF($F985>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},37.174168413852584,3.097847367821049,{"$f":"IF($E985>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":33.906555534207989},3.2676128796445951]
[null,"2020-12-31",2690.04,1.4817241610388518E-3,0,0,null,{"$f":"IF($F986>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E986>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-30",2686.06,1.4465844947021114E-3,0,0,null,{"$f":"IF($F987>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E987>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-29",2682.18,2.0098625224146942E-3,0,0,null,{"$f":"IF($F988>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E988>0,$L$207/$C988,0)","v":0},{"$f":"IF($E988>0,$L$207/$J$211/$C988,0)","v":0},{"$f":"IF($E988>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-28",2676.8,6.5920346561275092E-3,0,0,null,{"$f":"IF($F989>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E989>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-25",2659.27,8.6497382513996859E-5,0,0,null,{"$f":"IF($F990>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E990>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-24",2659.04,2.8777141219200764E-3,0,0,null,{"$f":"IF($F991>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E991>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-23",2651.41,3.1554215363193902E-3,0,0,null,{"$f":"IF($F992>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E992>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-22",2643.07,-7.1834463150797037E-4,0,0,null,{"$f":"IF($F993>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E993>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-21",2644.97,-7.9998499793723071E-3,0,0,null,{"$f":"IF($F994>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E994>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-18",2666.3,-3.2038940210177354E-3,0,0,null,{"$f":"IF($F995>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E995>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-17",2674.87,7.563686769951645E-3,0,0,null,{"$f":"IF($F996>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E996>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-16",2654.79,4.1796848404155413E-3,0,0,null,{"$f":"IF($F997>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E997>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-15",2643.74,9.2806450258262098E-3,0,0,null,{"$f":"IF($F998>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E998>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-14",2619.4299999999998,-9.3825446529031975E-4,0,0,null,{"$f":"IF($F999>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E999>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-11",2621.89,-2.5451003964117717E-3,0,0,null,{"$f":"IF($F1000>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1000>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-10",2628.58,3.9961484740411228E-4,0,0,null,{"$f":"IF($F1001>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1001>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-09",2627.53,-5.4957324804602416E-3,0,0,null,{"$f":"IF($F1002>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1002>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I1002-$K1002","v":0}]
[null,"2020-12-08",2642.05,2.340774238584485E-3,0,0,null,{"$f":"IF($F1003>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1003>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-07",2635.88,-1.4320026063961819E-3,0,0,null,{"$f":"IF($F1004>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1004>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-04",2639.66,7.0118415430627983E-3,0,0,null,{"$f":"IF($F1005>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1005>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-03",2621.2800000000002,2.8195308943308479E-3,0,0,null,{"$f":"IF($F1006>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1006>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-02",2613.91,1.8781070214371105E-3,0,0,null,{"$f":"IF($F1007>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1007>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-12-01",2609.0100000000002,1.001494305380287E-2,0.38328714723209184,0,null,{"$f":"IF($F1008>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},38.328714723209181,3.1940595602674322,{"$f":"IF($E1008>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":34.401979308837781},3.9267354143714002]
[null,"2020-11-30",2583.14,-7.0383824405619742E-3,0,0,null,{"$f":"IF($F1009>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1009>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-27",2601.4499999999998,4.3626816979710544E-3,0,0,null,{"$f":"IF($F1010>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1010>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-26",2590.15,1.8535180158090343E-4,0,0,null,{"$f":"IF($F1011>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1011>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-25",2589.67,9.585689493234042E-4,0,0,null,{"$f":"IF($F1012>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1012>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-24",2587.19,1.5819231222270195E-2,0,0,null,{"$f":"IF($F1013>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1013>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-23",2546.9,2.7086400894481577E-3,0,0,null,{"$f":"IF($F1014>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1014>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-20",2540.02,-2.4702412510652525E-3,0,0,null,{"$f":"IF($F1015>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1015>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-19",2546.31,1.1598829894312319E-3,0,0,null,{"$f":"IF($F1016>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1016>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-18",2543.36,-5.8903311796686675E-3,0,0,null,{"$f":"IF($F1017>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1017>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-17",2558.4299999999998,-1.1985164942417191E-3,0,0,null,{"$f":"IF($F1018>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1018>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-16",2561.5,1.2734799093816857E-2,0,0,null,{"$f":"IF($F1019>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1019>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-13",2529.29,7.9904672331065126E-3,0,0,null,{"$f":"IF($F1020>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1020>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-12",2509.2399999999998,-7.5190349055671785E-3,0,0,null,{"$f":"IF($F1021>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1021>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-11",2528.25,8.4360416417375017E-3,0,0,null,{"$f":"IF($F1022>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1022>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-10",2507.1,2.0143401836886263E-3,0,0,null,{"$f":"IF($F1023>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1023>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-09",2502.06,1.2959251837007251E-2,0,0,null,{"$f":"IF($F1024>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1024>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-06",2470.0500000000002,1.4068061850822818E-3,0,0,null,{"$f":"IF($F1025>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1025>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-05",2466.58,2.0677726236339251E-2,0,0,null,{"$f":"IF($F1026>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1026>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-04",2416.61,1.9980837979630919E-2,0,0,null,{"$f":"IF($F1027>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1027>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-03",2369.27,2.0295933923019333E-2,0,0,null,{"$f":"IF($F1028>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1028>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-11-02",2322.14,{"$f":"($C1029-$C1030)/$C1030","v":1.2739159067219688E-2},0.43063725701292777,0,null,{"$f":"IF($F1029>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},43.063725701292775,3.588643808441065,{"$f":"IF($E1029>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":35.378735056532598},7.6849906447601768]
[null,"2020-10-30",2292.9299999999998,-1.1003088283501069E-2,0,0,null,{"$f":"IF($F1030>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1030>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-29",2318.44,5.1113086077211383E-3,0,0,null,{"$f":"IF($F1031>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1031>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-28",2306.65,-3.1490773203451387E-2,0,0,null,{"$f":"IF($F1032>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1032>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-27",2381.65,-3.5270785915115128E-3,0,0,null,{"$f":"IF($F1033>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1033>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-26",2390.08,-1.6646506537641857E-2,0,0,null,{"$f":"IF($F1034>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1034>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-23",2430.54,3.9405204460966391E-3,0,0,null,{"$f":"IF($F1035>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1035>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-22",2421,1.3110930048845753E-3,0,0,null,{"$f":"IF($F1036>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1036>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-21",2417.83,-2.0142732724924193E-3,0,0,null,{"$f":"IF($F1037>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1037>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-20",2422.71,2.0763621473389813E-3,0,0,null,{"$f":"IF($F1038>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1038>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-19",2417.69,-9.2002917865367639E-3,0,0,null,{"$f":"IF($F1039>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1039>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-16",2440.14,1.7282926849293849E-3,0,0,null,{"$f":"IF($F1040>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1040>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-15",2435.9299999999998,-7.2057091387793051E-3,0,0,null,{"$f":"IF($F1041>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1041>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-14",2453.61,-4.2894593739092558E-3,0,0,null,{"$f":"IF($F1042>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1042>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-13",2464.1799999999998,-5.5449732033319215E-3,{"$f":"IF(MONTH($B1043)=1,IF(MONTH($B1044)=12,$F$7/$C1043,0),IF(MONTH($B1043)=MONTH($B1044)+1,$F$7/$C1043,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D1043)*$G$11>$G$11*$G$11,$G$7/$C1043,0)","v":0},null,{"$f":"IF($F1043>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1043>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-12",2477.92,1.2321469425106975E-2,0,0,null,{"$f":"IF($F1044>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1044>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-09",2447.7600000000002,8.404192208819496E-3,0,0,null,{"$f":"IF($F1045>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1045>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-08",2427.36,7.4583193256385454E-3,0,0,null,{"$f":"IF($F1046>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1046>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-07",2409.39,1.1256752162580619E-2,0,0,null,{"$f":"IF($F1047>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1047>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-06",2382.5700000000002,-8.7081339712917986E-3,0,0,null,{"$f":"IF($F1048>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1048>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-05",2403.5,1.7393255192790474E-2,0,0,null,{"$f":"IF($F1049>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1049>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-02",2362.41,-7.3990974865757965E-3,0,0,null,{"$f":"IF($F1050>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1050>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-10-01",2380.02,5.3859509054733938E-3,0.42016453643246698,0,null,{"$f":"IF($F1051>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},42.016453643246699,3.5013711369372249,{"$f":"IF($E1051>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":36.123307652588153},5.8931459906585459]
[null,"2020-09-30",2367.27,3.2377957561142518E-3,0,0,null,{"$f":"IF($F1052>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E1052>0,$L$207/$C1052,0)","v":0},{"$f":"IF($E1052>0,$L$207/$J$211/$C1052,0)","v":0},{"$f":"IF($E1052>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-29",2359.63,-2.8650994544477692E-3,0,0,null,{"$f":"IF($F1053>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1053>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-28",2366.41,1.7001525667748221E-2,0,0,null,{"$f":"IF($F1054>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1054>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-25",2326.85,1.1541972786158207E-2,0,0,null,{"$f":"IF($F1055>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1055>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-24",2300.3000000000002,-2.2857688120508082E-3,0,0,null,{"$f":"IF($F1056>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1056>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-23",2305.5700000000002,-1.6139012285620282E-2,0,0,null,{"$f":"IF($F1057>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1057>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-22",2343.39,5.966971311317109E-3,0,0,null,{"$f":"IF($F1058>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1058>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-21",2329.4899999999998,-1.6258514605213707E-2,0,0,null,{"$f":"IF($F1059>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1059>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-18",2367.9899999999998,-6.5239098148133371E-3,0,0,null,{"$f":"IF($F1060>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1060>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-17",2383.54,-8.3045558560432848E-3,0,0,null,{"$f":"IF($F1061>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1061>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-16",2403.5,-1.8563354194611229E-3,0,0,null,{"$f":"IF($F1062>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1062>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-15",2407.9699999999998,4.8406548237542243E-3,0,0,null,{"$f":"IF($F1063>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1063>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-14",2396.37,1.192074792875422E-2,0,0,null,{"$f":"IF($F1064>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1064>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-11",2368.14,1.4359320888575501E-4,0,0,null,{"$f":"IF($F1065>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1065>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-10",2367.8000000000002,-1.0840731070496008E-2,0,0,null,{"$f":"IF($F1066>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1066>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I1066-$K1066","v":0}]
[null,"2020-09-09",2393.75,1.670906936344993E-2,0,0,null,{"$f":"IF($F1067>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1067>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-08",2354.41,-2.2275284981624271E-2,0,0,null,{"$f":"IF($F1068>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1068>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-07",2408.0500000000002,3.5214202367062314E-3,0,0,null,{"$f":"IF($F1069>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1069>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-04",2399.6,-1.0792404917181397E-2,0,0,null,{"$f":"IF($F1070>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1070>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-03",2425.7800000000002,-2.7392646646084644E-2,0,0,null,{"$f":"IF($F1071>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1071>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-02",2494.1,1.0882561556388655E-2,0,0,null,{"$f":"IF($F1072>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1072>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-09-01",2467.25,4.7810841739596988E-3,0.40530955517276318,0,null,{"$f":"IF($F1073>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},40.530955517276318,3.3775796264396938,{"$f":"IF($E1073>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":36.856778037125693},3.6741774801506253]
[null,"2020-08-31",2455.5100000000002,-5.4948185895814538E-4,0,0,null,{"$f":"IF($F1074>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1074>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-28",2456.86,5.7598074333037892E-3,0,0,null,{"$f":"IF($F1075>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1075>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-27",2442.79,-1.3327609819914631E-3,0,0,null,{"$f":"IF($F1076>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1076>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-26",2446.0500000000002,9.5338327245714383E-3,0,0,null,{"$f":"IF($F1077>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1077>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-25",2422.9499999999998,2.4409921184913989E-3,0,0,null,{"$f":"IF($F1078>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1078>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-24",2417.0500000000002,1.0425941950830043E-2,0,0,null,{"$f":"IF($F1079>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1079>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-21",2392.11,1.2389343490362833E-3,0,0,null,{"$f":"IF($F1080>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1080>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-20",2389.15,-2.221786031981904E-3,0,0,null,{"$f":"IF($F1081>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1081>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-19",2394.4699999999998,-2.0422027448872377E-3,0,0,null,{"$f":"IF($F1082>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1082>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-18",2399.37,2.2556673642527229E-3,0,0,null,{"$f":"IF($F1083>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1083>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-17",2393.9699999999998,4.0978105863601977E-3,0,0,null,{"$f":"IF($F1084>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1084>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-14",2384.1999999999998,-2.4601686972821452E-3,0,0,null,{"$f":"IF($F1085>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1085>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-13",2390.08,-7.1912367254797836E-4,0,0,null,{"$f":"IF($F1086>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1086>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-12",2391.8000000000002,1.3702229738034552E-2,0,0,null,{"$f":"IF($F1087>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1087>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-11",2359.4699999999998,-5.9300173241224252E-4,0,0,null,{"$f":"IF($F1088>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1088>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-10",2360.87,2.0798227481674601E-3,0,0,null,{"$f":"IF($F1089>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1089>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-07",2355.9699999999998,-1.6610943730428422E-3,0,0,null,{"$f":"IF($F1090>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1090>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-06",2359.89,1.6766131565319228E-3,0,0,null,{"$f":"IF($F1091>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1091>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-05",2355.94,8.1820593798409332E-3,0,0,null,{"$f":"IF($F1092>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1092>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-04",2336.8200000000002,{"$f":"($C1093-$C1094)/$C1094","v":5.4817390107054133E-3},0,0,null,{"$f":"IF($F1093>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1093>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-08-03",2324.08,8.2864059558000105E-3,0.43027778733950639,0,null,{"$f":"IF($F1094>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},43.02777873395064,3.5856482278292203,{"$f":"IF($E1094>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":37.734257452876911},5.2935212810737298]
[null,"2020-07-31",2304.98,4.2100511716520322E-4,0,0,null,{"$f":"IF($F1095>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1095>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-30",2304.0100000000002,-6.7680873902340455E-3,0,0,null,{"$f":"IF($F1096>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1096>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-29",2319.71,8.6090325273598459E-3,0,0,null,{"$f":"IF($F1097>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1097>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-28",2299.91,-5.0657114923733301E-3,0,0,null,{"$f":"IF($F1098>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1098>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-27",2311.62,8.7450579949205198E-3,0,0,null,{"$f":"IF($F1099>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1099>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-24",2291.58,-7.1660052336966727E-3,0,0,null,{"$f":"IF($F1100>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1100>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-23",2308.12,-8.4372959411624596E-3,0,0,null,{"$f":"IF($F1101>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1101>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-22",2327.7600000000002,2.6749370032952279E-3,0,0,null,{"$f":"IF($F1102>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1102>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-21",2321.5500000000002,3.7181953781968329E-3,0,0,null,{"$f":"IF($F1103>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1103>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-20",2312.9499999999998,8.2958429239030768E-3,0,0,null,{"$f":"IF($F1104>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1104>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-17",2293.92,2.2326012207217407E-3,0,0,null,{"$f":"IF($F1105>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1105>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-16",2288.81,-4.3370831484527677E-3,0,0,null,{"$f":"IF($F1106>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1106>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-15",2298.7800000000002,1.2370689085696482E-2,{"$f":"IF(MONTH($B1107)=1,IF(MONTH($B1108)=12,$F$7/$C1107,0),IF(MONTH($B1107)=MONTH($B1108)+1,$F$7/$C1107,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D1107)*$G$11>$G$11*$G$11,$G$7/$C1107,0)","v":0},null,{"$f":"IF($F1107>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1107>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-14",2270.69,7.5118912395285365E-3,0,0,null,{"$f":"IF($F1108>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1108>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-13",2253.7600000000002,-2.5845282350857191E-3,0,0,null,{"$f":"IF($F1109>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1109>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-10",2259.6,8.4213626809119761E-3,0,0,null,{"$f":"IF($F1110>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1110>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-09",2240.73,-5.2871297677391221E-3,0,0,null,{"$f":"IF($F1111>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1111>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-08",2252.64,4.2217041062424156E-3,0,0,null,{"$f":"IF($F1112>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1112>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-07",2243.17,-9.327427140516405E-3,0,0,null,{"$f":"IF($F1113>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1113>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-06",2264.29,1.7023073226164372E-2,0,0,null,{"$f":"IF($F1114>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1114>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-03",2226.39,-5.6561847687034241E-4,0,0,null,{"$f":"IF($F1115>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1115>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-02",2227.65,7.4075079026984991E-3,0,0,null,{"$f":"IF($F1116>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E1116>0,$L$207/$C1116,0)","v":0},{"$f":"IF($E1116>0,$L$207/$J$211/$C1116,0)","v":0},{"$f":"IF($E1116>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-07-01",2211.27,4.3055877263499329E-3,0.45222880968855,0,null,{"$f":"IF($F1117>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},45.222880968855002,3.7685734140712506,{"$f":"IF($E1117>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":38.750921041529324},6.4719599273256776]
[null,"2020-06-30",2201.79,1.164746099134362E-2,0,0,null,{"$f":"IF($F1118>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1118>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-29",2176.44,8.9236460395236399E-3,0,0,null,{"$f":"IF($F1119>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1119>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-26",2157.19,-1.6508616759369033E-2,0,0,null,{"$f":"IF($F1120>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1120>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-25",2193.4,6.0914078124140875E-3,0,0,null,{"$f":"IF($F1121>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1121>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-24",2180.12,-2.5008497164630362E-2,0,0,null,{"$f":"IF($F1122>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1122>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-23",2236.04,8.2152744587026E-3,0,0,null,{"$f":"IF($F1123>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1123>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-22",2217.8200000000002,4.0063921194042314E-3,0,0,null,{"$f":"IF($F1124>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1124>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-19",2208.9699999999998,-3.0104168547237247E-3,0,0,null,{"$f":"IF($F1125>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1125>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-18",2215.64,-1.0189819198341756E-3,0,0,null,{"$f":"IF($F1126>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1126>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-17",2217.9,-5.4075976747321804E-4,0,0,null,{"$f":"IF($F1127>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1127>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-16",2219.1,2.1948568691743661E-2,0,0,null,{"$f":"IF($F1128>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1128>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-15",2171.44,3.2248228195485332E-3,0,0,null,{"$f":"IF($F1129>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1129>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-12",2164.46,4.6508605484487766E-3,0,0,null,{"$f":"IF($F1130>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1130>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I1130-$K1130","v":0}]
[null,"2020-06-11",2154.44,-4.9802413379436909E-2,0,0,null,{"$f":"IF($F1131>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1131>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-10",2267.36,-3.4808902640554445E-3,0,0,null,{"$f":"IF($F1132>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1132>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-09",2275.2800000000002,-5.5768255799722747E-3,0,0,null,{"$f":"IF($F1133>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1133>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-08",2288.04,9.3878487356401832E-3,0,0,null,{"$f":"IF($F1134>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1134>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-05",2266.7600000000002,2.17534370069868E-2,0,0,null,{"$f":"IF($F1135>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1135>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-04",2218.5,-1.8177400631709502E-3,0,0,null,{"$f":"IF($F1136>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1136>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-03",2222.54,1.620875226899662E-2,0,0,null,{"$f":"IF($F1137>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1137>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-02",2187.09,1.0707419867647635E-2,0,0,null,{"$f":"IF($F1138>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1138>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-06-01",2163.92,7.4678287427602857E-3,0.46212429294983176,0,null,{"$f":"IF($F1139>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},46.212429294983174,3.8510357745819319,{"$f":"IF($E1139>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":39.807430510676234},6.4049987843069403]
[null,"2020-05-29",2147.88,-2.0946502632268699E-4,0,0,null,{"$f":"IF($F1140>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1140>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-28",2148.33,5.3488698582057357E-3,0,0,null,{"$f":"IF($F1141>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1141>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-27",2136.9,1.0703457931106296E-2,0,0,null,{"$f":"IF($F1142>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1142>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-26",2114.27,1.558244429180099E-2,0,0,null,{"$f":"IF($F1143>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1143>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-25",2081.83,4.7927023504994622E-3,0,0,null,{"$f":"IF($F1144>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1144>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-22",2071.9,-1.0607010269513611E-3,0,0,null,{"$f":"IF($F1145>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1145>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-21",2074.1,-8.5706227922163116E-3,0,0,null,{"$f":"IF($F1146>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1146>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-20",2092.0300000000002,1.4873603477299229E-2,0,0,null,{"$f":"IF($F1147>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1147>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-19",2061.37,-3.6877718704688782E-3,0,0,null,{"$f":"IF($F1148>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1148>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-18",2069,3.016814295885796E-2,0,0,null,{"$f":"IF($F1149>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1149>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-15",2008.41,4.2602343128871996E-3,0,0,null,{"$f":"IF($F1150>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1150>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-14",1999.89,7.0553620751775438E-4,0,0,null,{"$f":"IF($F1151>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1151>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-13",1998.48,-1.7492109377304468E-2,0,0,null,{"$f":"IF($F1152>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1152>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-12",2034.06,-1.2927645945552421E-2,0,0,null,{"$f":"IF($F1153>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1153>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-11",2060.6999999999998,-5.7714039061252276E-4,0,0,null,{"$f":"IF($F1154>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1154>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-08",2061.89,1.7654433103666111E-2,0,0,null,{"$f":"IF($F1155>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1155>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-07",2026.12,9.2249452082087974E-3,0,0,null,{"$f":"IF($F1156>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1156>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-06",2007.6,{"$f":"($C1157-$C1158)/$C1158","v":-5.2078429817997984E-3},0,0,null,{"$f":"IF($F1157>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1157>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-05",2018.11,1.0191465398573345E-2,0,0,null,{"$f":"IF($F1158>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1158>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-04",1997.75,-3.511589742566535E-3,0,0,null,{"$f":"IF($F1159>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1159>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-05-01",2004.79,-2.341135494556346E-2,0.49880536116002178,0,null,{"$f":"IF($F1160>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},49.880536116002176,4.1567113430001816,{"$f":"IF($E1160>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":41.138008941776022},8.7425271742261543]
[null,"2020-04-30",2052.85,-8.6489984353572153E-3,0,0,null,{"$f":"IF($F1161>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1161>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-29",2070.7600000000002,2.3431437961796184E-2,0,0,null,{"$f":"IF($F1162>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1162>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-28",2023.35,4.2521841887964835E-4,0,0,null,{"$f":"IF($F1163>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1163>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-27",2022.49,1.7528236862626678E-2,0,0,null,{"$f":"IF($F1164>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1164>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-24",1987.65,6.7210972558473959E-3,0,0,null,{"$f":"IF($F1165>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1165>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-23",1974.38,3.1042489089404034E-3,0,0,null,{"$f":"IF($F1166>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1166>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-22",1968.27,1.8641480139733463E-2,0,0,null,{"$f":"IF($F1167>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1167>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-21",1932.25,-3.0982482710892E-2,0,0,null,{"$f":"IF($F1168>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1168>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-20",1994.03,-1.1638108361296855E-2,0,0,null,{"$f":"IF($F1169>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1169>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-17",2017.51,2.7072844175876794E-2,0,0,null,{"$f":"IF($F1170>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1170>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-16",1964.33,2.1069278645035618E-3,{"$f":"IF(MONTH($B1171)=1,IF(MONTH($B1172)=12,$F$7/$C1171,0),IF(MONTH($B1171)=MONTH($B1172)+1,$F$7/$C1171,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D1171)*$G$11>$G$11*$G$11,$G$7/$C1171,0)","v":0},null,{"$f":"IF($F1171>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1171>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-15",1960.2,-2.3225915756847883E-2,0,0,null,{"$f":"IF($F1172>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1172>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-14",2006.81,2.5583237511179222E-2,0,0,null,{"$f":"IF($F1173>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1173>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-13",1956.75,-7.7081061893050258E-3,0,0,null,{"$f":"IF($F1174>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1174>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-10",1971.95,6.4952528835369322E-4,0,0,null,{"$f":"IF($F1175>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1175>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-09",1970.67,1.5767391035421296E-2,0,0,null,{"$f":"IF($F1176>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1176>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-08",1940.08,2.3767308341776407E-2,0,0,null,{"$f":"IF($F1177>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1177>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-07",1895.04,7.2070922890490174E-3,0,0,null,{"$f":"IF($F1178>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1178>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-06",1881.48,5.8879146359308063E-2,0,0,null,{"$f":"IF($F1179>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1179>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-03",1776.86,-1.4536318612144862E-2,0,0,null,{"$f":"IF($F1180>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E1180>0,$L$207/$C1180,0)","v":0},{"$f":"IF($E1180>0,$L$207/$J$211/$C1180,0)","v":0},{"$f":"IF($E1180>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-02",1803.07,1.2238459076950689E-2,0,0,null,{"$f":"IF($F1181>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1181>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-04-01",1781.27,-3.8570110053812501E-2,0.56139720536471172,0,null,{"$f":"IF($F1182>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},56.139720536471167,4.6783100447059311,{"$f":"IF($E1182>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":42.882242979829819},13.257477556641348]
[null,"2020-03-31",1852.73,-9.4895427911552109E-3,0,0,null,{"$f":"IF($F1183>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1183>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-30",1870.48,2.3703322624605234E-2,0,0,null,{"$f":"IF($F1184>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1184>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-27",1827.17,-2.580029431209872E-2,0,0,null,{"$f":"IF($F1185>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1185>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-26",1875.56,5.0151456615098594E-2,0,0,null,{"$f":"IF($F1186>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1186>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-25",1785.99,2.4893693941845915E-2,0,0,null,{"$f":"IF($F1187>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1187>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-24",1742.61,8.7696849779353478E-2,0,0,null,{"$f":"IF($F1188>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1188>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-23",1602.11,-2.9577089415726891E-2,0,0,null,{"$f":"IF($F1189>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1189>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-20",1650.94,-2.5677948596889839E-2,0,0,null,{"$f":"IF($F1190>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1190>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-19",1694.45,7.2521920047555625E-3,0,0,null,{"$f":"IF($F1191>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1191>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-18",1682.25,-5.1146971397629949E-2,0,0.59444196760291279,null,{"$f":"IF($F1192>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":4},0,0,{"$f":"IF($E1192>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-17",1772.93,4.1191221465947121E-2,0,0,null,{"$f":"IF($F1193>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1193>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-16",1702.79,-9.5050062711251951E-2,0,0.58727147798612866,null,{"$f":"IF($F1194>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":4},0,0,{"$f":"IF($E1194>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I1194-$K1194","v":0}]
[null,"2020-03-13",1881.64,5.9171864093846463E-2,0,0,null,{"$f":"IF($F1195>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1195>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-12",1776.52,-9.9146061946005143E-2,0,0.56289825051223741,null,{"$f":"IF($F1196>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":4},0,0,{"$f":"IF($E1196>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-11",1972.04,-3.8948127643813751E-2,0,0,null,{"$f":"IF($F1197>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1197>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-10",2051.96,2.8437966740509822E-2,0,0,null,{"$f":"IF($F1198>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1198>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-09",1995.22,-7.1684137552400995E-2,0,0.50119786289231261,null,{"$f":"IF($F1199>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":4},0,0,{"$f":"IF($E1199>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-06",2149.29,-1.9641024471457543E-2,0,0,null,{"$f":"IF($F1200>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1200>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-05",2192.35,-2.262058143008093E-2,0,0,null,{"$f":"IF($F1201>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1201>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-04",2243.09,2.9185860847541673E-2,0,0,null,{"$f":"IF($F1202>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1202>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-03",2179.48,-1.4870863052459382E-2,0,0,null,{"$f":"IF($F1203>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1203>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-03-02",2212.38,3.3281646988492106E-2,0.45200191648812588,0,null,{"$f":"IF($F1204>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},45.200191648812591,3.7666826374010491,{"$f":"IF($E1204>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":43.655308009969545},1.5448836388430465]
[null,"2020-02-28",2141.12,-1.6594327706969853E-2,0,0,null,{"$f":"IF($F1205>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1205>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-27",2177.25,-3.6026423214174978E-2,0,0,null,{"$f":"IF($F1206>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1206>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-26",2258.62,-4.7589251879335609E-3,0,0,null,{"$f":"IF($F1207>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1207>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-25",2269.42,-2.6313418427544751E-2,0,0,null,{"$f":"IF($F1208>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1208>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-24",2330.75,-2.9985849841851247E-2,0,0,null,{"$f":"IF($F1209>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1209>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-21",2402.8000000000002,-7.1935906388288021E-3,0,0,null,{"$f":"IF($F1210>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1210>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-20",2420.21,-4.5285905841510703E-3,0,0,null,{"$f":"IF($F1211>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1211>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-19",2431.2199999999998,4.0264797829417673E-3,0,0,null,{"$f":"IF($F1212>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1212>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-18",2421.4699999999998,-3.7931616125463363E-3,0,0,null,{"$f":"IF($F1213>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1213>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-17",2430.69,-2.7967771256527652E-4,0,0,null,{"$f":"IF($F1214>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1214>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-14",2431.37,6.0908106951344224E-4,0,0,null,{"$f":"IF($F1215>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1215>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-13",2429.89,-2.0780714183042549E-3,0,0,null,{"$f":"IF($F1216>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1216>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-12",2434.9499999999998,5.6540809330677408E-3,0,0,null,{"$f":"IF($F1217>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1217>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-11",2421.2600000000002,3.3815424143219552E-3,0,0,null,{"$f":"IF($F1218>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1218>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-10",2413.1,3.4722944172990576E-3,0,0,null,{"$f":"IF($F1219>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1219>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-07",2404.75,-4.8541680460835674E-3,0,0,null,{"$f":"IF($F1220>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1220>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-06",2416.48,{"$f":"($C1221-$C1222)/$C1222","v":4.790100459051286E-3},0,0,null,{"$f":"IF($F1221>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1221>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-05",2404.96,9.0882389963495378E-3,0,0,null,{"$f":"IF($F1222>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1222>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-04",2383.3000000000002,1.3544834038572101E-2,0,0,null,{"$f":"IF($F1223>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1223>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-02-03",2351.4499999999998,3.8592731417642361E-3,0.42526951455484918,0,null,{"$f":"IF($F1224>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},42.52695145548492,3.54391262129041,{"$f":"IF($E1224>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":44.110375562786437},-1.5834241073015178]
[null,"2020-01-31",2342.41,-1.2478868132933824E-2,0,0,null,{"$f":"IF($F1225>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1225>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-30",2372.0100000000002,-6.3618591796140898E-4,0,0,null,{"$f":"IF($F1226>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1226>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-29",2373.52,4.2149275875440461E-4,0,0,null,{"$f":"IF($F1227>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1227>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-28",2372.52,6.9734178235975009E-3,0,0,null,{"$f":"IF($F1228>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1228>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-27",2356.09,-1.6373663534156247E-2,0,0,null,{"$f":"IF($F1229>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1229>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-24",2395.31,-4.5009849800925665E-3,0,0,null,{"$f":"IF($F1230>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1230>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-23",2406.14,-1.6969334876755105E-3,0,0,null,{"$f":"IF($F1231>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1231>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-22",2410.23,3.9015643612850864E-4,0,0,null,{"$f":"IF($F1232>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1232>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-21",2409.29,-2.3767820689599038E-3,0,0,null,{"$f":"IF($F1233>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1233>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-20",2415.0300000000002,-1.9871579914801352E-4,0,0,null,{"$f":"IF($F1234>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1234>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-17",2415.5100000000002,3.8816874950648311E-3,{"$f":"IF(MONTH($B1235)=1,IF(MONTH($B1236)=12,$F$7/$C1235,0),IF(MONTH($B1235)=MONTH($B1236)+1,$F$7/$C1235,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D1235)*$G$11>$G$11*$G$11,$G$7/$C1235,0)","v":0},null,{"$f":"IF($F1235>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1235>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-16",2406.17,5.8986814712006083E-3,0,0,null,{"$f":"IF($F1236>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1236>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-15",2392.06,1.4904751936361505E-3,0,0,null,{"$f":"IF($F1237>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1237>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-14",2388.5,1.0467915837956663E-4,0,0,null,{"$f":"IF($F1238>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1238>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-13",2388.25,4.4708574120339286E-3,0,0,null,{"$f":"IF($F1239>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1239>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-10",2377.62,-9.3703384667101638E-4,0,0,null,{"$f":"IF($F1240>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1240>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-09",2379.85,5.4585475700591373E-3,0,0,null,{"$f":"IF($F1241>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1241>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-08",2366.9299999999998,1.9048183438239441E-3,0,0,null,{"$f":"IF($F1242>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1242>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-07",2362.4299999999998,-8.7122381570653527E-4,0,0,null,{"$f":"IF($F1243>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1243>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-06",2364.4899999999998,5.797420359524235E-4,0,0,null,{"$f":"IF($F1244>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E1244>0,$L$207/$C1244,0)","v":0},{"$f":"IF($E1244>0,$L$207/$J$211/$C1244,0)","v":0},{"$f":"IF($E1244>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-03",2363.12,-5.3957591521672111E-3,0,0,null,{"$f":"IF($F1245>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1245>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-02",2375.94,7.4030731657677984E-3,0,0,null,{"$f":"IF($F1246>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1246>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2020-01-01",2358.48,4.2400369732149569E-6,0.42400189952850986,0,null,{"$f":"IF($F1247>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},42.400189952850987,3.5333491627375828,{"$f":"IF($E1247>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":44.545877357702977},-2.1456874048519907]
[null,"2019-12-31",2358.4699999999998,2.2182088600870287E-3,0,0,null,{"$f":"IF($F1248>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1248>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-30",2353.25,-4.9262125248425263E-3,0,0,null,{"$f":"IF($F1249>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1249>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-27",2364.9,1.9871113163659397E-3,0,0,null,{"$f":"IF($F1250>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1250>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-26",2360.21,3.8235469245754277E-3,0,0,null,{"$f":"IF($F1251>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1251>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-25",2351.2199999999998,-2.636233757399932E-4,0,0,null,{"$f":"IF($F1252>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1252>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-24",2351.84,4.6368180367973861E-4,0,0,null,{"$f":"IF($F1253>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1253>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-23",2350.75,3.7448880150821502E-4,0,0,null,{"$f":"IF($F1254>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1254>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-20",2349.87,3.9390767521841367E-3,0,0,null,{"$f":"IF($F1255>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1255>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-19",2340.65,3.1586436261399789E-3,0,0,null,{"$f":"IF($F1256>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1256>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-18",2333.2800000000002,-1.4294151381053363E-3,0,0,null,{"$f":"IF($F1257>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1257>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-17",2336.62,-3.5508780936487511E-4,0,0,null,{"$f":"IF($F1258>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1258>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I1258-$K1258","v":0}]
[null,"2019-12-16",2337.4499999999998,7.6388200350902043E-3,0,0,null,{"$f":"IF($F1259>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1259>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-13",2319.73,4.49042158866521E-3,0,0,null,{"$f":"IF($F1260>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1260>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-12",2309.36,6.2483115615550823E-3,0,0,null,{"$f":"IF($F1261>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1261>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-11",2295.02,2.3365812540671401E-3,0,0,null,{"$f":"IF($F1262>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1262>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-10",2289.67,-1.2693123031692916E-3,0,0,null,{"$f":"IF($F1263>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1263>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-09",2292.58,-1.6591258453485451E-3,0,0,null,{"$f":"IF($F1264>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1264>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-06",2296.39,7.7941570153994997E-3,0,0,null,{"$f":"IF($F1265>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1265>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-05",2278.63,1.388724087771014E-3,0,0,null,{"$f":"IF($F1266>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1266>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-04",2275.4699999999998,5.4659537802129341E-3,0,0,null,{"$f":"IF($F1267>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1267>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-03",2263.1,-5.8425584255843354E-3,0,0,null,{"$f":"IF($F1268>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1268>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-12-02",2276.4,-6.9189358973240928E-3,0.43929010718678613,0,null,{"$f":"IF($F1269>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},43.929010718678612,3.6607508932232182,{"$f":"IF($E1269>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":45.01256869065876},-1.0835579719801487]
[null,"2019-11-29",2292.2600000000002,-4.1402560615867411E-3,0,0,null,{"$f":"IF($F1270>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1270>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-28",2301.79,-3.8216505187461041E-4,0,0,null,{"$f":"IF($F1271>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1271>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-27",2302.67,3.4382380881826896E-3,0,0,null,{"$f":"IF($F1272>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1272>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-26",2294.7800000000002,1.8029816864209324E-3,0,0,null,{"$f":"IF($F1273>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1273>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-25",2290.65,7.3706291861084837E-3,0,0,null,{"$f":"IF($F1274>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1274>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-22",2273.89,1.5548194999910785E-3,0,0,null,{"$f":"IF($F1275>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1275>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-21",2270.36,-2.004466091115268E-3,0,0,null,{"$f":"IF($F1276>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1276>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-20",2274.92,-4.3460183381840546E-3,0,0,null,{"$f":"IF($F1277>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1277>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-19",2284.85,-3.9811703765938204E-4,0,0,null,{"$f":"IF($F1278>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1278>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-18",2285.7600000000002,1.2966532328719275E-3,0,0,null,{"$f":"IF($F1279>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1279>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-15",2282.8000000000002,7.7296946527818594E-3,0,0,null,{"$f":"IF($F1280>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1280>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-14",2265.29,-1.3401930054268839E-3,0,0,null,{"$f":"IF($F1281>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1281>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-13",2268.33,-7.4008484544133761E-4,0,0,null,{"$f":"IF($F1282>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1282>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-12",2270.0100000000002,1.6105120104485124E-3,0,0,null,{"$f":"IF($F1283>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1283>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-11",2266.36,-1.0886668459072738E-3,0,0,null,{"$f":"IF($F1284>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1284>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-08",2268.83,{"$f":"($C1285-$C1286)/$C1286","v":9.4410792830068189E-4},0,0,null,{"$f":"IF($F1285>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1285>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-07",2266.69,2.3525561938117882E-3,0,0,null,{"$f":"IF($F1286>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1286>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-06",2261.37,9.3393412002145499E-4,0,0,null,{"$f":"IF($F1287>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1287>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-05",2259.2600000000002,-9.6840522673488248E-4,0,0,null,{"$f":"IF($F1288>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1288>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-04",2261.4499999999998,4.1650570364152326E-3,0,0,null,{"$f":"IF($F1289>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1289>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-11-01",2252.0700000000002,8.300761574726985E-3,0.44403593138756786,0,null,{"$f":"IF($F1290>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},44.403593138756783,3.7002994282297323,{"$f":"IF($E1290>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":45.124224310447431},-0.72063117169064839]
[null,"2019-10-31",2233.5300000000002,-1.6895289432397591E-3,0,0,null,{"$f":"IF($F1291>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1291>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-30",2237.31,2.1769804474904824E-3,0,0,null,{"$f":"IF($F1292>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1292>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-29",2232.4499999999998,4.7055660123676937E-4,0,0,null,{"$f":"IF($F1293>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1293>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-28",2231.4,3.8915757507592356E-3,0,0,null,{"$f":"IF($F1294>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1294>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-25",2222.75,3.2090050730263615E-3,0,0,null,{"$f":"IF($F1295>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1295>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-24",2215.64,3.332910681616313E-3,0,0,null,{"$f":"IF($F1296>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1296>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-23",2208.2800000000002,1.8101066556579382E-3,0,0,null,{"$f":"IF($F1297>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1297>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-22",2204.29,-2.2857504956232096E-3,0,0,null,{"$f":"IF($F1298>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1298>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-21",2209.34,6.4046499763127911E-3,{"$f":"IF(MONTH($B1299)=1,IF(MONTH($B1300)=12,$F$7/$C1299,0),IF(MONTH($B1299)=MONTH($B1300)+1,$F$7/$C1299,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D1299)*$G$11>$G$11*$G$11,$G$7/$C1299,0)","v":0},null,{"$f":"IF($F1299>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1299>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-18",2195.2800000000002,-3.0155500653974133E-3,0,0,null,{"$f":"IF($F1300>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1300>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-17",2201.92,2.992689092855428E-3,0,0,null,{"$f":"IF($F1301>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1301>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-16",2195.35,-5.7361115537133051E-4,0,0,null,{"$f":"IF($F1302>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1302>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-15",2196.61,9.8056342172041875E-3,0,0,null,{"$f":"IF($F1303>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1303>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-14",2175.2800000000002,-1.8583693153399106E-3,0,0,null,{"$f":"IF($F1304>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1304>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-11",2179.33,1.3566432265505858E-2,0,0,null,{"$f":"IF($F1305>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1305>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-10",2150.16,5.8663373284306682E-3,0,0,null,{"$f":"IF($F1306>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1306>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-09",2137.62,6.3413600734410465E-3,0,0,null,{"$f":"IF($F1307>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1307>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-08",2124.15,-1.2858882248515243E-2,0,0,null,{"$f":"IF($F1308>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E1308>0,$L$207/$C1308,0)","v":0},{"$f":"IF($E1308>0,$L$207/$J$211/$C1308,0)","v":0},{"$f":"IF($E1308>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-07",2151.8200000000002,-9.332212848738125E-4,0,0,null,{"$f":"IF($F1309>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1309>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-04",2153.83,1.0542564372044046E-2,0,0,null,{"$f":"IF($F1310>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1310>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-03",2131.36,4.6618618222271958E-3,0,0,null,{"$f":"IF($F1311>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1311>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-02",2121.4699999999998,-1.714177171792983E-2,0,0,null,{"$f":"IF($F1312>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1312>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-10-01",2158.4699999999998,-9.8852304107302606E-3,0.46329112751161705,0,null,{"$f":"IF($F1313>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},46.329112751161709,3.8607593959301427,{"$f":"IF($E1313>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":45.483612569440353},0.84550018172135566]
[null,"2019-09-30",2180.02,2.0592588506761623E-3,0,0,null,{"$f":"IF($F1314>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1314>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-27",2175.54,-3.6272704789646125E-3,0,0,null,{"$f":"IF($F1315>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1315>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-26",2183.46,-5.0353389240849835E-4,0,0,null,{"$f":"IF($F1316>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1316>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-25",2184.56,1.1411182959299112E-3,0,0,null,{"$f":"IF($F1317>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1317>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-24",2182.0700000000002,-5.319682368922306E-3,0,0,null,{"$f":"IF($F1318>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1318>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-23",2193.7399999999998,-1.7337489476919295E-3,0,0,null,{"$f":"IF($F1319>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1319>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-20",2197.5500000000002,-3.2295082710790688E-3,0,0,null,{"$f":"IF($F1320>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1320>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-19",2204.67,1.6583220506856326E-3,0,0,null,{"$f":"IF($F1321>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1321>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-18",2201.02,-3.4063503454039251E-4,0,0,null,{"$f":"IF($F1322>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1322>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I1322-$K1322","v":0}]
[null,"2019-09-17",2201.77,2.6822959360255898E-3,0,0,null,{"$f":"IF($F1323>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1323>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-16",2195.88,-4.5017476573230861E-3,0,0,null,{"$f":"IF($F1324>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1324>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-13",2205.81,1.8166871800927419E-3,0,0,null,{"$f":"IF($F1325>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1325>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-12",2201.81,3.3676324495765953E-3,0,0,null,{"$f":"IF($F1326>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1326>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-11",2194.42,6.8779451507964178E-3,0,0,null,{"$f":"IF($F1327>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1327>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-10",2179.4299999999998,4.6823141649183668E-4,0,0,null,{"$f":"IF($F1328>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1328>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-09",2178.41,-2.2488411583837552E-4,0,0,null,{"$f":"IF($F1329>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1329>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-06",2178.9,2.1294503442535239E-3,0,0,null,{"$f":"IF($F1330>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1330>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-05",2174.27,1.1382454181784258E-2,0,0,null,{"$f":"IF($F1331>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1331>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-04",2149.8000000000002,1.0757339251123741E-2,0,0,null,{"$f":"IF($F1332>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1332>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-03",2126.92,-4.5212442314352163E-3,0,0,null,{"$f":"IF($F1333>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1333>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-09-02",2136.58,-9.0716944428859895E-4,0.46803770511752429,0,null,{"$f":"IF($F1334>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},46.803770511752425,3.9003142093127026,{"$f":"IF($E1334>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":46.00634715231336},0.79742335943906539]
[null,"2019-08-30",2138.52,2.5503028484632805E-3,0,0,null,{"$f":"IF($F1335>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1335>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-29",2133.08,1.0019318913595143E-2,0,0,null,{"$f":"IF($F1336>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1336>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-28",2111.92,3.3589091859278163E-3,0,0,null,{"$f":"IF($F1337>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1337>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-27",2104.85,-1.7575360294880862E-4,0,0,null,{"$f":"IF($F1338>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1338>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-26",2105.2199999999998,5.0557855086577055E-3,0,0,null,{"$f":"IF($F1339>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1339>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-23",2094.63,-1.738065750956979E-2,0,0,null,{"$f":"IF($F1340>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1340>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-22",2131.6799999999998,-1.7981568891886498E-3,0,0,null,{"$f":"IF($F1341>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1341>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-21",2135.52,7.525111225389969E-3,0,0,null,{"$f":"IF($F1342>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1342>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-20",2119.5700000000002,-5.7415998611507505E-3,0,0,null,{"$f":"IF($F1343>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1343>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-19",2131.81,1.105525254920557E-2,0,0,null,{"$f":"IF($F1344>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1344>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-16",2108.5,1.2319717309058715E-2,0,0,null,{"$f":"IF($F1345>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1345>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-15",2082.84,-1.6392971154123035E-3,0,0,null,{"$f":"IF($F1346>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1346>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-14",2086.2600000000002,-2.2618456435578506E-2,0,0,null,{"$f":"IF($F1347>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1347>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-13",2134.54,7.937744660556325E-3,0,0,null,{"$f":"IF($F1348>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1348>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-12",2117.73,{"$f":"($C1349-$C1350)/$C1350","v":-8.2469302312512885E-3},0,0,null,{"$f":"IF($F1349>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1349>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-09",2135.34,-5.3891406719423314E-3,0,0,null,{"$f":"IF($F1350>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1350>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-08",2146.91,1.5543624796007507E-2,0,0,null,{"$f":"IF($F1351>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1351>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-07",2114.0500000000002,2.2994500284469772E-3,0,0,null,{"$f":"IF($F1352>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1352>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-06",2109.1999999999998,5.6643716743270713E-3,0,0,null,{"$f":"IF($F1353>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1353>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-05",2097.3200000000002,-2.4497788361806157E-2,0,0,null,{"$f":"IF($F1354>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1354>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-02",2149.9899999999998,-1.0670998260613504E-2,0,0,null,{"$f":"IF($F1355>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1355>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-08-01",2173.1799999999998,-6.5735339830679433E-3,0.46015516432140924,0,null,{"$f":"IF($F1356>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},46.01551643214092,3.8346263693450773,{"$f":"IF($E1356>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":46.255325293829216},-0.23980886168829585]
[null,"2019-07-31",2187.56,-7.1888898974313085E-3,0,0,null,{"$f":"IF($F1357>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1357>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-30",2203.4,-4.1129943502824446E-3,0,0,null,{"$f":"IF($F1358>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1358>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-29",2212.5,-1.4487455488308653E-3,0,0,null,{"$f":"IF($F1359>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1359>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-26",2215.71,3.9829264314066495E-3,0,0,null,{"$f":"IF($F1360>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1360>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-25",2206.92,-4.8833276969901598E-3,0,0,null,{"$f":"IF($F1361>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1361>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-24",2217.75,3.6929928176719909E-3,0,0,null,{"$f":"IF($F1362>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1362>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-23",2209.59,5.4239262491639203E-3,{"$f":"IF(MONTH($B1363)=1,IF(MONTH($B1364)=12,$F$7/$C1363,0),IF(MONTH($B1363)=MONTH($B1364)+1,$F$7/$C1363,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D1363)*$G$11>$G$11*$G$11,$G$7/$C1363,0)","v":0},null,{"$f":"IF($F1363>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1363>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-22",2197.67,1.3943251876187318E-3,0,0,null,{"$f":"IF($F1364>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1364>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-19",2194.61,-1.7239810771469994E-3,0,0,null,{"$f":"IF($F1365>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1365>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-18",2198.4,2.0928687771278395E-4,0,0,null,{"$f":"IF($F1366>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1366>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-17",2197.94,-4.5967329230240115E-3,0,0,null,{"$f":"IF($F1367>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1367>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-16",2208.09,-2.8225114481064332E-3,0,0,null,{"$f":"IF($F1368>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1368>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-15",2214.34,7.6379002553501657E-4,0,0,null,{"$f":"IF($F1369>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1369>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-12",2212.65,3.310132178565843E-3,0,0,null,{"$f":"IF($F1370>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1370>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-11",2205.35,1.9126452656350967E-3,0,0,null,{"$f":"IF($F1371>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1371>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-10",2201.14,3.41440065644008E-3,0,0,null,{"$f":"IF($F1372>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E1372>0,$L$207/$C1372,0)","v":0},{"$f":"IF($E1372>0,$L$207/$J$211/$C1372,0)","v":0},{"$f":"IF($E1372>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-09",2193.65,-4.4198995725902433E-4,0,0,null,{"$f":"IF($F1373>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1373>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-08",2194.62,-4.9647030019451983E-3,0,0,null,{"$f":"IF($F1374>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1374>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-05",2205.5700000000002,-4.3337531656712164E-3,0,0,null,{"$f":"IF($F1375>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1375>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-04",2215.17,8.2228296473678528E-4,0,0,null,{"$f":"IF($F1376>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1376>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-03",2213.35,6.7317095358303087E-3,0,0,null,{"$f":"IF($F1377>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1377>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-02",2198.5500000000002,2.8783344889247533E-3,0,0,null,{"$f":"IF($F1378>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1378>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-07-01",2192.2399999999998,6.3763857965891037E-3,0.45615443564573227,0,null,{"$f":"IF($F1379>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},45.615443564573226,3.801286963714436,{"$f":"IF($E1379>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":46.2880388434724},-0.67259527889917337]
[null,"2019-06-28",2178.35,5.4789335696613355E-3,0,0,null,{"$f":"IF($F1380>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1380>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-27",2166.48,3.7388633299512901E-3,0,0,null,{"$f":"IF($F1381>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1381>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-26",2158.41,-2.4587171227464441E-3,0,0,null,{"$f":"IF($F1382>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1382>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-25",2163.73,-6.629418273137567E-3,0,0,null,{"$f":"IF($F1383>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1383>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-24",2178.17,4.5910309620130198E-6,0,0,null,{"$f":"IF($F1384>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1384>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-21",2178.16,-2.3816503004544702E-3,0,0,null,{"$f":"IF($F1385>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1385>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-20",2183.36,1.0066617320503433E-2,0,0,null,{"$f":"IF($F1386>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1386>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I1386-$K1386","v":0}]
[null,"2019-06-19",2161.6,4.9699894463273945E-3,0,0,null,{"$f":"IF($F1387>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1387>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-18",2150.91,9.4093464610531547E-3,0,0,null,{"$f":"IF($F1388>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1388>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-17",2130.86,-4.2234684060954402E-5,0,0,null,{"$f":"IF($F1389>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1389>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-14",2130.9499999999998,-2.8124064091046242E-3,0,0,null,{"$f":"IF($F1390>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1390>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-13",2136.96,1.1900188341563344E-3,0,0,null,{"$f":"IF($F1391>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1391>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-12",2134.42,-2.4862833802236296E-3,0,0,null,{"$f":"IF($F1392>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1392>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-11",2139.7399999999998,1.9807914736992864E-3,0,0,null,{"$f":"IF($F1393>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1393>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-10",2135.5100000000002,4.0575866997668453E-3,0,0,null,{"$f":"IF($F1394>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1394>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-07",2126.88,1.0788050451957663E-2,0,0,null,{"$f":"IF($F1395>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1395>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-06",2104.1799999999998,3.9841017639789056E-3,0,0,null,{"$f":"IF($F1396>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1396>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-05",2095.83,8.7454155155319326E-3,0,0,null,{"$f":"IF($F1397>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1397>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-04",2077.66,1.5940852591121976E-2,0,0,null,{"$f":"IF($F1398>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1398>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-06-03",2045.06,-5.8155161881493194E-4,0.48898320831662639,0,null,{"$f":"IF($F1399>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},48.898320831662645,4.0748600693052204,{"$f":"IF($E1399>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":46.511863138195693},2.3864576934669515]
[null,"2019-05-31",2046.25,-9.7895938988037719E-3,0,0,null,{"$f":"IF($F1400>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1400>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-30",2066.48,8.1363812475776639E-4,0,0,null,{"$f":"IF($F1401>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1401>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-29",2064.8000000000002,-9.483970315220875E-3,0,0,null,{"$f":"IF($F1402>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1402>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-28",2084.5700000000002,-5.657236349412894E-3,0,0,null,{"$f":"IF($F1403>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1403>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-27",2096.4299999999998,6.68248187376618E-4,0,0,null,{"$f":"IF($F1404>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1404>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-24",2095.0300000000002,3.6264167936152854E-3,0,0,null,{"$f":"IF($F1405>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1405>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-23",2087.46,-1.1516351135061494E-2,0,0,null,{"$f":"IF($F1406>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1406>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-22",2111.7800000000002,-2.7766496982516808E-3,0,0,null,{"$f":"IF($F1407>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1407>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-21",2117.66,6.1863311540215817E-3,0,0,null,{"$f":"IF($F1408>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1408>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-20",2104.64,-5.6035908339239909E-3,0,0,null,{"$f":"IF($F1409>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1409>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-17",2116.5,-4.4965805292418587E-3,0,0,null,{"$f":"IF($F1410>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1410>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-16",2126.06,7.4203942380590667E-3,0,0,null,{"$f":"IF($F1411>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1411>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-15",2110.4,5.5461320017533549E-3,0,0,null,{"$f":"IF($F1412>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1412>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-14",2098.7600000000002,{"$f":"($C1413-$C1414)/$C1414","v":5.8951525550454747E-3},0,0,null,{"$f":"IF($F1413>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1413>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-13",2086.46,-1.8746002483163458E-2,0,0,null,{"$f":"IF($F1414>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1414>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-10",2126.3200000000002,3.3076803299188031E-3,0,0,null,{"$f":"IF($F1415>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1415>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-09",2119.31,-5.9055302781557042E-3,0,0,null,{"$f":"IF($F1416>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1416>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-08",2131.9,-1.6811129998265931E-3,0,0,null,{"$f":"IF($F1417>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1417>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-07",2135.4899999999998,-1.438619811137884E-2,0,0,null,{"$f":"IF($F1418>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1418>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-06",2166.66,-5.1015488320622134E-3,0,0,null,{"$f":"IF($F1419>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1419>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-03",2177.77,7.7090013928027045E-3,0,0,null,{"$f":"IF($F1420>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1420>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-02",2161.11,-4.1105422505679978E-3,0,0,null,{"$f":"IF($F1421>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1421>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-05-01",2170.0300000000002,-3.9657222066673123E-3,0.46082312226098254,0,null,{"$f":"IF($F1422>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},46.082312226098253,3.840192685508188,{"$f":"IF($E1422>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":46.195344480703696},-0.11303225460544297]
[null,"2019-04-30",2178.67,1.4157079229082351E-3,0,0,null,{"$f":"IF($F1423>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1423>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-29",2175.59,8.1423484925153959E-4,0,0,null,{"$f":"IF($F1424>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1424>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-26",2173.8200000000002,3.9069715890198559E-3,0,0,null,{"$f":"IF($F1425>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1425>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-25",2165.36,-1.5907340892009065E-3,0,0,null,{"$f":"IF($F1426>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1426>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-24",2168.81,-2.566236967609273E-3,{"$f":"IF(MONTH($B1427)=1,IF(MONTH($B1428)=12,$F$7/$C1427,0),IF(MONTH($B1427)=MONTH($B1428)+1,$F$7/$C1427,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D1427)*$G$11>$G$11*$G$11,$G$7/$C1427,0)","v":0},null,{"$f":"IF($F1427>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1427>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-23",2174.39,5.9262206349059232E-3,0,0,null,{"$f":"IF($F1428>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1428>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-22",2161.58,5.64720694698939E-4,0,0,null,{"$f":"IF($F1429>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1429>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-19",2160.36,6.9437693557612891E-5,0,0,null,{"$f":"IF($F1430>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1430>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-18",2160.21,-3.3781595046600933E-4,0,0,null,{"$f":"IF($F1431>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1431>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-17",2160.94,-9.893300294024597E-4,0,0,null,{"$f":"IF($F1432>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1432>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-16",2163.08,8.9767437556107182E-4,0,0,null,{"$f":"IF($F1433>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1433>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-15",2161.14,8.1041405211657004E-4,0,0,null,{"$f":"IF($F1434>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1434>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-12",2159.39,5.4851672324117253E-3,0,0,null,{"$f":"IF($F1435>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1435>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-11",2147.61,-1.7690957592896356E-4,0,0,null,{"$f":"IF($F1436>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E1436>0,$L$207/$C1436,0)","v":0},{"$f":"IF($E1436>0,$L$207/$J$211/$C1436,0)","v":0},{"$f":"IF($E1436>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-10",2147.9899999999998,2.2349757372153623E-3,0,0,null,{"$f":"IF($F1437>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1437>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-09",2143.1999999999998,-4.5009266613714842E-3,0,0,null,{"$f":"IF($F1438>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1438>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-08",2152.89,1.4140521431727626E-3,0,0,null,{"$f":"IF($F1439>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1439>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-05",2149.85,3.313499008283705E-3,0,0,null,{"$f":"IF($F1440>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1440>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-04",2142.75,-1.2599042472771221E-4,0,0,null,{"$f":"IF($F1441>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1441>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-03",2143.02,5.3055997297943649E-3,0,0,null,{"$f":"IF($F1442>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1442>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-02",2131.71,-3.7527148546492498E-5,0,0,null,{"$f":"IF($F1443>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1443>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-04-01",2131.79,1.141032575175315E-2,0.46908935683158287,0,null,{"$f":"IF($F1444>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},46.908935683158283,3.9090779735965242,{"$f":"IF($E1444>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":45.426112409594282},1.4828232735640015]
[null,"2019-03-29",2107.7399999999998,5.9947116715508677E-3,0,0,null,{"$f":"IF($F1445>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1445>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-28",2095.1799999999998,5.5395841491478331E-4,0,0,null,{"$f":"IF($F1446>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1446>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-27",2094.02,-4.0901351646992368E-3,0,0,null,{"$f":"IF($F1447>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1447>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-26",2102.62,7.455463666593172E-3,0,0,null,{"$f":"IF($F1448>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1448>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-25",2087.06,-3.6996195359006306E-3,0,0,null,{"$f":"IF($F1449>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1449>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-22",2094.81,-1.5564421761994001E-2,0,0,null,{"$f":"IF($F1450>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1450>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I1450-$K1450","v":0}]
[null,"2019-03-21",2127.9299999999998,7.5187613929592828E-3,0,0,null,{"$f":"IF($F1451>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1451>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-20",2112.0500000000002,-4.4403173271361932E-3,0,0,null,{"$f":"IF($F1452>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1452>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-19",2121.4699999999998,1.643067247720725E-3,0,0,null,{"$f":"IF($F1453>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1453>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-18",2117.9899999999998,4.3674541678124703E-3,0,0,null,{"$f":"IF($F1454>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1454>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-15",2108.7800000000002,5.9437490459472008E-3,0,0,null,{"$f":"IF($F1455>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1455>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-14",2096.3200000000002,3.1016333678493796E-4,0,0,null,{"$f":"IF($F1456>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1456>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-13",2095.67,5.8990678608798986E-3,0,0,null,{"$f":"IF($F1457>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1457>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-12",2083.38,4.2030983390050685E-3,0,0,null,{"$f":"IF($F1458>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1458>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-11",2074.66,1.1476656655875796E-2,0,0,null,{"$f":"IF($F1459>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1459>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-08",2051.12,-4.9917289622151651E-3,0,0,null,{"$f":"IF($F1460>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1460>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-07",2061.41,-8.3129278536002004E-3,0,0,null,{"$f":"IF($F1461>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1461>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-06",2078.69,-4.2203592814370992E-3,0,0,null,{"$f":"IF($F1462>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1462>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-05",2087.5,-1.3872942977421023E-3,0,0,null,{"$f":"IF($F1463>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1463>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-04",2090.4,-2.8382665108401834E-3,0,0,null,{"$f":"IF($F1464>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1464>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-03-01",2096.35,5.0387373911708298E-3,0.47701958165382691,0,null,{"$f":"IF($F1465>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},47.701958165382692,3.9751631804485577,{"$f":"IF($E1465>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":45.634592952641796},2.0673652127408957]
[null,"2019-02-28",2085.84,-3.0017398619580837E-3,0,0,null,{"$f":"IF($F1466>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1466>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-27",2092.12,2.0079361285082602E-4,0,0,null,{"$f":"IF($F1467>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1467>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-26",2091.6999999999998,-6.2146541545015196E-5,0,0,null,{"$f":"IF($F1468>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1468>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-25",2091.83,2.328734960253443E-3,0,0,null,{"$f":"IF($F1469>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1469>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-22",2086.9699999999998,4.5873767714108447E-3,0,0,null,{"$f":"IF($F1470>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1470>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-21",2077.44,-2.9755619972739143E-3,0,0,null,{"$f":"IF($F1471>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1471>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-20",2083.64,3.7236681744391704E-3,0,0,null,{"$f":"IF($F1472>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1472>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-19",2075.91,1.5873628547442193E-3,0,0,null,{"$f":"IF($F1473>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1473>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-18",2072.62,2.9227032101346011E-3,0,0,null,{"$f":"IF($F1474>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1474>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-15",2066.58,9.2891050811697747E-3,0,0,null,{"$f":"IF($F1475>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1475>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-14",2047.56,-2.5331748475224927E-3,0,0,null,{"$f":"IF($F1476>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1476>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-13",2052.7600000000002,{"$f":"($C1477-$C1478)/$C1478","v":3.7357221092162453E-3},0,0,null,{"$f":"IF($F1477>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1477>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-12",2045.12,1.1634349030470906E-2,0,0,null,{"$f":"IF($F1478>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1478>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-11",2021.6,5.2956402528046419E-4,0,0,null,{"$f":"IF($F1479>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1479>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-08",2020.53,-3.1624024391447608E-3,0,0,null,{"$f":"IF($F1480>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1480>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-07",2026.94,-9.8529145966752378E-3,0,0,null,{"$f":"IF($F1481>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1481>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-06",2047.11,-2.0717962717417843E-3,0,0,null,{"$f":"IF($F1482>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1482>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-05",2051.36,6.6739949748744389E-3,0,0,null,{"$f":"IF($F1483>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1483>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-04",2037.76,4.0452317016087492E-3,0,0,null,{"$f":"IF($F1484>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1484>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-02-01",2029.55,5.2255618711452632E-4,0.49272006109728761,0,null,{"$f":"IF($F1485>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},49.272006109728757,4.1060005091440637,{"$f":"IF($E1485>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":46.196680840495446},3.0753252692333106]
[null,"2019-01-31",2028.49,8.7222457047663859E-3,0,0,null,{"$f":"IF($F1486>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1486>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-30",2010.95,1.0730800160836418E-2,0,0,null,{"$f":"IF($F1487>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1487>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-29",1989.6,2.1114227973327972E-4,0,0,null,{"$f":"IF($F1488>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1488>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-28",1989.18,-6.3341092783710338E-3,0,0,null,{"$f":"IF($F1489>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1489>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-25",2001.86,9.3937667340650757E-3,0,0,null,{"$f":"IF($F1490>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1490>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-24",1983.23,1.5554377193646577E-3,{"$f":"IF(MONTH($B1491)=1,IF(MONTH($B1492)=12,$F$7/$C1491,0),IF(MONTH($B1491)=MONTH($B1492)+1,$F$7/$C1491,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D1491)*$G$11>$G$11*$G$11,$G$7/$C1491,0)","v":0},null,{"$f":"IF($F1491>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1491>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-23",1980.15,6.6706083898069245E-4,0,0,null,{"$f":"IF($F1492>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1492>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-22",1978.83,-1.0965778175402497E-2,0,0,null,{"$f":"IF($F1493>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1493>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-21",2000.77,4.9981007217211986E-6,0,0,null,{"$f":"IF($F1494>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1494>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-18",2000.76,1.2730245341945065E-2,0,0,null,{"$f":"IF($F1495>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1495>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-17",1975.61,4.6325959827103486E-3,0,0,null,{"$f":"IF($F1496>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1496>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-16",1966.5,1.4717790192554021E-3,0,0,null,{"$f":"IF($F1497>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1497>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-15",1963.61,7.9305601182653469E-3,0,0,null,{"$f":"IF($F1498>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1498>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-14",1948.16,-4.6035857896861232E-3,0,0,null,{"$f":"IF($F1499>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1499>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-11",1957.17,-2.6561917361787711E-4,0,0,null,{"$f":"IF($F1500>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E1500>0,$L$207/$C1500,0)","v":0},{"$f":"IF($E1500>0,$L$207/$J$211/$C1500,0)","v":0},{"$f":"IF($E1500>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-10",1957.69,3.4341539423574929E-3,0,0,null,{"$f":"IF($F1501>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1501>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-09",1950.99,7.8520913942111727E-3,0,0,null,{"$f":"IF($F1502>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1502>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-08",1935.79,8.3552545904414452E-3,0,0,null,{"$f":"IF($F1503>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1503>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-07",1919.75,8.1767479965129015E-3,0,0,null,{"$f":"IF($F1504>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1504>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-04",1904.18,2.7520262467758124E-2,0,0,null,{"$f":"IF($F1505>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1505>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-03",1853.18,-1.4868564441963706E-2,0,0,null,{"$f":"IF($F1506>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1506>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-02",1881.15,-1.4756386914587976E-3,0,0,null,{"$f":"IF($F1507>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1507>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2019-01-01",1883.93,1.5924412123771279E-5,0.53080528469741439,0,null,{"$f":"IF($F1508>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},53.080528469741445,4.4233773724784538,{"$f":"IF($E1508>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":47.086709050236323},5.9938194195051224]
[null,"2018-12-31",1883.9,7.002351935001142E-3,0,0,null,{"$f":"IF($F1509>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1509>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-28",1870.8,4.5210966612613136E-3,0,0,null,{"$f":"IF($F1510>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1510>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-27",1862.38,6.3111255200735197E-3,0,0,null,{"$f":"IF($F1511>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1511>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-26",1850.7,3.0869836460050842E-2,0,0,null,{"$f":"IF($F1512>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1512>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-25",1795.28,-4.2541390498904976E-3,0,0,null,{"$f":"IF($F1513>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1513>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-24",1802.95,-1.7449876564739467E-2,0,0,null,{"$f":"IF($F1514>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1514>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I1514-$K1514","v":0}]
[null,"2018-12-21",1834.97,-1.495045146605679E-2,0,0,null,{"$f":"IF($F1515>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1515>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-20",1862.82,-1.5792171014048693E-2,0,0,null,{"$f":"IF($F1516>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1516>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-19",1892.71,-8.096805299345991E-3,0,0,null,{"$f":"IF($F1517>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1517>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-18",1908.16,-3.2230597650352057E-3,0,0,null,{"$f":"IF($F1518>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1518>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-17",1914.33,-1.4527296594682262E-2,0,0,null,{"$f":"IF($F1519>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1519>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-14",1942.55,-1.6136466083538945E-2,0,0,null,{"$f":"IF($F1520>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1520>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-13",1974.41,-7.4397230601050022E-4,0,0,null,{"$f":"IF($F1521>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1521>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-12",1975.88,1.0861279512956292E-2,0,0,null,{"$f":"IF($F1522>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1522>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-11",1954.65,9.3198076637503711E-4,0,0,null,{"$f":"IF($F1523>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1523>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-10",1952.83,-6.3147503612790709E-3,0,0,null,{"$f":"IF($F1524>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1524>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-07",1965.24,-1.2863852123464803E-2,0,0,null,{"$f":"IF($F1525>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1525>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-06",1990.85,-8.8518044637390658E-3,0,0,null,{"$f":"IF($F1526>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1526>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-05",2008.63,-4.0954142268542111E-3,0,0,null,{"$f":"IF($F1527>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1527>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-04",2016.89,-2.4063446593955248E-2,0,0,null,{"$f":"IF($F1528>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1528>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-12-03",2066.62,1.2374103538817256E-2,0.48388189410728633,0,null,{"$f":"IF($F1529>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},48.388189410728629,4.0323491175607193,{"$f":"IF($E1529>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":47.458307274573819},0.9298821361548093]
[null,"2018-11-30",2041.36,3.1795330460122166E-3,0,0,null,{"$f":"IF($F1530>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1530>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-29",2034.89,2.5175142133630874E-3,0,0,null,{"$f":"IF($F1531>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1531>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-28",2029.78,1.4854480093196757E-2,0,0,null,{"$f":"IF($F1532>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1532>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-27",2000.07,4.3517406962779656E-4,0,0,null,{"$f":"IF($F1533>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1533>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-26",1999.2,1.2207038666592474E-2,0,0,null,{"$f":"IF($F1534>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1534>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-23",1975.09,-4.5059802523147608E-3,0,0,null,{"$f":"IF($F1535>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1535>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-22",1984.03,-3.5269280960132889E-4,0,0,null,{"$f":"IF($F1536>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1536>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-21",1984.73,3.9556681892447994E-3,0,0,null,{"$f":"IF($F1537>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1537>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-20",1976.91,-1.6271813934046815E-2,0,0,null,{"$f":"IF($F1538>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1538>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-19",2009.61,-1.0901878174587595E-2,0,0,null,{"$f":"IF($F1539>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1539>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-16",2031.76,2.6945664511671698E-3,0,0,null,{"$f":"IF($F1540>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1540>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-15",2026.3,{"$f":"($C1541-$C1542)/$C1542","v":5.5380767589347903E-3},0,0,null,{"$f":"IF($F1541>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1541>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-14",2015.14,-5.6155379665633115E-3,0,0,null,{"$f":"IF($F1542>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1542>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-13",2026.52,-1.0351864814503993E-3,0,0,null,{"$f":"IF($F1543>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1543>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-12",2028.62,-1.6741309447643404E-2,0,0,null,{"$f":"IF($F1544>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1544>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-09",2063.16,-9.2726425830864049E-3,0,0,null,{"$f":"IF($F1545>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1545>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-08",2082.4699999999998,-9.4989085849985291E-4,0,0,null,{"$f":"IF($F1546>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1546>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-07",2084.4499999999998,1.6482578694560126E-2,0,0,null,{"$f":"IF($F1547>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1547>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-06",2050.65,4.8856263598408504E-3,0,0,null,{"$f":"IF($F1548>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1548>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-05",2040.68,1.9541415034123916E-3,0,0,null,{"$f":"IF($F1549>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1549>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-02",2036.7,-2.0725845570401819E-3,0,0,null,{"$f":"IF($F1550>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1550>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-11-01",2040.93,9.3720017013027065E-3,0.48997270852013541,0,null,{"$f":"IF($F1551>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},48.997270852013543,4.0831059043344622,{"$f":"IF($E1551>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":47.841113750678552},1.1561571013349905]
[null,"2018-10-31",2021.98,1.2412439477465821E-2,0,0,null,{"$f":"IF($F1552>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1552>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-30",1997.19,1.0877157463177613E-2,0,0,null,{"$f":"IF($F1553>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1553>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-29",1975.7,-3.1232813122827473E-3,0,0,null,{"$f":"IF($F1554>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1554>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-26",1981.89,-1.2151903781644486E-2,{"$f":"IF(MONTH($B1555)=1,IF(MONTH($B1556)=12,$F$7/$C1555,0),IF(MONTH($B1555)=MONTH($B1556)+1,$F$7/$C1555,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D1555)*$G$11>$G$11*$G$11,$G$7/$C1555,0)","v":0},null,{"$f":"IF($F1555>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1555>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-25",2006.27,8.8755016041275319E-3,0,0,null,{"$f":"IF($F1556>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1556>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-24",1988.62,-2.2257840886183721E-2,0,0,null,{"$f":"IF($F1557>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1557>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-23",2033.89,-9.5206093189963929E-3,0,0,null,{"$f":"IF($F1558>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1558>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-22",2053.44,-4.3106583330504199E-3,0,0,null,{"$f":"IF($F1559>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1559>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-19",2062.33,-1.0365856612108062E-3,0,0,null,{"$f":"IF($F1560>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1560>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-18",2064.4699999999998,-1.1978942330701221E-2,0,0,null,{"$f":"IF($F1561>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1561>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-17",2089.5,-8.1770840805085873E-4,0,0,null,{"$f":"IF($F1562>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1562>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-16",2091.21,1.7565969704784613E-2,0,0,null,{"$f":"IF($F1563>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1563>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-15",2055.11,-4.0321212738012487E-3,0,0,null,{"$f":"IF($F1564>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E1564>0,$L$207/$C1564,0)","v":0},{"$f":"IF($E1564>0,$L$207/$J$211/$C1564,0)","v":0},{"$f":"IF($E1564>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-12",2063.4299999999998,9.036895767622578E-3,0,0,null,{"$f":"IF($F1565>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1565>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-11",2044.95,-2.1133502465176326E-2,0,0,null,{"$f":"IF($F1566>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1566>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-10",2089.1,-2.308203099426696E-2,0,0,null,{"$f":"IF($F1567>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1567>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-09",2138.46,-2.3792196159659208E-3,0,0,null,{"$f":"IF($F1568>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1568>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-08",2143.56,-3.6534010095658344E-3,0,0,null,{"$f":"IF($F1569>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1569>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-05",2151.42,-6.4698466355411002E-3,0,0,null,{"$f":"IF($F1570>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1570>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-04",2165.4299999999998,-8.3347453552114013E-3,0,0,null,{"$f":"IF($F1571>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1571>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-03",2183.63,4.5795513872460776E-6,0,0,null,{"$f":"IF($F1572>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1572>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-02",2183.62,-2.0839236260270845E-3,0,0,null,{"$f":"IF($F1573>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1573>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-10-01",2188.1799999999998,1.9093319169782271E-3,0.45700079518138365,0,null,{"$f":"IF($F1574>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},45.700079518138367,3.8083399598448642,{"$f":"IF($E1574>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":47.788694314593265},-2.0886147964548982]
[null,"2018-09-28",2184.0100000000002,-2.1473836186611372E-3,0,0,null,{"$f":"IF($F1575>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1575>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-27",2188.71,-2.7405895008012073E-4,0,0,null,{"$f":"IF($F1576>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1576>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-26",2189.31,-2.2286026797921216E-3,0,0,null,{"$f":"IF($F1577>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1577>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-25",2194.1999999999998,5.426331845270198E-4,0,0,null,{"$f":"IF($F1578>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1578>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I1578-$K1578","v":0}]
[null,"2018-09-24",2193.0100000000002,-3.1818037190740039E-3,0,0,null,{"$f":"IF($F1579>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1579>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-21",2200.0100000000002,1.9720542155507097E-3,0,0,null,{"$f":"IF($F1580>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1580>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-20",2195.6799999999998,8.2378980043531624E-3,0,0,null,{"$f":"IF($F1581>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1581>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-19",2177.7399999999998,2.5181031823851546E-3,0,0,null,{"$f":"IF($F1582>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1582>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-18",2172.27,5.4338518789370108E-3,0,0,null,{"$f":"IF($F1583>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1583>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-17",2160.5300000000002,-2.7970220484724588E-3,0,0,null,{"$f":"IF($F1584>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1584>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-14",2166.59,1.8079419978916482E-3,0,0,null,{"$f":"IF($F1585>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1585>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-13",2162.6799999999998,4.6360384633251355E-3,0,0,null,{"$f":"IF($F1586>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1586>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-12",2152.6999999999998,2.3420730372914578E-3,0,0,null,{"$f":"IF($F1587>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1587>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-11",2147.67,2.3475712205504426E-3,0,0,null,{"$f":"IF($F1588>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1588>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-10",2142.64,2.3577844311377075E-3,0,0,null,{"$f":"IF($F1589>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1589>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-07",2137.6,-2.9990252002072221E-3,0,0,null,{"$f":"IF($F1590>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1590>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-06",2144.0300000000002,-4.059885635715744E-3,0,0,null,{"$f":"IF($F1591>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1591>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-05",2152.77,-4.6513133255965313E-3,0,0,null,{"$f":"IF($F1592>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1592>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-04",2162.83,-4.8725050841531524E-3,0,0,null,{"$f":"IF($F1593>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1593>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-09-03",2173.42,-9.5610204550674661E-4,0.46010435166695807,0,null,{"$f":"IF($F1594>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},46.010435166695807,3.8342029305579839,{"$f":"IF($E1594>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":47.722583035838554},-1.712147869142747]
[null,"2018-08-31",2175.5,-2.7778287097306267E-3,0,0,null,{"$f":"IF($F1595>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1595>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-30",2181.56,-4.1949104188063694E-3,0,0,null,{"$f":"IF($F1596>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1596>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-29",2190.75,3.7800687285223368E-3,0,0,null,{"$f":"IF($F1597>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1597>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-28",2182.5,1.1697515998074185E-3,0,0,null,{"$f":"IF($F1598>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1598>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-27",2179.9499999999998,8.4844167079166401E-3,0,0,null,{"$f":"IF($F1599>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1599>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-24",2161.61,5.7648821432893464E-3,0,0,null,{"$f":"IF($F1600>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1600>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-23",2149.2199999999998,-3.1400887759219583E-3,0,0,null,{"$f":"IF($F1601>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1601>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-22",2155.9899999999998,1.951863332388299E-3,0,0,null,{"$f":"IF($F1602>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1602>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-21",2151.79,3.0532714288378842E-3,0,0,null,{"$f":"IF($F1603>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1603>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-20",2145.2399999999998,3.3347208515930675E-3,0,0,null,{"$f":"IF($F1604>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1604>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-17",2138.11,{"$f":"($C1605-$C1606)/$C1606","v":3.3129208606085944E-3},0,0,null,{"$f":"IF($F1605>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1605>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-16",2131.0500000000002,7.2552819397836959E-3,0,0,null,{"$f":"IF($F1606>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1606>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-15",2115.6999999999998,-1.013399708051068E-2,0,0,null,{"$f":"IF($F1607>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1607>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-14",2137.36,4.648714200435413E-3,0,0,null,{"$f":"IF($F1608>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1608>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-13",2127.4699999999998,-5.7808060415733631E-3,0,0,null,{"$f":"IF($F1609>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1609>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-10",2139.84,-1.102283598851957E-2,0,0,null,{"$f":"IF($F1610>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1610>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-09",2163.69,-1.135655425524565E-3,0,0,null,{"$f":"IF($F1611>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1611>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-08",2166.15,-3.2304958811169124E-4,0,0,null,{"$f":"IF($F1612>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1612>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-07",2166.85,4.4082064023286838E-3,0,0,null,{"$f":"IF($F1613>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1613>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-06",2157.34,9.0470866061375104E-4,0,0,null,{"$f":"IF($F1614>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1614>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-03",2155.39,3.6366514867897568E-3,0,0,null,{"$f":"IF($F1615>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1615>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-02",2147.58,-8.2815349685497078E-4,0,0,null,{"$f":"IF($F1616>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1616>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-08-01",2149.36,-1.7370303283636532E-3,0.46525477351397621,0,null,{"$f":"IF($F1617>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},46.525477351397626,3.8771231126164687,{"$f":"IF($E1617>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":47.765079779109939},-1.2396024277123132]
[null,"2018-07-31",2153.1,2.2576515768648478E-3,0,0,null,{"$f":"IF($F1618>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1618>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-30",2148.25,-3.645454081656375E-3,{"$f":"IF(MONTH($B1619)=1,IF(MONTH($B1620)=12,$F$7/$C1619,0),IF(MONTH($B1619)=MONTH($B1620)+1,$F$7/$C1619,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D1619)*$G$11>$G$11*$G$11,$G$7/$C1619,0)","v":0},null,{"$f":"IF($F1619>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1619>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-27",2156.11,-2.6920390576936856E-3,0,0,null,{"$f":"IF($F1620>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1620>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-26",2161.9299999999998,7.863962697043983E-5,0,0,null,{"$f":"IF($F1621>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1621>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-25",2161.7600000000002,4.9649478401548484E-3,0,0,null,{"$f":"IF($F1622>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1622>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-24",2151.08,5.4406760647645516E-3,0,0,null,{"$f":"IF($F1623>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1623>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-23",2139.44,1.2621717769040414E-4,0,0,null,{"$f":"IF($F1624>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1624>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-20",2139.17,2.028255044874523E-3,0,0,null,{"$f":"IF($F1625>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1625>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-19",2134.84,-3.4543281798489604E-3,0,0,null,{"$f":"IF($F1626>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1626>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-18",2142.2399999999998,1.9128686013608449E-3,0,0,null,{"$f":"IF($F1627>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1627>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-17",2138.15,2.5131400653604563E-3,0,0,null,{"$f":"IF($F1628>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E1628>0,$L$207/$C1628,0)","v":0},{"$f":"IF($E1628>0,$L$207/$J$211/$C1628,0)","v":0},{"$f":"IF($E1628>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-16",2132.79,-8.4793403916422075E-4,0,0,null,{"$f":"IF($F1629>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1629>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-13",2134.6,1.7551598884956222E-3,0,0,null,{"$f":"IF($F1630>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1630>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-12",2130.86,6.404382940537451E-3,0,0,null,{"$f":"IF($F1631>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1631>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-11",2117.3000000000002,-8.69434937519592E-3,0,0,null,{"$f":"IF($F1632>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1632>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-10",2135.87,2.2194693919686263E-3,0,0,null,{"$f":"IF($F1633>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1633>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-09",2131.14,8.2318544381050143E-3,0,0,null,{"$f":"IF($F1634>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1634>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-06",2113.7399999999998,8.3723326606842535E-3,0,0,null,{"$f":"IF($F1635>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1635>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-05",2096.19,6.7333599081727145E-3,0,0,null,{"$f":"IF($F1636>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1636>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-04",2082.17,5.7635503470085182E-5,0,0,null,{"$f":"IF($F1637>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1637>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-03",2082.0500000000002,-1.4408668254699792E-5,0,0,null,{"$f":"IF($F1638>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1638>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-07-02",2082.08,-3.4557028669890653E-3,0.48028894182740339,0,null,{"$f":"IF($F1639>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},48.028894182740338,4.0024078485616954,{"$f":"IF($E1639>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":47.966200663957203},6.2693518783135005E-2]
[null,"2018-06-29",2089.3000000000002,4.6546965310971678E-3,0,0,null,{"$f":"IF($F1640>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1640>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-28",2079.62,1.5989982179837733E-3,0,0,null,{"$f":"IF($F1641>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1641>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-27",2076.3000000000002,-5.7986698014277239E-3,0,0,null,{"$f":"IF($F1642>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1642>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I1642-$K1642","v":0}]
[null,"2018-06-26",2088.41,1.3521353669703579E-3,0,0,null,{"$f":"IF($F1643>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1643>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-25",2085.59,-1.3858811291313984E-2,0,0,null,{"$f":"IF($F1644>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1644>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-22",2114.9,4.2594008347857032E-3,0,0,null,{"$f":"IF($F1645>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1645>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-21",2105.9299999999998,-5.5860909640376537E-3,0,0,null,{"$f":"IF($F1646>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1646>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-20",2117.7600000000002,2.9932178986853348E-3,0,0,null,{"$f":"IF($F1647>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1647>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-19",2111.44,-6.7504316042506125E-3,0,0,null,{"$f":"IF($F1648>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1648>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-18",2125.79,-3.9172504275707554E-3,0,0,null,{"$f":"IF($F1649>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1649>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-15",2134.15,-3.6741020158541429E-3,0,0,null,{"$f":"IF($F1650>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1650>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-14",2142.02,8.5038781422304638E-4,0,0,null,{"$f":"IF($F1651>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1651>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-13",2140.1999999999998,-2.4051907372190724E-3,0,0,null,{"$f":"IF($F1652>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1652>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-12",2145.36,5.4099431023239873E-4,0,0,null,{"$f":"IF($F1653>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1653>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-11",2144.1999999999998,3.0218829230870157E-3,0,0,null,{"$f":"IF($F1654>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1654>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-08",2137.7399999999998,7.9529559265716681E-5,0,0,null,{"$f":"IF($F1655>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1655>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-07",2137.5700000000002,3.8844220635191089E-4,0,0,null,{"$f":"IF($F1656>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1656>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-06",2136.7399999999998,8.2005888570132746E-3,0,0,null,{"$f":"IF($F1657>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1657>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-05",2119.36,-1.1782115690950393E-3,0,0,null,{"$f":"IF($F1658>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1658>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-04",2121.86,6.0070453586448221E-3,0,0,null,{"$f":"IF($F1659>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1659>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-06-01",2109.19,7.7738279532901314E-3,0.47411565577306924,0,null,{"$f":"IF($F1660>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},47.411565577306924,3.9509637981089107,{"$f":"IF($E1660>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":47.842304392760887},-0.43073881545396375]
[null,"2018-05-31",2092.92,-3.5707144285428627E-3,0,0,null,{"$f":"IF($F1661>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1661>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-30",2100.42,8.2322502604079608E-3,0,0,null,{"$f":"IF($F1662>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1662>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-29",2083.27,-1.1328150953424971E-2,0,0,null,{"$f":"IF($F1663>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1663>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-28",2107.14,-1.7339397384879235E-3,0,0,null,{"$f":"IF($F1664>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1664>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-25",2110.8000000000002,-3.2723718321031655E-3,0,0,null,{"$f":"IF($F1665>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1665>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-24",2117.73,-2.4353478731923652E-3,0,0,null,{"$f":"IF($F1666>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1666>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-23",2122.9,-2.7621454542038674E-3,0,0,null,{"$f":"IF($F1667>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1667>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-22",2128.7800000000002,-9.1049035067939472E-4,0,0,null,{"$f":"IF($F1668>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1668>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-21",2130.7199999999998,{"$f":"($C1669-$C1670)/$C1670","v":4.6774801961522146E-3},0,0,null,{"$f":"IF($F1669>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1669>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-18",2120.8000000000002,-2.2394098496395132E-3,0,0,null,{"$f":"IF($F1670>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1670>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-17",2125.56,1.2199889777058299E-3,0,0,null,{"$f":"IF($F1671>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1671>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-16",2122.9699999999998,1.4103906640627656E-3,0,0,null,{"$f":"IF($F1672>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1672>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-15",2119.98,-7.5418170582700755E-3,0,0,null,{"$f":"IF($F1673>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1673>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-14",2136.09,1.9371845625622006E-3,0,0,null,{"$f":"IF($F1674>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1674>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-11",2131.96,3.9698049945137747E-3,0,0,null,{"$f":"IF($F1675>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1675>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-10",2123.5300000000002,6.4886436886209637E-3,0,0,null,{"$f":"IF($F1676>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1676>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-09",2109.84,7.0498837747664661E-3,0,0,null,{"$f":"IF($F1677>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1677>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-08",2095.0700000000002,-8.5365737340593244E-4,0,0,null,{"$f":"IF($F1678>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1678>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-07",2096.86,3.5511907496745885E-3,0,0,null,{"$f":"IF($F1679>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1679>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-04",2089.44,8.7236949458571692E-3,0,0,null,{"$f":"IF($F1680>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1680>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-03",2071.37,-2.5617689688880686E-3,0,0,null,{"$f":"IF($F1681>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1681>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-02",2076.69,-3.397687844627731E-3,0,0,null,{"$f":"IF($F1682>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1682>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-05-01",2083.77,-1.3131976362443681E-3,{"$f":"IF(MONTH($B1683)=1,IF(MONTH($B1684)=12,$F$7/$C1683,0),IF(MONTH($B1683)=MONTH($B1684)+1,$F$7/$C1683,0))","v":0.47989941308301781},{"$f":"IF(_xlfn.NUMBERVALUE($D1683)*$G$11>$G$11*$G$11,$G$7/$C1683,0)","v":0},null,{"$f":"IF($F1683>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},47.989941308301781,3.9991617756918152,{"$f":"IF($E1683>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":48.001273482944519},-1.1332174642738835E-2]
[null,"2018-04-30",2086.5100000000002,-4.5514181436511359E-3,0,0,null,{"$f":"IF($F1684>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1684>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-27",2096.0500000000002,1.7252585498270571E-3,0,0,null,{"$f":"IF($F1685>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1685>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-26",2092.44,7.5599256527058151E-3,0,0,null,{"$f":"IF($F1686>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1686>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-25",2076.7399999999998,-2.296398785502998E-3,0,0,null,{"$f":"IF($F1687>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1687>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-24",2081.52,-7.4861006475237793E-3,0,0,null,{"$f":"IF($F1688>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1688>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-23",2097.2199999999998,-1.195391788468145E-3,0,0,null,{"$f":"IF($F1689>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1689>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-20",2099.73,-7.6562079085791207E-3,0,0,null,{"$f":"IF($F1690>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1690>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-19",2115.9299999999998,-3.6915485198492047E-3,0,0,null,{"$f":"IF($F1691>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1691>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-18",2123.77,3.4681043077258149E-3,0,0,null,{"$f":"IF($F1692>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E1692>0,$L$207/$C1692,0)","v":0},{"$f":"IF($E1692>0,$L$207/$J$211/$C1692,0)","v":0},{"$f":"IF($E1692>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-17",2116.4299999999998,7.9102018268230948E-3,0,0,null,{"$f":"IF($F1693>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1693>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-16",2099.8200000000002,5.1891353674999975E-3,0,0,null,{"$f":"IF($F1694>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1694>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-13",2088.98,-9.1348660139933455E-4,0,0,null,{"$f":"IF($F1695>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1695>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-12",2090.89,3.9950637913730193E-3,0,0,null,{"$f":"IF($F1696>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1696>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-11",2082.5700000000002,-3.6074656357799172E-3,0,0,null,{"$f":"IF($F1697>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1697>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-10",2090.11,1.4030729821122785E-2,0,0,null,{"$f":"IF($F1698>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1698>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-09",2061.19,4.0968832510058818E-3,0,0,null,{"$f":"IF($F1699>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1699>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-06",2052.7800000000002,-1.3413819454123321E-2,0,0,null,{"$f":"IF($F1700>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1700>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-05",2080.69,9.4017881832427486E-3,0,0,null,{"$f":"IF($F1701>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1701>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-04",2061.31,6.1060132760639213E-3,0,0,null,{"$f":"IF($F1702>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1702>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-03",2048.8000000000002,5.0330138236189719E-3,0,0,null,{"$f":"IF($F1703>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1703>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-04-02",2038.54,-1.3697172025062267E-2,0.49054715629813495,0,null,{"$f":"IF($F1704>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},49.054715629813494,4.0878929691511248,{"$f":"IF($E1704>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":48.180088478499123},0.87462715131437108]
[null,"2018-03-30",2066.85,6.3906116105779569E-4,0,0,null,{"$f":"IF($F1705>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1705>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-29",2065.5300000000002,8.6827005249665249E-3,0,0,null,{"$f":"IF($F1706>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1706>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I1706-$K1706","v":0}]
[null,"2018-03-28",2047.75,-3.7946048502834674E-3,0,0,null,{"$f":"IF($F1707>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1707>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-27",2055.5500000000002,-6.5631448966473474E-3,0,0,null,{"$f":"IF($F1708>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1708>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-26",2069.13,1.5997643072843855E-2,0,0,null,{"$f":"IF($F1709>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1709>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-23",2036.55,-1.7554777272858885E-2,0,0,null,{"$f":"IF($F1710>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1710>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-22",2072.94,-1.7182032827923546E-2,0,0,null,{"$f":"IF($F1711>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1711>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-21",2109.1799999999998,-8.1955175729899344E-4,0,0,null,{"$f":"IF($F1712>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1712>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-20",2110.91,2.4166034874894025E-4,0,0,null,{"$f":"IF($F1713>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1713>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-19",2110.4,-1.1082214568543422E-2,0,0,null,{"$f":"IF($F1714>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1714>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-16",2134.0500000000002,3.2812243654359243E-4,0,0,null,{"$f":"IF($F1715>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1715>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-15",2133.35,-5.434502532198533E-4,0,0,null,{"$f":"IF($F1716>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1716>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-14",2134.5100000000002,-4.7048400634149452E-3,0,0,null,{"$f":"IF($F1717>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1717>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-13",2144.6,-4.4841384048352143E-3,0,0,null,{"$f":"IF($F1718>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1718>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-12",2154.2600000000002,2.2984013548471398E-3,0,0,null,{"$f":"IF($F1719>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1719>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-09",2149.3200000000002,1.1311450726492492E-2,0,0,null,{"$f":"IF($F1720>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1720>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-08",2125.2800000000002,4.3951266080020516E-3,0,0,null,{"$f":"IF($F1721>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1721>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-07",2115.98,-8.4522870755557192E-4,0,0,null,{"$f":"IF($F1722>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1722>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-06",2117.77,5.3119273894179451E-3,0,0,null,{"$f":"IF($F1723>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1723>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-05",2106.58,8.010182597710724E-3,0,0,null,{"$f":"IF($F1724>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1724>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-02",2089.84,-6.6986286950053425E-5,0,0,null,{"$f":"IF($F1725>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1725>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-03-01",2089.98,-1.3224802761108299E-2,0.47847347821510255,0,null,{"$f":"IF($F1726>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},47.847347821510255,3.9872789851258545,{"$f":"IF($E1726>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":48.192204283176416},-0.34485646166616135]
[null,"2018-02-28",2117.9899999999998,-1.0548592197405542E-2,0,0,null,{"$f":"IF($F1727>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1727>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-27",2140.5700000000002,-8.8439437506655678E-3,0,0,null,{"$f":"IF($F1728>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1728>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-26",2159.67,8.7626289755292006E-3,0,0,null,{"$f":"IF($F1729>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1729>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-23",2140.91,1.1213081613663418E-2,0,0,null,{"$f":"IF($F1730>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1730>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-22",2117.17,-5.617553201533519E-4,0,0,null,{"$f":"IF($F1731>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1731>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-21",2118.36,-3.6967011880236632E-3,0,0,null,{"$f":"IF($F1732>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1732>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-20",2126.2199999999998,{"$f":"($C1733-$C1734)/$C1734","v":-4.5506896261132117E-3},0,0,null,{"$f":"IF($F1733>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1733>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-19",2135.94,-9.2146067888723097E-4,0,0,null,{"$f":"IF($F1734>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1734>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-16",2137.91,3.2708569926885784E-3,0,0,null,{"$f":"IF($F1735>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1735>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-15",2130.94,1.1909623621703213E-2,0,0,null,{"$f":"IF($F1736>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1736>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-14",2105.86,1.2101812868869933E-2,0,0,null,{"$f":"IF($F1737>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1737>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-13",2080.6799999999998,2.2977874763356705E-3,0,0,null,{"$f":"IF($F1738>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1738>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-12",2075.91,1.2194646252864481E-2,0,0,null,{"$f":"IF($F1739>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1739>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-09",2050.9,2.8801815150048655E-3,0,0,null,{"$f":"IF($F1740>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1740>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-08",2045.01,-2.6681643162769525E-2,0,0,null,{"$f":"IF($F1741>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1741>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-07",2101.0700000000002,1.057722085904307E-3,0,0,null,{"$f":"IF($F1742>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1742>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-06",2098.85,-2.2770055712954518E-3,0,0,null,{"$f":"IF($F1743>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1743>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-05",2103.64,-3.1268132293211313E-2,0,0,null,{"$f":"IF($F1744>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1744>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-02",2171.54,-1.8526302468215225E-2,0,0,null,{"$f":"IF($F1745>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1745>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-02-01",2212.5300000000002,-3.2079666009993569E-4,0.45197127270590676,0,null,{"$f":"IF($F1746>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},45.197127270590677,3.7664272725492234,{"$f":"IF($E1746>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":47.852631046581585},-2.6555037759909084]
[null,"2018-01-31",2213.2399999999998,-3.9293440705310287E-4,{"$f":"IF(MONTH($B1747)=1,IF(MONTH($B1748)=12,$F$7/$C1747,0),IF(MONTH($B1747)=MONTH($B1748)+1,$F$7/$C1747,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D1747)*$G$11>$G$11*$G$11,$G$7/$C1747,0)","v":0},null,{"$f":"IF($F1747>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1747>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-30",2214.11,-9.0009041186631909E-3,0,0,null,{"$f":"IF($F1748>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1748>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-29",2234.2199999999998,-6.5408883335630885E-3,0,0,null,{"$f":"IF($F1749>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1749>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-26",2248.9299999999998,6.5118735398632848E-3,0,0,null,{"$f":"IF($F1750>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1750>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-25",2234.38,9.3177440308199033E-4,0,0,null,{"$f":"IF($F1751>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1751>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-24",2232.3000000000002,1.0089459877581218E-3,0,0,null,{"$f":"IF($F1752>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1752>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-23",2230.0500000000002,4.0702203051764573E-3,0,0,null,{"$f":"IF($F1753>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1753>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-22",2221.0100000000002,6.165624716861523E-3,0,0,null,{"$f":"IF($F1754>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1754>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-19",2207.4,4.857219594579249E-3,0,0,null,{"$f":"IF($F1755>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1755>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-18",2196.73,-1.4545917370097313E-3,0,0,null,{"$f":"IF($F1756>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E1756>0,$L$207/$C1756,0)","v":0},{"$f":"IF($E1756>0,$L$207/$J$211/$C1756,0)","v":0},{"$f":"IF($E1756>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-17",2199.9299999999998,5.2732830985336085E-3,0,0,null,{"$f":"IF($F1757>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1757>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-16",2188.39,-2.5342418924770146E-3,0,0,null,{"$f":"IF($F1758>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1758>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-15",2193.9499999999998,3.9536724766737318E-3,0,0,null,{"$f":"IF($F1759>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1759>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-12",2185.31,6.2299127904298524E-3,0,0,null,{"$f":"IF($F1760>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1760>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-11",2171.7800000000002,4.3888655083269296E-3,0,0,null,{"$f":"IF($F1761>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1761>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-10",2162.29,2.3591669827631096E-4,0,0,null,{"$f":"IF($F1762>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1762>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-09",2161.7800000000002,1.7701903649744034E-3,0,0,null,{"$f":"IF($F1763>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1763>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-08",2157.96,6.306222758045662E-4,0,0,null,{"$f":"IF($F1764>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1764>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-05",2156.6,6.4636565161590989E-3,0,0,null,{"$f":"IF($F1765>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1765>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-04",2142.75,8.0445981229270609E-3,0,0,null,{"$f":"IF($F1766>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1766>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-03",2125.65,4.5415020510009866E-3,0,0,null,{"$f":"IF($F1767>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1767>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-02",2116.04,5.9758399216533467E-3,0,0,null,{"$f":"IF($F1768>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1768>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2018-01-01",2103.4699999999998,9.5081889277053464E-6,0.47540492614584479,0,null,{"$f":"IF($F1769>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},47.54049261458448,3.9617077178820401,{"$f":"IF($E1769>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":47.390961391985165},0.14953122259931462]
[null,"2017-12-29",2103.4499999999998,-1.6327383014775592E-3,0,0,null,{"$f":"IF($F1770>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1770>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I1770-$K1770","v":0}]
[null,"2017-12-28",2106.89,1.7592324041098607E-3,0,0,null,{"$f":"IF($F1771>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1771>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-27",2103.19,1.8482263219820366E-3,0,0,null,{"$f":"IF($F1772>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1772>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-26",2099.31,-3.0000857167352833E-4,0,0,null,{"$f":"IF($F1773>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1773>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-25",2099.94,1.6669921270338924E-4,0,0,null,{"$f":"IF($F1774>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1774>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-22",2099.59,-5.6645626862406083E-4,0,0,null,{"$f":"IF($F1775>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1775>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-21",2100.7800000000002,2.5483907914328951E-3,0,0,null,{"$f":"IF($F1776>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1776>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-20",2095.44,-4.2931967142738814E-4,0,0,null,{"$f":"IF($F1777>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1777>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-19",2096.34,-3.6501554167735271E-3,0,0,null,{"$f":"IF($F1778>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1778>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-18",2104.02,8.8610144135331942E-3,0,0,null,{"$f":"IF($F1779>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1779>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-15",2085.54,3.8458761521983978E-3,0,0,null,{"$f":"IF($F1780>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1780>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-14",2077.5500000000002,-3.2719718667989415E-3,0,0,null,{"$f":"IF($F1781>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1781>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-13",2084.37,4.511790652913967E-4,0,0,null,{"$f":"IF($F1782>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1782>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-12",2083.4299999999998,1.0522573081432486E-3,0,0,null,{"$f":"IF($F1783>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1783>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-11",2081.2399999999998,3.7521823425577271E-3,0,0,null,{"$f":"IF($F1784>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1784>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-08",2073.46,4.7877959662334917E-3,0,0,null,{"$f":"IF($F1785>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1785>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-07",2063.58,2.6041919717037674E-3,0,0,null,{"$f":"IF($F1786>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1786>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-06",2058.2199999999998,-2.6264270899963526E-3,0,0,null,{"$f":"IF($F1787>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1787>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-05",2063.64,-3.0676476697954628E-3,0,0,null,{"$f":"IF($F1788>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1788>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-04",2069.9899999999998,2.9960809328437684E-4,0,0,null,{"$f":"IF($F1789>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1789>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-12-01",2069.37,-3.8462279046483209E-3,0.48323886013617673,0,null,{"$f":"IF($F1790>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},48.323886013617674,4.0269905011348062,{"$f":"IF($E1790>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":47.385602775559242},0.93828323805843183]
[null,"2017-11-30",2077.36,5.3914878376941124E-3,0,0,null,{"$f":"IF($F1791>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1791>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-29",2066.2199999999998,-1.596864339117766E-4,0,0,null,{"$f":"IF($F1792>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1792>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-28",2066.5500000000002,5.2437772708037378E-3,0,0,null,{"$f":"IF($F1793>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1793>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-27",2055.77,-1.8305058411101421E-3,0,0,null,{"$f":"IF($F1794>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1794>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-24",2059.54,3.0487804878047628E-3,0,0,null,{"$f":"IF($F1795>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1795>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-23",2053.2800000000002,1.5706857360273626E-3,0,0,null,{"$f":"IF($F1796>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1796>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-22",2050.06,{"$f":"($C1797-$C1798)/$C1798","v":1.4214884107172675E-3},0,0,null,{"$f":"IF($F1797>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1797>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-21",2047.15,5.6097812578289226E-3,0,0,null,{"$f":"IF($F1798>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1798>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-20",2035.73,1.2541929391396505E-3,0,0,null,{"$f":"IF($F1799>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1799>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-17",2033.18,-1.2918690840500251E-3,0,0,null,{"$f":"IF($F1800>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1800>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-16",2035.81,7.3131027248482076E-3,0,0,null,{"$f":"IF($F1801>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1801>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-15",2021.03,-5.3398822765124594E-3,0,0,null,{"$f":"IF($F1802>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1802>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-14",2031.88,-1.881407469629725E-3,0,0,null,{"$f":"IF($F1803>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1803>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-13",2035.71,-2.2252174978556372E-3,0,0,null,{"$f":"IF($F1804>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1804>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-10",2040.25,-1.0331185491293895E-3,0,0,null,{"$f":"IF($F1805>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1805>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-09",2042.36,-4.0669039840054216E-3,0,0,null,{"$f":"IF($F1806>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1806>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-08",2050.6999999999998,1.9152033926459343E-3,0,0,null,{"$f":"IF($F1807>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1807>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-07",2046.78,-9.7713504006164797E-6,0,0,null,{"$f":"IF($F1808>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1808>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-06",2046.8,6.5021730946918175E-4,0,0,null,{"$f":"IF($F1809>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1809>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-03",2045.47,1.0914038487891868E-3,0,0,null,{"$f":"IF($F1810>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1810>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-02",2043.24,1.0141242522670509E-3,{"$f":"IF(MONTH($B1811)=1,IF(MONTH($B1812)=12,$F$7/$C1811,0),IF(MONTH($B1811)=MONTH($B1812)+1,$F$7/$C1811,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D1811)*$G$11>$G$11*$G$11,$G$7/$C1811,0)","v":0},null,{"$f":"IF($F1811>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1811>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-11-01",2041.17,2.1455223880597596E-3,0.48991509771356623,0,null,{"$f":"IF($F1812>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},48.991509771356625,4.0826258142797185,{"$f":"IF($E1812>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":47.385122685504506},1.6063870858521199]
[null,"2017-10-31",2036.8,1.0862139300792967E-3,0,0,null,{"$f":"IF($F1813>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1813>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-30",2034.59,-4.9149710016666205E-6,0,0,null,{"$f":"IF($F1814>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1814>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-27",2034.6,4.3985012514253683E-3,0,0,null,{"$f":"IF($F1815>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1815>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-26",2025.69,1.0921778322494102E-3,0,0,null,{"$f":"IF($F1816>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1816>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-25",2023.48,-3.8889818743908528E-3,0,0,null,{"$f":"IF($F1817>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1817>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-24",2031.38,6.5022708688421214E-4,0,0,null,{"$f":"IF($F1818>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1818>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-23",2030.06,-2.7117578282356784E-3,0,0,null,{"$f":"IF($F1819>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1819>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-20",2035.58,1.1262535103206939E-3,0,0,null,{"$f":"IF($F1820>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E1820>0,$L$207/$C1820,0)","v":0},{"$f":"IF($E1820>0,$L$207/$J$211/$C1820,0)","v":0},{"$f":"IF($E1820>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-19",2033.29,1.4036366501841517E-3,0,0,null,{"$f":"IF($F1821>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1821>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-18",2030.44,1.5192171099361509E-3,0,0,null,{"$f":"IF($F1822>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1822>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-17",2027.36,-1.2463729561701374E-3,0,0,null,{"$f":"IF($F1823>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1823>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-16",2029.89,9.2701712516215856E-4,0,0,null,{"$f":"IF($F1824>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1824>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-13",2028.01,2.1594750054356954E-3,0,0,null,{"$f":"IF($F1825>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1825>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-12",2023.64,-4.4454542760324005E-4,0,0,null,{"$f":"IF($F1826>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1826>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-11",2024.54,1.4790630951497657E-3,0,0,null,{"$f":"IF($F1827>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1827>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-10",2021.55,4.1875298044826261E-3,0,0,null,{"$f":"IF($F1828>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1828>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-09",2013.12,-4.4686745911167266E-4,0,0,null,{"$f":"IF($F1829>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1829>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-06",2014.02,-1.0564690127223219E-3,0,0,null,{"$f":"IF($F1830>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1830>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-05",2016.15,2.5858425122454788E-3,0,0,null,{"$f":"IF($F1831>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1831>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-04",2010.95,6.5683732826437517E-4,0,0,null,{"$f":"IF($F1832>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1832>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-03",2009.63,2.4742226900188241E-3,0,0,null,{"$f":"IF($F1833>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1833>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-10-02",2004.67,2.0594336557447292E-3,0.49883521976185607,0,null,{"$f":"IF($F1834>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},49.883521976185605,4.1569601646821344,{"$f":"IF($E1834>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":47.733742890341766},{"$f":"$I1834-$K1834","v":2.1497790858438393}]
[null,"2017-09-29",2000.55,4.1107028850208066E-3,0,0,null,{"$f":"IF($F1835>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1835>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-28",1992.36,2.1931589537222836E-3,0,0,null,{"$f":"IF($F1836>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1836>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-27",1988,2.3950586159082314E-3,0,0,null,{"$f":"IF($F1837>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1837>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-26",1983.25,-2.931003277897283E-3,0,0,null,{"$f":"IF($F1838>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1838>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-25",1989.08,-2.757472751155632E-3,0,0,null,{"$f":"IF($F1839>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1839>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-22",1994.58,2.1353242929564443E-3,0,0,null,{"$f":"IF($F1840>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1840>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-21",1990.33,-4.1827396944999614E-3,0,0,null,{"$f":"IF($F1841>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1841>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-20",1998.69,1.3025464783652724E-3,0,0,null,{"$f":"IF($F1842>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1842>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-19",1996.09,2.7680374564197324E-3,0,0,null,{"$f":"IF($F1843>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1843>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-18",1990.58,1.4388344434829352E-3,0,0,null,{"$f":"IF($F1844>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1844>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-15",1987.72,2.1679724919583115E-3,0,0,null,{"$f":"IF($F1845>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1845>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-14",1983.42,-1.6710792554636925E-3,0,0,null,{"$f":"IF($F1846>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1846>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-13",1986.74,-7.7453879735246733E-4,0,0,null,{"$f":"IF($F1847>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1847>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-12",1988.28,3.1837010651018659E-3,0,0,null,{"$f":"IF($F1848>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1848>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-11",1981.97,8.8825769144625887E-3,0,0,null,{"$f":"IF($F1849>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1849>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-08",1964.52,-2.5450862020673496E-5,0,0,null,{"$f":"IF($F1850>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1850>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-07",1964.57,2.7665058826531123E-3,0,0,null,{"$f":"IF($F1851>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1851>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-06",1959.15,2.3073302500716195E-3,0,0,null,{"$f":"IF($F1852>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1852>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-05",1954.64,-4.4210826559092945E-3,0,0,null,{"$f":"IF($F1853>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1853>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-04",1963.32,-1.2564923008052881E-3,0,0,null,{"$f":"IF($F1854>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1854>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-09-01",1965.79,3.0871442130078249E-3,0.50870133635841064,0,null,{"$f":"IF($F1855>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},50.870133635841064,4.2391778029867551,{"$f":"IF($E1855>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":48.13871776277054},2.7314158730705245]
[null,"2017-08-31",1959.74,6.2694798026218012E-3,0,0,null,{"$f":"IF($F1856>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1856>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-30",1947.53,1.2750314901930635E-3,0,0,null,{"$f":"IF($F1857>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1857>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-29",1945.05,-6.3197484431840132E-4,0,0,null,{"$f":"IF($F1858>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1858>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-28",1946.28,8.8451886287902013E-4,0,0,null,{"$f":"IF($F1859>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1859>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-25",1944.56,2.5313845281364445E-3,0,0,null,{"$f":"IF($F1860>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1860>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-24",1939.65,{"$f":"($C1861-$C1862)/$C1862","v":-1.2872332209149654E-3},0,0,null,{"$f":"IF($F1861>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1861>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-23",1942.15,-1.557696459967701E-3,0,0,null,{"$f":"IF($F1862>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1862>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-22",1945.18,6.7073107617145232E-3,0,0,null,{"$f":"IF($F1863>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1863>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-21",1932.22,9.4280978035636977E-4,0,0,null,{"$f":"IF($F1864>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1864>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-18",1930.4,-3.057345893240707E-3,0,0,null,{"$f":"IF($F1865>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1865>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-17",1936.32,-9.0683916398845606E-3,0,0,null,{"$f":"IF($F1866>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1866>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-16",1954.04,2.4676410685244661E-3,0,0,null,{"$f":"IF($F1867>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1867>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-15",1949.23,-1.7156787429963992E-3,0,0,null,{"$f":"IF($F1868>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1868>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-14",1952.58,7.6636063847904034E-3,0,0,null,{"$f":"IF($F1869>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1869>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-11",1937.73,-1.3142433050899636E-3,0,0,null,{"$f":"IF($F1870>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1870>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-10",1940.28,-1.1009847697106926E-2,0,0,null,{"$f":"IF($F1871>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1871>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-09",1961.88,-2.5065969768304189E-3,0,0,null,{"$f":"IF($F1872>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1872>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-08",1966.81,-2.5104475189678486E-3,0,0,null,{"$f":"IF($F1873>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1873>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-07",1971.76,2.0276759987193672E-3,0,0,null,{"$f":"IF($F1874>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1874>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-04",1967.77,-4.8254703563739153E-4,{"$f":"IF(MONTH($B1875)=1,IF(MONTH($B1876)=12,$F$7/$C1875,0),IF(MONTH($B1875)=MONTH($B1876)+1,$F$7/$C1875,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D1875)*$G$11>$G$11*$G$11,$G$7/$C1875,0)","v":0},null,{"$f":"IF($F1875>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1875>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-03",1968.72,-7.9683701384056986E-4,0,0,null,{"$f":"IF($F1876>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1876>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-02",1970.29,-5.0751374093522817E-5,0,0,null,{"$f":"IF($F1877>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1877>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-08-01",1970.39,4.7371373208914339E-3,0.50751374093453583,0,null,{"$f":"IF($F1878>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},50.751374093453578,4.2292811744544654,{"$f":"IF($E1878>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":48.49087582460853},2.2604982688450477]
[null,"2017-07-31",1961.1,3.9789422135160218E-4,0,0,null,{"$f":"IF($F1879>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1879>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-28",1960.32,-1.6398952911578207E-3,0,0,null,{"$f":"IF($F1880>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1880>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-27",1963.54,8.3592435903964148E-4,0,0,null,{"$f":"IF($F1881>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1881>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-26",1961.9,6.6816621527202166E-4,0,0,null,{"$f":"IF($F1882>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1882>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-25",1960.59,2.9414172003846863E-3,0,0,null,{"$f":"IF($F1883>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1883>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-24",1954.84,-2.0063611347938062E-3,0,0,null,{"$f":"IF($F1884>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E1884>0,$L$207/$C1884,0)","v":0},{"$f":"IF($E1884>0,$L$207/$J$211/$C1884,0)","v":0},{"$f":"IF($E1884>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-21",1958.77,-2.3124213700332417E-3,0,0,null,{"$f":"IF($F1885>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1885>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-20",1963.31,2.4252512049669143E-3,0,0,null,{"$f":"IF($F1886>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1886>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-19",1958.56,4.5648984951221563E-3,0,0,null,{"$f":"IF($F1887>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1887>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-18",1949.66,5.5424976136476544E-4,0,0,null,{"$f":"IF($F1888>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1888>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-17",1948.58,2.6179757400914287E-4,0,0,null,{"$f":"IF($F1889>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1889>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-14",1948.07,5.746176959534049E-3,0,0,null,{"$f":"IF($F1890>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1890>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-13",1936.94,2.1108616247426893E-3,0,0,null,{"$f":"IF($F1891>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1891>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-12",1932.86,8.9733618003099841E-3,0,0,null,{"$f":"IF($F1892>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1892>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-11",1915.67,-7.5113060805056945E-4,0,0,null,{"$f":"IF($F1893>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1893>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-10",1917.11,2.0541715886638143E-3,0,0,null,{"$f":"IF($F1894>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1894>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-07",1913.18,2.1843782903180563E-3,0,0,null,{"$f":"IF($F1895>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1895>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-06",1909.01,-5.8948201611181078E-3,0,0,null,{"$f":"IF($F1896>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1896>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-05",1920.33,7.452186148313285E-4,0,0,null,{"$f":"IF($F1897>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1897>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-07-04",1918.9,-8.7473575690668259E-4,0,0,null,{"$f":"IF($F1898>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1898>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I1898-$K1898","v":0}]
[null,"2017-07-03",1920.58,2.1654847815990481E-3,0.52067604577783799,0,null,{"$f":"IF($F1899>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},52.067604577783797,4.3389670481486498,{"$f":"IF($E1899>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":48.827435024195495},3.2401695535883022]
[null,"2017-06-30",1916.43,-1.6461848623924144E-3,0,0,null,{"$f":"IF($F1900>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1900>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-29",1919.59,-6.2845221640705998E-3,0,0,null,{"$f":"IF($F1901>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1901>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-28",1931.73,7.3843458126692024E-3,0,0,null,{"$f":"IF($F1902>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1902>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-27",1917.57,-5.1465896061717951E-3,0,0,null,{"$f":"IF($F1903>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1903>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-26",1927.49,1.2883049958182129E-3,0,0,null,{"$f":"IF($F1904>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1904>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-23",1925.01,1.8058432299093577E-3,0,0,null,{"$f":"IF($F1905>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1905>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-22",1921.54,8.0208333333331439E-4,0,0,null,{"$f":"IF($F1906>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1906>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-21",1920,-1.3211688703485824E-3,0,0,null,{"$f":"IF($F1907>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1907>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-20",1922.54,-7.2191353562059872E-3,0,0,null,{"$f":"IF($F1908>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1908>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-19",1936.52,6.905014454774221E-3,0,0,null,{"$f":"IF($F1909>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1909>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-16",1923.24,3.5063552689249405E-3,0,0,null,{"$f":"IF($F1910>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1910>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-15",1916.52,-7.2519321219153389E-3,0,0,null,{"$f":"IF($F1911>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1911>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-14",1930.52,9.2288229621409457E-4,0,0,null,{"$f":"IF($F1912>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1912>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-13",1928.74,5.23270964715691E-3,0,0,null,{"$f":"IF($F1913>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1913>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-12",1918.7,-2.1271173659109513E-3,0,0,null,{"$f":"IF($F1914>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1914>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-09",1922.79,-7.3277206111635061E-4,0,0,null,{"$f":"IF($F1915>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1915>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-08",1924.2,-1.4841260780670555E-3,0,0,null,{"$f":"IF($F1916>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1916>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-07",1927.06,5.2438929415123744E-4,0,0,null,{"$f":"IF($F1917>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1917>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-06",1926.05,-2.9403695133378184E-3,0,0,null,{"$f":"IF($F1918>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1918>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-05",1931.73,-1.7982544530051096E-3,0,0,null,{"$f":"IF($F1919>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1919>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-02",1935.21,6.2971244345068527E-3,0,0,null,{"$f":"IF($F1920>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1920>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-06-01",1923.1,5.9422306380574243E-3,0.51999376007487907,0,null,{"$f":"IF($F1921>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},51.999376007487911,4.3332813339573262,{"$f":"IF($E1921>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":49.209752560043903},2.7896234474440078]
[null,"2017-05-31",1911.74,9.6340122519499353E-4,0,0,null,{"$f":"IF($F1922>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1922>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-30",1909.9,-9.4157033007268639E-4,0,0,null,{"$f":"IF($F1923>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1923>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-29",1911.7,-2.6670710852887022E-4,0,0,null,{"$f":"IF($F1924>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1924>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-26",1912.21,{"$f":"($C1925-$C1926)/$C1926","v":-1.2430859870781116E-3},0,0,null,{"$f":"IF($F1925>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1925>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-25",1914.59,3.553813010729566E-3,0,0,null,{"$f":"IF($F1926>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1926>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-24",1907.81,5.8740539888492145E-4,0,0,null,{"$f":"IF($F1927>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1927>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-23",1906.69,9.2917287865106242E-4,0,0,null,{"$f":"IF($F1928>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1928>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-22",1904.92,5.3568506995572505E-3,0,0,null,{"$f":"IF($F1929>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1929>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-19",1894.77,7.3419955767267484E-3,0,0,null,{"$f":"IF($F1930>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1930>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-18",1880.96,-8.8174990173261439E-4,0,0,null,{"$f":"IF($F1931>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1931>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-17",1882.62,-1.2385703718858757E-2,0,0,null,{"$f":"IF($F1932>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1932>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-16",1906.23,2.4137060642392448E-3,0,0,null,{"$f":"IF($F1933>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1933>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-15",1901.64,4.5801042805750074E-3,0,0,null,{"$f":"IF($F1934>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1934>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-12",1892.97,9.3062113673256317E-4,0,0,null,{"$f":"IF($F1935>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1935>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-11",1891.21,-2.4895433903150575E-3,0,0,null,{"$f":"IF($F1936>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1936>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-10",1895.93,1.330932022118813E-3,0,0,null,{"$f":"IF($F1937>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1937>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-09",1893.41,-2.0608015516622681E-3,0,0,null,{"$f":"IF($F1938>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1938>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-08",1897.32,3.005140371688079E-4,{"$f":"IF(MONTH($B1939)=1,IF(MONTH($B1940)=12,$F$7/$C1939,0),IF(MONTH($B1939)=MONTH($B1940)+1,$F$7/$C1939,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D1939)*$G$11>$G$11*$G$11,$G$7/$C1939,0)","v":0},null,{"$f":"IF($F1939>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1939>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-05",1896.75,5.4440015266528042E-3,0,0,null,{"$f":"IF($F1940>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1940>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-04",1886.48,1.7789531259126607E-3,0,0,null,{"$f":"IF($F1941>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1941>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-03",1883.13,-1.6011451899371639E-3,0,0,null,{"$f":"IF($F1942>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1942>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-02",1886.15,1.9442334355030209E-3,0,0,null,{"$f":"IF($F1943>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1943>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-05-01",1882.49,2.2414123559852824E-3,0.53121132117567693,0,null,{"$f":"IF($F1944>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},53.12113211756769,4.4267610097973078,{"$f":"IF($E1944>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":49.637351794149396},3.4837803234182942]
[null,"2017-04-28",1878.28,-1.5203546785460557E-3,0,0,null,{"$f":"IF($F1945>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1945>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-27",1881.14,-6.9059306007094754E-4,0,0,null,{"$f":"IF($F1946>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1946>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-26",1882.44,2.125353339993257E-4,0,0,null,{"$f":"IF($F1947>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1947>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-25",1882.04,5.5512515694707198E-3,0,0,null,{"$f":"IF($F1948>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E1948>0,$L$207/$C1948,0)","v":0},{"$f":"IF($E1948>0,$L$207/$J$211/$C1948,0)","v":0},{"$f":"IF($E1948>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-24",1871.65,1.6063537561208725E-2,0,0,null,{"$f":"IF($F1949>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1949>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-21",1842.06,-2.4855819998376221E-3,0,0,null,{"$f":"IF($F1950>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1950>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-20",1846.65,6.3268375621240557E-3,0,0,null,{"$f":"IF($F1951>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1951>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-19",1835.04,-1.2518096813871982E-3,0,0,null,{"$f":"IF($F1952>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1952>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-18",1837.34,-4.7613115002736487E-3,0,0,null,{"$f":"IF($F1953>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1953>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-17",1846.13,7.5588883795053904E-3,0,0,null,{"$f":"IF($F1954>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1954>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-14",1832.28,-4.582351400889839E-4,0,0,null,{"$f":"IF($F1955>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1955>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-13",1833.12,-5.350030928170749E-3,0,0,null,{"$f":"IF($F1956>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1956>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-12",1842.98,-2.6516873390047464E-3,0,0,null,{"$f":"IF($F1957>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1957>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-11",1847.88,5.9563131504572085E-4,0,0,null,{"$f":"IF($F1958>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1958>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-10",1846.78,7.1526882186551664E-4,0,0,null,{"$f":"IF($F1959>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1959>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-07",1845.46,-6.1193876280055766E-4,0,0,null,{"$f":"IF($F1960>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1960>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-06",1846.59,3.4670494867134681E-4,0,0,null,{"$f":"IF($F1961>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1961>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-05",1845.95,-2.1999762164733008E-3,0,0,null,{"$f":"IF($F1962>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1962>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I1962-$K1962","v":0}]
[null,"2017-04-04",1850.02,5.678837406772173E-4,0,0,null,{"$f":"IF($F1963>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1963>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-04-03",1848.97,-2.5462725698471842E-3,0.54084165778784943,0,null,{"$f":"IF($F1964>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},54.084165778784943,4.5070138148987455,{"$f":"IF($E1964>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":50.056472639897031},4.027693138887912]
[null,"2017-03-31",1853.69,-3.3656818731686287E-3,0,0,null,{"$f":"IF($F1965>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1965>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-30",1859.95,1.7180464895840361E-3,0,0,null,{"$f":"IF($F1966>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1966>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-29",1856.76,-1.1404716818730193E-3,0,0,null,{"$f":"IF($F1967>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1967>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-28",1858.88,7.4411294474704048E-3,0,0,null,{"$f":"IF($F1968>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1968>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-27",1845.15,-3.5756659677857119E-4,0,0,null,{"$f":"IF($F1969>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1969>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-24",1845.81,4.5529195596671933E-4,0,0,null,{"$f":"IF($F1970>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1970>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-23",1844.97,1.2699239673726781E-3,0,0,null,{"$f":"IF($F1971>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1971>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-22",1842.63,-2.0364061763766001E-3,0,0,null,{"$f":"IF($F1972>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1972>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-21",1846.39,-7.5999849505247819E-3,0,0,null,{"$f":"IF($F1973>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1973>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-20",1860.53,-1.3687012903364079E-3,0,0,null,{"$f":"IF($F1974>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1974>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-17",1863.08,-5.4718094522825057E-4,0,0,null,{"$f":"IF($F1975>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1975>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-16",1864.1,5.3663403715987473E-3,0,0,null,{"$f":"IF($F1976>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1976>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-15",1854.15,6.0608362543272702E-3,0,0,null,{"$f":"IF($F1977>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1977>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-14",1842.98,-3.8053642663322361E-3,0,0,null,{"$f":"IF($F1978>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1978>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-13",1850.02,2.2428326868484802E-3,0,0,null,{"$f":"IF($F1979>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1979>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-10",1845.88,5.4360259273381001E-3,0,0,null,{"$f":"IF($F1980>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1980>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-09",1835.9,6.4314990843292912E-4,0,0,null,{"$f":"IF($F1981>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1981>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-08",1834.72,-3.1783632244358592E-3,0,0,null,{"$f":"IF($F1982>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1982>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-07",1840.57,-2.7794332773474067E-3,0,0,null,{"$f":"IF($F1983>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1983>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-06",1845.7,-1.7739510432779005E-3,0,0,null,{"$f":"IF($F1984>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1984>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-03",1848.98,7.572315614120208E-5,0,0,null,{"$f":"IF($F1985>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1985>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-02",1848.84,-4.040208151523967E-3,0,0,null,{"$f":"IF($F1986>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1986>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-03-01",1856.34,9.5937347038667926E-3,0.53869442020319558,0,null,{"$f":"IF($F1987>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},53.869442020319553,4.4891201683599631,{"$f":"IF($E1987>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":50.558313823131137},3.3111281971884168]
[null,"2017-02-28",1838.7,-1.5584528418685637E-3,0,0,null,{"$f":"IF($F1988>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1988>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-27",1841.57,{"$f":"($C1989-$C1990)/$C1990","v":4.1829639287265419E-4},0,0,null,{"$f":"IF($F1989>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1989>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-24",1840.8,-2.4656569214511906E-3,0,0,null,{"$f":"IF($F1990>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1990>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-23",1845.35,1.617481830468374E-3,0,0,null,{"$f":"IF($F1991>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1991>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-22",1842.37,-3.6895363663496034E-4,0,0,null,{"$f":"IF($F1992>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1992>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-21",1843.05,3.4135824649658545E-3,0,0,null,{"$f":"IF($F1993>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1993>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-20",1836.78,1.5246392594607826E-4,0,0,null,{"$f":"IF($F1994>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1994>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-17",1836.5,-3.2669773925134728E-5,0,0,null,{"$f":"IF($F1995>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1995>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-16",1836.56,1.6416241716887955E-3,0,0,null,{"$f":"IF($F1996>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1996>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-15",1833.55,5.439699939132305E-3,0,0,null,{"$f":"IF($F1997>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1997>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-14",1823.63,1.5904877861517381E-4,0,0,null,{"$f":"IF($F1998>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1998>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-13",1823.34,4.7555807815022133E-3,0,0,null,{"$f":"IF($F1999>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E1999>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-10",1814.71,3.9667171957467459E-3,0,0,null,{"$f":"IF($F2000>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2000>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-09",1807.54,2.9296549887363492E-3,0,0,null,{"$f":"IF($F2001>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2001>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-08",1802.26,2.7652743853245872E-3,0,0,null,{"$f":"IF($F2002>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2002>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-07",1797.29,-5.1161988866710382E-4,{"$f":"IF(MONTH($B2003)=1,IF(MONTH($B2004)=12,$F$7/$C2003,0),IF(MONTH($B2003)=MONTH($B2004)+1,$F$7/$C2003,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D2003)*$G$11>$G$11*$G$11,$G$7/$C2003,0)","v":0},null,{"$f":"IF($F2003>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2003>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-06",1798.21,-4.0431789355915805E-3,0,0,null,{"$f":"IF($F2004>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2004>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-03",1805.51,5.7935168318376546E-3,0,0,null,{"$f":"IF($F2005>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2005>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-02",1795.11,9.5907750126843563E-4,0,0,null,{"$f":"IF($F2006>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2006>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-02-01",1793.39,5.5233206873466249E-4,0.55760319841194605,0,null,{"$f":"IF($F2007>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},55.760319841194608,4.6466933200995513,{"$f":"IF($E2007>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":51.438579870681473},4.3217399705131356]
[null,"2017-01-31",1792.4,1.8972579043120515E-4,0,0,null,{"$f":"IF($F2008>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2008>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-30",1792.06,-6.2826121914839016E-3,0,0,null,{"$f":"IF($F2009>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2009>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-27",1803.39,-1.9958419958414413E-4,0,0,null,{"$f":"IF($F2010>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2010>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-26",1803.75,-1.1407623171872708E-3,0,0,null,{"$f":"IF($F2011>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2011>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-25",1805.81,8.5112561921622774E-3,0,0,null,{"$f":"IF($F2012>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E2012>0,$L$207/$C2012,0)","v":0},{"$f":"IF($E2012>0,$L$207/$J$211/$C2012,0)","v":0},{"$f":"IF($E2012>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-24",1790.57,5.130709598468574E-3,0,0,null,{"$f":"IF($F2013>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2013>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-23",1781.43,-7.1800797661984998E-4,0,0,null,{"$f":"IF($F2014>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2014>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-20",1782.71,3.7668494724158821E-3,0,0,null,{"$f":"IF($F2015>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2015>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-19",1776.02,-5.4152736477216497E-3,0,0,null,{"$f":"IF($F2016>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2016>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-18",1785.69,1.5873371997802155E-3,0,0,null,{"$f":"IF($F2017>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2017>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-17",1782.86,-5.0455218190793101E-4,0,0,null,{"$f":"IF($F2018>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2018>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-16",1783.76,-2.4996784529954354E-3,0,0,null,{"$f":"IF($F2019>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2019>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-13",1788.23,2.6858206611940763E-3,0,0,null,{"$f":"IF($F2020>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2020>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-12",1783.44,2.9637211290258984E-3,0,0,null,{"$f":"IF($F2021>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2021>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-11",1778.17,-8.1478068351660364E-4,0,0,null,{"$f":"IF($F2022>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2022>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-10",1779.62,1.5082107443131654E-3,0,0,null,{"$f":"IF($F2023>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2023>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-09",1776.94,-3.4546576187537742E-3,0,0,null,{"$f":"IF($F2024>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2024>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-06",1783.1,3.5905434063029332E-4,0,0,null,{"$f":"IF($F2025>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2025>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-05",1782.46,4.7915398317887664E-3,0,0,null,{"$f":"IF($F2026>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2026>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I2026-$K2026","v":0}]
[null,"2017-01-04",1773.96,9.0842382493643466E-3,0,0,null,{"$f":"IF($F2027>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2027>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-03",1757.99,2.7950647143045087E-3,0,0,null,{"$f":"IF($F2028>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2028>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2017-01-02",1753.09,1.06782700060523E-3,0.57042137026621564,0,null,{"$f":"IF($F2029>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},57.042137026621567,4.7535114188851306,{"$f":"IF($E2029>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":52.230383571684555},4.811753454937012]
[null,"2016-12-30",1751.22,-9.9260679079956715E-4,0,0,null,{"$f":"IF($F2030>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2030>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-29",1752.96,1.416754261688233E-3,0,0,null,{"$f":"IF($F2031>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2031>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-28",1750.48,-5.725450992865865E-3,0,0,null,{"$f":"IF($F2032>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2032>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-27",1760.56,1.1828397252171916E-3,0,0,null,{"$f":"IF($F2033>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2033>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-26",1758.48,-3.808657590313917E-4,0,0,null,{"$f":"IF($F2034>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2034>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-23",1759.15,7.5092585744933457E-4,0,0,null,{"$f":"IF($F2035>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2035>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-22",1757.83,-1.2840252487088678E-3,0,0,null,{"$f":"IF($F2036>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2036>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-21",1760.09,-7.6074553062009025E-4,0,0,null,{"$f":"IF($F2037>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2037>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-20",1761.43,1.4839494661194024E-3,0,0,null,{"$f":"IF($F2038>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2038>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-19",1758.82,2.3251307886068178E-3,0,0,null,{"$f":"IF($F2039>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2039>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-16",1754.74,1.3109073188526609E-4,0,0,null,{"$f":"IF($F2040>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2040>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-15",1754.51,-5.2219173111378425E-3,0,0,null,{"$f":"IF($F2041>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2041>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-14",1763.72,-5.8004182614528462E-3,0,0,null,{"$f":"IF($F2042>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2042>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-13",1774.01,7.8170714387160861E-3,0,0,null,{"$f":"IF($F2043>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2043>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-12",1760.25,7.3858600550024515E-5,0,0,null,{"$f":"IF($F2044>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2044>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-09",1760.12,4.0959759033394388E-3,0,0,null,{"$f":"IF($F2045>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2045>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-08",1752.94,2.0751038981084596E-3,0,0,null,{"$f":"IF($F2046>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2046>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-07",1749.31,1.2437638179903005E-2,0,0,null,{"$f":"IF($F2047>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2047>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-06",1727.82,5.657412257726575E-3,0,0,null,{"$f":"IF($F2048>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2048>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-05",1718.1,5.3600477488968921E-3,0,0,null,{"$f":"IF($F2049>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2049>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-02",1708.94,1.7557823766267588E-4,0,0,null,{"$f":"IF($F2050>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2050>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-12-01",1708.64,-2.0150809828921481E-3,0.58526079220900828,0,null,{"$f":"IF($F2051>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},58.526079220900833,4.877173268408403,{"$f":"IF($E2051>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":53.08056633895815},5.4455128819426832]
[null,"2016-11-30",1712.09,-1.9412155623696554E-3,0,0,null,{"$f":"IF($F2052>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2052>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-29",1715.42,{"$f":"($C2053-$C2054)/$C2054","v":1.4244182652453938E-3},0,0,null,{"$f":"IF($F2053>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2053>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-28",1712.98,-4.5675367843610679E-3,0,0,null,{"$f":"IF($F2054>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2054>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-25",1720.84,4.4184512657082283E-3,0,0,null,{"$f":"IF($F2055>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2055>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-24",1713.27,2.0822244708166562E-3,0,0,null,{"$f":"IF($F2056>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2056>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-23",1709.71,-1.9613909530841705E-3,0,0,null,{"$f":"IF($F2057>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2057>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-22",1713.07,1.5083397155200716E-3,0,0,null,{"$f":"IF($F2058>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2058>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-21",1710.49,7.7414793648923914E-3,0,0,null,{"$f":"IF($F2059>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2059>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-18",1697.35,-5.6415423730800064E-3,0,0,null,{"$f":"IF($F2060>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2060>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-17",1706.98,5.0458958673111533E-3,0,0,null,{"$f":"IF($F2061>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2061>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-16",1698.41,-2.0037371754943853E-3,0,0,null,{"$f":"IF($F2062>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2062>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-15",1701.82,5.6195377915393696E-3,0,0,null,{"$f":"IF($F2063>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2063>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-14",1692.31,-2.7578241474611304E-3,0,0,null,{"$f":"IF($F2064>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2064>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-11",1696.99,-2.527493842907414E-3,0,0,null,{"$f":"IF($F2065>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2065>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-10",1701.29,2.8471051483677347E-3,0,0,null,{"$f":"IF($F2066>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2066>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-09",1696.46,2.790026836275094E-3,{"$f":"IF(MONTH($B2067)=1,IF(MONTH($B2068)=12,$F$7/$C2067,0),IF(MONTH($B2067)=MONTH($B2068)+1,$F$7/$C2067,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D2067)*$G$11>$G$11*$G$11,$G$7/$C2067,0)","v":0},null,{"$f":"IF($F2067>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2067>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-08",1691.74,3.6307115482731092E-3,0,0,null,{"$f":"IF($F2068>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2068>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-07",1685.62,1.536033539744115E-2,0,0,null,{"$f":"IF($F2069>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2069>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-04",1660.12,-4.145096368991609E-3,0,0,null,{"$f":"IF($F2070>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2070>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-03",1667.03,-3.4671783743715468E-3,0,0,null,{"$f":"IF($F2071>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2071>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-02",1672.83,-6.609420651321949E-3,0,0,null,{"$f":"IF($F2072>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2072>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-11-01",1683.96,-4.1161024767582361E-3,0.59383833345210102,0,null,{"$f":"IF($F2073>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},59.3838333452101,4.9486527787675083,{"$f":"IF($E2073>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":53.946593303445944},5.4372400417641558]
[null,"2016-10-31",1690.92,-2.3655201778849657E-5,0,0,null,{"$f":"IF($F2074>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2074>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-28",1690.96,-2.1833288093187101E-3,0,0,null,{"$f":"IF($F2075>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2075>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-27",1694.66,-3.0942632594474981E-3,0,0,null,{"$f":"IF($F2076>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E2076>0,$L$207/$C2076,0)","v":0},{"$f":"IF($E2076>0,$L$207/$J$211/$C2076,0)","v":0},{"$f":"IF($E2076>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-26",1699.92,-7.5241006348458306E-4,0,0,null,{"$f":"IF($F2077>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2077>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-25",1701.2,-2.9538634658664454E-3,0,0,null,{"$f":"IF($F2078>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2078>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-24",1706.24,2.9861976533658956E-3,0,0,null,{"$f":"IF($F2079>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2079>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-21",1701.16,-1.6901011713339369E-3,0,0,null,{"$f":"IF($F2080>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2080>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-20",1704.04,-1.5819632750155533E-3,0,0,null,{"$f":"IF($F2081>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2081>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-19",1706.74,3.3155017341720654E-3,0,0,null,{"$f":"IF($F2082>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2082>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-18",1701.1,7.8561948999905148E-3,0,0,null,{"$f":"IF($F2083>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2083>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-17",1687.84,-3.4657645051396745E-3,0,0,null,{"$f":"IF($F2084>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2084>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-14",1693.71,2.4206626342018595E-3,0,0,null,{"$f":"IF($F2085>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2085>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-13",1689.62,-3.4915130282978124E-3,0,0,null,{"$f":"IF($F2086>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2086>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-12",1695.54,-2.8171002099592218E-3,0,0,null,{"$f":"IF($F2087>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2087>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-11",1700.33,-1.102780799050773E-2,0,0,null,{"$f":"IF($F2088>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2088>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-10",1719.29,4.0235926185469935E-3,0,0,null,{"$f":"IF($F2089>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2089>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-07",1712.4,-3.4916201117318434E-3,0,0,null,{"$f":"IF($F2090>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2090>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I2090-$K2090","v":0}]
[null,"2016-10-06",1718.4,-1.5919681141569012E-3,0,0,null,{"$f":"IF($F2091>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2091>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-05",1721.14,1.9326821203619494E-3,0,0,null,{"$f":"IF($F2092>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2092>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-04",1717.82,-2.9022184557876041E-3,0,0,null,{"$f":"IF($F2093>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2093>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-10-03",1722.82,-1.6515324482665494E-3,0.58044369115752081,0,null,{"$f":"IF($F2094>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},58.044369115752083,4.8370307596460069,{"$f":"IF($E2094>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":54.626663898409817},3.4177052173422666]
[null,"2016-09-30",1725.67,3.4306913133733529E-3,0,0,null,{"$f":"IF($F2095>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2095>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-29",1719.77,-3.3958612216988156E-3,0,0,null,{"$f":"IF($F2096>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2096>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-28",1725.63,3.3432565062678789E-3,0,0,null,{"$f":"IF($F2097>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2097>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-27",1719.88,2.9332011546200545E-3,0,0,null,{"$f":"IF($F2098>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2098>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-26",1714.85,-8.5853038099093122E-3,0,0,null,{"$f":"IF($F2099>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2099>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-23",1729.7,-6.2336617735772653E-3,0,0,null,{"$f":"IF($F2100>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2100>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-22",1740.55,1.0954352990375678E-2,0,0,null,{"$f":"IF($F2101>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2101>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-21",1721.69,1.0838230890719419E-2,0,0,null,{"$f":"IF($F2102>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2102>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-20",1703.23,8.807572163379932E-5,0,0,null,{"$f":"IF($F2103>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2103>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-19",1703.08,3.9910157931038444E-3,0,0,null,{"$f":"IF($F2104>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2104>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-16",1696.31,-5.0034020787874363E-3,0,0,null,{"$f":"IF($F2105>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2105>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-15",1704.84,7.2731354835659902E-3,0,0,null,{"$f":"IF($F2106>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2106>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-14",1692.53,-1.3570682605334782E-3,0,0,null,{"$f":"IF($F2107>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2107>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-13",1694.83,-1.2198675805473996E-2,0,0,null,{"$f":"IF($F2108>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2108>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-12",1715.76,4.5786151738351089E-3,0,0,null,{"$f":"IF($F2109>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2109>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-09",1707.94,-2.0923620187567358E-2,0,0,null,{"$f":"IF($F2110>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2110>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-08",1744.44,-1.7339353465295386E-3,0,0,null,{"$f":"IF($F2111>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2111>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-07",1747.47,9.049825590386148E-4,0,0,null,{"$f":"IF($F2112>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2112>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-06",1745.89,4.892396065362411E-3,0,0,null,{"$f":"IF($F2113>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2113>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-05",1737.39,1.6084399861640672E-3,0,0,null,{"$f":"IF($F2114>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2114>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-02",1734.6,6.4111862144991183E-3,0,0,null,{"$f":"IF($F2115>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2115>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-09-01",1723.55,2.3436773052944847E-3,0.58019784746598591,0,null,{"$f":"IF($F2116>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},58.019784746598589,4.8349820622165494,{"$f":"IF($E2116>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":55.222468157639604},2.7973165889589851]
[null,"2016-08-31",1719.52,{"$f":"($C2117-$C2118)/$C2118","v":-2.3960780900995613E-3},0,0,null,{"$f":"IF($F2117>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2117>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-30",1723.65,-1.1126758114709027E-3,0,0,null,{"$f":"IF($F2118>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2118>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-29",1725.57,-2.9546718576195247E-4,0,0,null,{"$f":"IF($F2119>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2119>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-26",1726.08,-7.0630463729521643E-4,0,0,null,{"$f":"IF($F2120>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2120>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-25",1727.3,-2.2354823616398838E-3,0,0,null,{"$f":"IF($F2121>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2121>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-24",1731.17,-4.2449167409622287E-3,0,0,null,{"$f":"IF($F2122>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2122>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-23",1738.55,3.4283537553171546E-3,0,0,null,{"$f":"IF($F2123>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2123>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-22",1732.61,4.3883708173340127E-4,0,0,null,{"$f":"IF($F2124>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2124>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-19",1731.85,-2.8672927114340601E-3,0,0,null,{"$f":"IF($F2125>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2125>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-18",1736.83,2.9971587627912423E-3,0,0,null,{"$f":"IF($F2126>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2126>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-17",1731.64,4.0440454319620869E-4,0,0,null,{"$f":"IF($F2127>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2127>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-16",1730.94,-4.8809092633793879E-3,0,0,null,{"$f":"IF($F2128>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2128>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-15",1739.43,1.9180922757906541E-3,0,0,null,{"$f":"IF($F2129>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2129>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-12",1736.1,1.7283097131003258E-4,0,0,null,{"$f":"IF($F2130>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2130>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-11",1735.8,4.8104475279161941E-3,{"$f":"IF(MONTH($B2131)=1,IF(MONTH($B2132)=12,$F$7/$C2131,0),IF(MONTH($B2131)=MONTH($B2132)+1,$F$7/$C2131,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D2131)*$G$11>$G$11*$G$11,$G$7/$C2131,0)","v":0},null,{"$f":"IF($F2131>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2131>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-10",1727.49,-5.9588549741974221E-4,0,0,null,{"$f":"IF($F2132>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2132>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-09",1728.52,5.006075899320255E-3,0,0,null,{"$f":"IF($F2133>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2133>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-08",1719.91,1.8990475635685729E-3,0,0,null,{"$f":"IF($F2134>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2134>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-05",1716.65,5.2468539371900262E-3,0,0,null,{"$f":"IF($F2135>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2135>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-04",1707.69,2.500836547436637E-3,0,0,null,{"$f":"IF($F2136>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2136>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-03",1703.43,-1.8107024822445199E-3,0,0,null,{"$f":"IF($F2137>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2137>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-02",1706.52,-6.491351656604639E-3,0,0,null,{"$f":"IF($F2138>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2138>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-08-01",1717.67,-2.3928585948343821E-3,0.58218400507664447,0,null,{"$f":"IF($F2139>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},58.218400507664448,4.8515333756387049,{"$f":"IF($E2139>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":55.844720358823842},2.3736801488406059]
[null,"2016-07-29",1721.79,8.3158135149538504E-3,0,0,null,{"$f":"IF($F2140>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E2140>0,$L$207/$C2140,0)","v":0},{"$f":"IF($E2140>0,$L$207/$J$211/$C2140,0)","v":0},{"$f":"IF($E2140>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-28",1707.59,7.266973364198489E-4,0,0,null,{"$f":"IF($F2141>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2141>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-27",1706.35,2.1102116659529069E-4,0,0,null,{"$f":"IF($F2142>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2142>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-26",1705.99,1.2030940056574494E-3,0,0,null,{"$f":"IF($F2143>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2143>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-25",1703.94,-1.775075133130619E-3,0,0,null,{"$f":"IF($F2144>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2144>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-22",1706.97,9.2060513662480133E-4,0,0,null,{"$f":"IF($F2145>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2145>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-21",1705.4,-1.1245695007379081E-3,0,0,null,{"$f":"IF($F2146>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2146>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-20",1707.32,5.0626353960628642E-3,0,0,null,{"$f":"IF($F2147>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2147>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-19",1698.72,-3.0576373442571208E-3,0,0,null,{"$f":"IF($F2148>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2148>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-18",1703.93,1.9758081113980179E-3,0,0,null,{"$f":"IF($F2149>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2149>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-15",1700.57,-1.5558765162457526E-3,0,0,null,{"$f":"IF($F2150>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2150>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-14",1703.22,5.2172476067941769E-3,0,0,null,{"$f":"IF($F2151>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2151>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-13",1694.38,2.1825408561002044E-3,0,0,null,{"$f":"IF($F2152>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2152>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-12",1690.69,8.6746412910538809E-3,0,0,null,{"$f":"IF($F2153>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2153>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-11",1676.15,8.3196977717889184E-3,0,0,null,{"$f":"IF($F2154>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2154>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I2154-$K2154","v":0}]
[null,"2016-07-08",1662.32,1.1186607702274349E-2,0,0,null,{"$f":"IF($F2155>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2155>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-07",1643.93,1.9442446700879204E-3,0,0,null,{"$f":"IF($F2156>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2156>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-06",1640.74,-2.9169755824835341E-3,0,0,null,{"$f":"IF($F2157>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2157>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-05",1645.54,-9.2360676268003379E-3,0,0,null,{"$f":"IF($F2158>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2158>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-04",1660.88,3.7343548600828682E-4,0,0,null,{"$f":"IF($F2159>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2159>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-07-01",1660.26,4.2522818966507824E-3,0.60231530001325095,0,null,{"$f":"IF($F2160>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},60.23153000132509,5.0192941667770912,{"$f":"IF($E2160>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":56.52504747745229},3.7064825238728005]
[null,"2016-06-30",1653.23,1.1514858572818287E-2,0,0,null,{"$f":"IF($F2161>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2161>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-29",1634.41,2.2068387613187374E-2,0,0,null,{"$f":"IF($F2162>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2162>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-28",1599.12,1.7407237746220734E-2,0,0,null,{"$f":"IF($F2163>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2163>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-27",1571.76,-2.3017298715183446E-2,0,0,null,{"$f":"IF($F2164>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2164>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-24",1608.79,-4.9043599564950129E-2,0,0,null,{"$f":"IF($F2165>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2165>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-23",1691.76,1.4299332697807381E-2,0,0,null,{"$f":"IF($F2166>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2166>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-22",1667.91,-5.2133894222119808E-4,0,0,null,{"$f":"IF($F2167>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2167>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-21",1668.78,2.7882269520592452E-3,0,0,null,{"$f":"IF($F2168>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2168>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-20",1664.14,1.7337294746237346E-2,0,0,null,{"$f":"IF($F2169>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2169>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-17",1635.78,4.6986420003315849E-3,0,0,null,{"$f":"IF($F2170>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2170>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-16",1628.13,-3.4704370179947639E-3,0,0,null,{"$f":"IF($F2171>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2171>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-15",1633.8,2.0546474899567047E-3,0,0,null,{"$f":"IF($F2172>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2172>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-14",1630.45,-9.2304513745412441E-3,0,0,null,{"$f":"IF($F2173>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2173>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-13",1645.64,-1.1758206122914646E-2,0,0,null,{"$f":"IF($F2174>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2174>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-10",1665.22,-1.3880828585979447E-2,0,0,null,{"$f":"IF($F2175>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2175>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-09",1688.66,-6.2555537901122713E-3,0,0,null,{"$f":"IF($F2176>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2176>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-08",1699.29,2.9510886566054217E-3,0,0,null,{"$f":"IF($F2177>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2177>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-07",1694.29,4.6845628828443382E-3,0,0,null,{"$f":"IF($F2178>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2178>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-06",1686.39,4.6527421987633431E-3,0,0,null,{"$f":"IF($F2179>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2179>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-03",1678.58,2.8737520686832395E-3,0,0,null,{"$f":"IF($F2180>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2180>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-02",1673.77,{"$f":"($C2181-$C2182)/$C2182","v":5.4397857561307096E-4},0,0,null,{"$f":"IF($F2181>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2181>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-06-01",1672.86,-1.0450194373615349E-3,0.5977786545198045,0,null,{"$f":"IF($F2182>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},59.777865451980446,4.9814887876650378,{"$f":"IF($E2182>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":57.173254931159988},2.604610520820458]
[null,"2016-05-31",1674.61,-1.3298823978435737E-3,0,0,null,{"$f":"IF($F2183>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2183>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-30",1676.84,4.5940801995142318E-4,0,0,null,{"$f":"IF($F2184>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2184>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-27",1676.07,2.3622706504318144E-3,0,0,null,{"$f":"IF($F2185>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2185>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-26",1672.12,1.9474255034843937E-3,0,0,null,{"$f":"IF($F2186>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2186>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-25",1668.87,8.77076331632776E-3,0,0,null,{"$f":"IF($F2187>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2187>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-24",1654.36,1.1457428987173066E-2,0,0,null,{"$f":"IF($F2188>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2188>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-23",1635.62,-2.5795042229472321E-3,0,0,null,{"$f":"IF($F2189>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2189>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-20",1639.85,7.5202290474990999E-3,0,0,null,{"$f":"IF($F2190>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2190>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-19",1627.61,-8.250312281022569E-3,0,0,null,{"$f":"IF($F2191>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2191>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-18",1641.15,-2.9239231739187162E-4,0,0,null,{"$f":"IF($F2192>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2192>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-17",1641.63,-4.161384054498298E-3,0,0,null,{"$f":"IF($F2193>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2193>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-16",1648.49,7.6837498166169105E-3,0,0,null,{"$f":"IF($F2194>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2194>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-13",1635.92,-8.4792503833542483E-3,{"$f":"IF(MONTH($B2195)=1,IF(MONTH($B2196)=12,$F$7/$C2195,0),IF(MONTH($B2195)=MONTH($B2196)+1,$F$7/$C2195,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D2195)*$G$11>$G$11*$G$11,$G$7/$C2195,0)","v":0},null,{"$f":"IF($F2195>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2195>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-12",1649.91,-2.0987310842032849E-3,0,0,null,{"$f":"IF($F2196>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2196>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-11",1653.38,-5.3720425191449471E-3,0,0,null,{"$f":"IF($F2197>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2197>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-10",1662.31,1.1820633152554246E-2,0,0,null,{"$f":"IF($F2198>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2198>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-09",1642.89,-1.8257170503712566E-4,0,0,null,{"$f":"IF($F2199>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2199>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-06",1643.19,1.2369299763581689E-3,0,0,null,{"$f":"IF($F2200>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2200>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-05",1641.16,-1.733566097529765E-3,0,0,null,{"$f":"IF($F2201>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2201>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-04",1644.01,-8.8204794289297901E-3,0,0,null,{"$f":"IF($F2202>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2202>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-03",1658.64,-1.0145377288677758E-2,0,0,null,{"$f":"IF($F2203>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2203>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-05-02",1675.64,2.8968158965765774E-3,0.59678689933398577,0,null,{"$f":"IF($F2204>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E2204>0,$L$207/$C2204,0)","v":59.67868993339858},{"$f":"IF($E2204>0,$L$207/$J$211/$C2204,0)","v":4.9732241611165486},{"$f":"IF($E2204>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":57.719718082479233},1.9589718509193474]
[null,"2016-04-29",1670.8,-3.8990306079864333E-3,0,0,null,{"$f":"IF($F2205>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2205>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-28",1677.34,-5.1069130164003249E-3,0,0,null,{"$f":"IF($F2206>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2206>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-27",1685.95,1.7797288879657967E-4,0,0,null,{"$f":"IF($F2207>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2207>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-26",1685.65,1.7650414814462804E-3,0,0,null,{"$f":"IF($F2208>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2208>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-25",1682.68,-2.0697794409816382E-3,0,0,null,{"$f":"IF($F2209>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2209>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-22",1686.17,-2.5318702120736918E-3,0,0,null,{"$f":"IF($F2210>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2210>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-21",1690.45,-2.7137842541517412E-3,0,0,null,{"$f":"IF($F2211>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2211>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-20",1695.05,1.2640955514468416E-3,0,0,null,{"$f":"IF($F2212>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2212>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-19",1692.91,1.0499486665234191E-2,0,0,null,{"$f":"IF($F2213>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2213>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-18",1675.32,2.903374499392332E-3,0,0,null,{"$f":"IF($F2214>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2214>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-15",1670.47,-8.9116964520682854E-4,0,0,null,{"$f":"IF($F2215>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2215>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-14",1671.96,3.4750355605970358E-3,0,0,null,{"$f":"IF($F2216>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2216>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-13",1666.17,1.3349795039593269E-2,0,0,null,{"$f":"IF($F2217>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2217>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-12",1644.22,7.4013258666535513E-3,0,0,null,{"$f":"IF($F2218>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2218>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I2218-$K2218","v":0}]
[null,"2016-04-11",1632.14,-3.6760200955731792E-5,0,0,null,{"$f":"IF($F2219>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2219>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-08",1632.2,6.4995128448626484E-3,0,0,null,{"$f":"IF($F2220>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2220>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-07",1621.66,-7.1935398950661493E-3,0,0,null,{"$f":"IF($F2221>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2221>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-06",1633.41,9.1935274601027527E-3,0,0,null,{"$f":"IF($F2222>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2222>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-05",1618.53,-1.3542587231449049E-2,0,0,null,{"$f":"IF($F2223>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2223>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-04",1640.75,3.7191947028906064E-4,0,0,null,{"$f":"IF($F2224>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2224>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-04-01",1640.14,-4.8418804455984945E-3,0.60970404965429781,0,null,{"$f":"IF($F2225>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},60.970404965429779,5.0808670804524816,{"$f":"IF($E2225>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":58.29357134803297},2.6768336173968095]
[null,"2016-03-31",1648.12,-2.8858544730745598E-3,0,0,null,{"$f":"IF($F2226>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2226>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-30",1652.89,1.0404249726445384E-2,0,0,null,{"$f":"IF($F2227>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2227>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-29",1635.87,5.0625756467991999E-3,0,0,null,{"$f":"IF($F2228>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2228>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-28",1627.63,2.4142242149152696E-3,0,0,null,{"$f":"IF($F2229>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2229>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-25",1623.71,9.2466450089692459E-4,0,0,null,{"$f":"IF($F2230>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2230>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-24",1622.21,-5.5539548940395801E-3,0,0,null,{"$f":"IF($F2231>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2231>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-23",1631.27,-7.4897479891456124E-3,0,0,null,{"$f":"IF($F2232>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2232>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-22",1643.58,-6.0839092767531651E-5,0,0,null,{"$f":"IF($F2233>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2233>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-21",1643.68,-1.1485381964911081E-3,0,0,null,{"$f":"IF($F2234>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2234>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-18",1645.57,1.5642118076688596E-3,0,0,null,{"$f":"IF($F2235>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2235>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-17",1643,1.3278074833330232E-2,0,0,null,{"$f":"IF($F2236>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2236>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-16",1621.47,1.4266656784999291E-3,0,0,null,{"$f":"IF($F2237>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2237>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-15",1619.16,-5.1244239631335906E-3,0,0,null,{"$f":"IF($F2238>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2238>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-14",1627.5,8.1787267013899354E-4,0,0,null,{"$f":"IF($F2239>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2239>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-11",1626.17,1.8208116010995094E-2,0,0,null,{"$f":"IF($F2240>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2240>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-10",1597.09,-8.6332555506209629E-4,0,0,null,{"$f":"IF($F2241>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2241>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-09",1598.47,3.0182096557609182E-3,0,0,null,{"$f":"IF($F2242>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2242>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-08",1593.66,-8.6898104663386648E-3,0,0,null,{"$f":"IF($F2243>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2243>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-07",1607.63,-2.5496878187100723E-4,0,0,null,{"$f":"IF($F2244>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2244>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-04",1608.04,{"$f":"($C2245-$C2246)/$C2246","v":6.1191545806063927E-3},0,0,null,{"$f":"IF($F2245>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2245>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-03",1598.26,6.4102564102564508E-3,0,0,null,{"$f":"IF($F2246>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2246>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-02",1588.08,8.1063409741574562E-3,0,0,null,{"$f":"IF($F2247>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2247>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-03-01",1575.31,1.8188046562433263E-2,0.63479569100684952,0,null,{"$f":"IF($F2248>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},63.479569100684948,5.2899640917237463,{"$f":"IF($E2248>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":59.094415271396755},4.3851538292881926]
[null,"2016-02-29",1547.17,-4.6961343737736685E-3,0,0,null,{"$f":"IF($F2249>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2249>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-26",1554.47,3.6681897161975436E-4,0,0,null,{"$f":"IF($F2250>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2250>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-25",1553.9,1.2517185881187755E-2,0,0,null,{"$f":"IF($F2251>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2251>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-24",1534.69,-3.9008243006425592E-3,0,0,null,{"$f":"IF($F2252>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2252>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-23",1540.7,-1.1116673726909755E-2,0,0,null,{"$f":"IF($F2253>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2253>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-22",1558.02,1.2904945487169759E-2,0,0,null,{"$f":"IF($F2254>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2254>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-19",1538.17,-3.4596471678187495E-3,0,0,null,{"$f":"IF($F2255>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2255>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-18",1543.51,-5.2450269374219427E-4,0,0,null,{"$f":"IF($F2256>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2256>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-17",1544.32,1.6040106846322802E-2,0,0,null,{"$f":"IF($F2257>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2257>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-16",1519.94,1.0625282587302866E-2,0,0,null,{"$f":"IF($F2258>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2258>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-15",1503.96,1.1779743684617707E-2,{"$f":"IF(MONTH($B2259)=1,IF(MONTH($B2260)=12,$F$7/$C2259,0),IF(MONTH($B2259)=MONTH($B2260)+1,$F$7/$C2259,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D2259)*$G$11>$G$11*$G$11,$G$7/$C2259,0)","v":0},null,{"$f":"IF($F2259>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2259>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-12",1486.45,1.1947715977942646E-2,0,0,null,{"$f":"IF($F2260>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2260>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-11",1468.9,-1.2012698754338226E-2,0,0,null,{"$f":"IF($F2261>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2261>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-10",1486.76,-1.1958025985193362E-3,0,0,null,{"$f":"IF($F2262>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2262>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-09",1488.54,-6.6731618775608265E-3,0,0,null,{"$f":"IF($F2263>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2263>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-08",1498.54,-1.6622152808310375E-2,0,0,null,{"$f":"IF($F2264>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2264>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-05",1523.87,-1.6134447270896021E-2,0,0,null,{"$f":"IF($F2265>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2265>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-04",1548.86,5.1853822840343504E-3,0,0,null,{"$f":"IF($F2266>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2266>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-03",1540.87,1.2671223975254191E-3,0,0,null,{"$f":"IF($F2267>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2267>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-02",1538.92,-1.7643754468389256E-2,0,0,null,{"$f":"IF($F2268>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E2268>0,$L$207/$C2268,0)","v":0},{"$f":"IF($E2268>0,$L$207/$J$211/$C2268,0)","v":0},{"$f":"IF($E2268>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-02-01",1566.56,2.8037742129587381E-3,0.63834133387805125,0,null,{"$f":"IF($F2269>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},63.834133387805132,5.3195111156504282,{"$f":"IF($E2269>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":59.767233066947639},4.0669003208574921]
[null,"2016-01-29",1562.18,1.9247331471670535E-2,0,0,null,{"$f":"IF($F2270>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2270>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-28",1532.68,8.4890752132060917E-4,0,0,null,{"$f":"IF($F2271>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2271>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-27",1531.38,-2.8520081262696528E-3,0,0,null,{"$f":"IF($F2272>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2272>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-26",1535.76,9.6045754856522361E-3,0,0,null,{"$f":"IF($F2273>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2273>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-25",1521.15,-1.0177057372835504E-2,0,0,null,{"$f":"IF($F2274>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2274>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-22",1536.79,2.5983563326590475E-2,0,0,null,{"$f":"IF($F2275>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2275>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-21",1497.87,4.1160263586573122E-3,0,0,null,{"$f":"IF($F2276>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2276>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-20",1491.73,-1.8914955047386033E-2,0,0,null,{"$f":"IF($F2277>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2277>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-19",1520.49,4.2534922888940625E-3,0,0,null,{"$f":"IF($F2278>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2278>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-18",1514.05,-4.5693622616699838E-3,0,0,null,{"$f":"IF($F2279>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2279>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-15",1521,-1.8114211199049712E-2,0,0,null,{"$f":"IF($F2280>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2280>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-14",1549.06,3.0952935996062716E-3,0,0,null,{"$f":"IF($F2281>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2281>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-13",1544.28,-1.1141847241432362E-2,0,0,null,{"$f":"IF($F2282>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2282>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I2282-$K2282","v":0}]
[null,"2016-01-12",1561.68,2.6258514756772617E-3,0,0,null,{"$f":"IF($F2283>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2283>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-11",1557.59,-2.4848380052131065E-3,0,0,null,{"$f":"IF($F2284>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2284>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-08",1561.47,-9.42067600487205E-3,0,0,null,{"$f":"IF($F2285>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2285>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-07",1576.32,-2.1022624940223788E-2,0,0,null,{"$f":"IF($F2286>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2286>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-06",1610.17,-1.2553353284599928E-2,0,0,null,{"$f":"IF($F2287>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2287>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-05",1630.64,-1.5329053461606853E-4,0,0,null,{"$f":"IF($F2288>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2288>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2016-01-04",1630.89,-1.9184623434107654E-2,0.61316213846427403,0,null,{"$f":"IF($F2289>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},61.316213846427409,5.1096844872022844,{"$f":"IF($E2289>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":60.123406135264787},1.1928077111626223]
[null,"2015-12-31",1662.79,-8.1363373358864371E-3,0,0,null,{"$f":"IF($F2290>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2290>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-30",1676.43,-5.4519998576190529E-3,0,0,null,{"$f":"IF($F2291>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2291>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-29",1685.62,9.1176312118725501E-3,0,0,null,{"$f":"IF($F2292>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2292>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-28",1670.39,-1.7390784676984729E-3,0,0,null,{"$f":"IF($F2293>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2293>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-25",1673.3,-4.181600955794776E-4,0,0,null,{"$f":"IF($F2294>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2294>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-24",1674,1.4896710160274297E-3,0,0,null,{"$f":"IF($F2295>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2295>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-23",1671.51,1.2932000945357095E-2,0,0,null,{"$f":"IF($F2296>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2296>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-22",1650.17,6.8704199742511737E-3,0,0,null,{"$f":"IF($F2297>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2297>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-21",1638.91,3.1583779648049468E-3,0,0,null,{"$f":"IF($F2298>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2298>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-18",1633.75,-1.297108541462768E-2,0,0,null,{"$f":"IF($F2299>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2299>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-17",1655.22,-8.0959771802508445E-3,0,0,null,{"$f":"IF($F2300>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2300>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-16",1668.73,1.3384425726760935E-2,0,0,null,{"$f":"IF($F2301>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2301>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-15",1646.69,8.8281422304997189E-3,0,0,null,{"$f":"IF($F2302>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2302>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-14",1632.28,-3.388630077602654E-3,0,0,null,{"$f":"IF($F2303>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2303>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-11",1637.83,-1.565617712815839E-2,0,0,null,{"$f":"IF($F2304>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2304>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-10",1663.88,-2.9440569104212508E-4,0,0,null,{"$f":"IF($F2305>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2305>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-09",1664.37,-3.776905212249008E-3,0,0,null,{"$f":"IF($F2306>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2306>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-08",1670.68,-9.427361880254637E-3,0,0,null,{"$f":"IF($F2307>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2307>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-07",1686.58,-4.838386103211063E-3,0,0,null,{"$f":"IF($F2308>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2308>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-04",1694.78,{"$f":"($C2309-$C2310)/$C2310","v":9.8615803554935582E-3},0,0,null,{"$f":"IF($F2309>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2309>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-03",1678.23,-1.0611768451212394E-2,0,0,null,{"$f":"IF($F2310>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2310>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-02",1696.23,-8.1222370359974004E-3,0,0,null,{"$f":"IF($F2311>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2311>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-12-01",1710.12,9.2776203966004472E-3,0.58475428624891823,0,null,{"$f":"IF($F2312>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},58.475428624891826,4.8729523854076522,{"$f":"IF($E2312>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":60.119185252264039},-1.6437566273722126]
[null,"2015-11-30",1694.4,-3.4641149450975262E-3,0,0,null,{"$f":"IF($F2313>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2313>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-27",1700.29,-2.083528969856298E-3,0,0,null,{"$f":"IF($F2314>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2314>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-26",1703.84,3.5398125842987763E-3,0,0,null,{"$f":"IF($F2315>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2315>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-25",1697.83,1.3978507307750646E-3,0,0,null,{"$f":"IF($F2316>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2316>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-24",1695.46,-1.0840747068873611E-3,0,0,null,{"$f":"IF($F2317>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2317>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-23",1697.3,-3.2475349858764367E-3,0,0,null,{"$f":"IF($F2318>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2318>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-20",1702.83,1.3348544009032213E-3,0,0,null,{"$f":"IF($F2319>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2319>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-19",1700.56,5.3264757175371649E-3,0,0,null,{"$f":"IF($F2320>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2320>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-18",1691.55,9.2178270986218291E-3,0,0,null,{"$f":"IF($F2321>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2321>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-17",1676.1,5.1875618459323296E-3,0,0,null,{"$f":"IF($F2322>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2322>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-16",1667.45,7.9489814423019355E-3,{"$f":"IF(MONTH($B2323)=1,IF(MONTH($B2324)=12,$F$7/$C2323,0),IF(MONTH($B2323)=MONTH($B2324)+1,$F$7/$C2323,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D2323)*$G$11>$G$11*$G$11,$G$7/$C2323,0)","v":0},null,{"$f":"IF($F2323>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2323>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-13",1654.3,-1.0284237416915479E-2,0,0,null,{"$f":"IF($F2324>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2324>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-12",1671.49,-1.2051682152398574E-2,0,0,null,{"$f":"IF($F2325>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2325>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-11",1691.88,8.1040632708479583E-4,0,0,null,{"$f":"IF($F2326>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2326>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-10",1690.51,-6.4436036888148392E-4,0,0,null,{"$f":"IF($F2327>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2327>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-09",1691.6,-7.504151045242104E-3,0,0,null,{"$f":"IF($F2328>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2328>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-06",1704.39,-3.7293148699123094E-3,0,0,null,{"$f":"IF($F2329>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2329>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-05",1710.77,-1.8087719605337099E-3,0,0,null,{"$f":"IF($F2330>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2330>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-04",1713.87,-2.0496218098394708E-3,0,0,null,{"$f":"IF($F2331>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2331>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-03",1717.39,1.2884945020347929E-3,0,0,null,{"$f":"IF($F2332>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E2332>0,$L$207/$C2332,0)","v":0},{"$f":"IF($E2332>0,$L$207/$J$211/$C2332,0)","v":0},{"$f":"IF($E2332>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-11-02",1715.18,5.4988861531246975E-3,0.58302918644107327,0,null,{"$f":"IF($F2333>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},58.302918644107322,4.8585765536756105,{"$f":"IF($E2333>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":60.02910902717214},-1.726190383064818]
[null,"2015-10-30",1705.8,-4.7462513403762166E-4,0,0,null,{"$f":"IF($F2334>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2334>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-29",1706.61,-4.3870651584186782E-3,0,0,null,{"$f":"IF($F2335>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2335>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-28",1714.13,1.0546856576899554E-2,0,0,null,{"$f":"IF($F2336>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2336>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-27",1696.24,-5.1261598376520596E-3,0,0,null,{"$f":"IF($F2337>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2337>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-26",1704.98,-9.551098376312584E-4,0,0,null,{"$f":"IF($F2338>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2338>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-23",1706.61,1.0228907318285931E-2,0,0,null,{"$f":"IF($F2339>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2339>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-22",1689.33,9.8393778356955629E-3,0,0,null,{"$f":"IF($F2340>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2340>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-21",1672.87,-2.7719490676713786E-3,0,0,null,{"$f":"IF($F2341>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2341>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-20",1677.52,-1.4286394590219123E-3,0,0,null,{"$f":"IF($F2342>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2342>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-19",1679.92,-2.1561581182619359E-3,0,0,null,{"$f":"IF($F2343>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2343>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-16",1683.55,4.6426418899968213E-3,0,0,null,{"$f":"IF($F2344>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2344>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-15",1675.77,1.3768821725216419E-2,0,0,null,{"$f":"IF($F2345>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2345>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-14",1653.01,-4.8522940032629247E-3,0,0,null,{"$f":"IF($F2346>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2346>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I2346-$K2346","v":0}]
[null,"2015-10-13",1661.07,-7.9551359002383928E-3,0,0,null,{"$f":"IF($F2347>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2347>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-12",1674.39,3.7042126457047161E-4,0,0,null,{"$f":"IF($F2348>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2348>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-09",1673.77,6.1313921265711965E-3,0,0,null,{"$f":"IF($F2349>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2349>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-08",1663.57,6.1083660423230596E-3,0,0,null,{"$f":"IF($F2350>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2350>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-07",1653.47,7.6113054394325395E-3,0,0,null,{"$f":"IF($F2351>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2351>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-06",1640.98,2.1313107255616884E-3,0,0,null,{"$f":"IF($F2352>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2352>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-05",1637.49,1.8890817793208947E-2,0,0,null,{"$f":"IF($F2353>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2353>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-02",1607.13,1.2059345835589926E-2,0,0,null,{"$f":"IF($F2354>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2354>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-10-01",1587.98,3.8307879033073386E-3,0.62973085303341347,0,null,{"$f":"IF($F2355>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},62.97308530334135,5.24775710861178,{"$f":"IF($E2355>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":60.439835376137921},2.5332499272034283]
[null,"2015-09-30",1581.92,2.0310494507975212E-2,0,0,null,{"$f":"IF($F2356>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2356>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-29",1550.43,-6.1600984590138071E-3,0,0,null,{"$f":"IF($F2357>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2357>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-28",1560.04,-2.1734495516398118E-2,0,0,null,{"$f":"IF($F2358>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2358>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-25",1594.7,4.6113721982133675E-3,0,0,null,{"$f":"IF($F2359>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2359>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-24",1587.38,-5.8121328272769234E-3,0,0,null,{"$f":"IF($F2360>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2360>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-23",1596.66,-2.5612833903895082E-3,0,0,null,{"$f":"IF($F2361>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2361>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-22",1600.76,-1.7293560803717821E-2,0,0,null,{"$f":"IF($F2362>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2362>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-21",1628.93,-1.079297720596797E-3,0,0,null,{"$f":"IF($F2363>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2363>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-18",1630.69,-1.3425052030395464E-2,0,0,null,{"$f":"IF($F2364>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2364>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-17",1652.88,-5.6233787436273596E-4,0,0,null,{"$f":"IF($F2365>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2365>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-16",1653.81,1.2117428901903878E-2,0,0,null,{"$f":"IF($F2366>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2366>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-15",1634.01,8.4738440269583153E-3,0,0,null,{"$f":"IF($F2367>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2367>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-14",1620.28,-4.1241802346664927E-3,0,0,null,{"$f":"IF($F2368>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2368>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-11",1626.99,9.782207456625557E-4,0,0,null,{"$f":"IF($F2369>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2369>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-10",1625.4,-1.7074279256593084E-3,0,0,null,{"$f":"IF($F2370>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2370>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-09",1628.18,6.6990762649893093E-4,0,0,null,{"$f":"IF($F2371>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2371>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-08",1627.09,1.7790010321208409E-2,0,0,null,{"$f":"IF($F2372>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2372>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-07",1598.65,{"$f":"($C2373-$C2374)/$C2374","v":1.8424400423636216E-3},0,0,null,{"$f":"IF($F2373>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2373>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-04",1595.71,-1.677819266269857E-2,0,0,null,{"$f":"IF($F2374>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2374>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-03",1622.94,4.4996812467892463E-3,0,0,null,{"$f":"IF($F2375>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2375>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-02",1615.67,9.3458527778298613E-3,0,0,null,{"$f":"IF($F2376>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2376>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-09-01",1600.71,-2.7178305974730026E-2,0.62472277926670039,0,null,{"$f":"IF($F2377>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},62.472277926670039,5.2060231605558371,{"$f":"IF($E2377>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":60.810876474477205},1.661401452192834]
[null,"2015-08-31",1645.43,-7.6233210901830882E-3,0,0,null,{"$f":"IF($F2378>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2378>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-28",1658.07,4.5682295989772758E-3,0,0,null,{"$f":"IF($F2379>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2379>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-27",1650.53,2.106428783529642E-2,0,0,null,{"$f":"IF($F2380>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2380>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-26",1616.48,2.0595254631091207E-2,0,0,null,{"$f":"IF($F2381>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2381>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-25",1583.86,-3.5482856244102548E-3,0,0,null,{"$f":"IF($F2382>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2382>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-24",1589.5,-3.7226825604496798E-2,0,0,null,{"$f":"IF($F2383>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2383>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-21",1650.96,-2.7273530711444963E-2,0,0,null,{"$f":"IF($F2384>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2384>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-20",1697.25,-1.666270763205311E-2,0,0,null,{"$f":"IF($F2385>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2385>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-19",1726.01,-1.0428849902534143E-2,0,0,null,{"$f":"IF($F2386>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2386>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-18",1744.2,-2.7900381915063246E-3,{"$f":"IF(MONTH($B2387)=1,IF(MONTH($B2388)=12,$F$7/$C2387,0),IF(MONTH($B2387)=MONTH($B2388)+1,$F$7/$C2387,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D2387)*$G$11>$G$11*$G$11,$G$7/$C2387,0)","v":0},null,{"$f":"IF($F2387>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2387>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-17",1749.08,2.9761051442463841E-3,0,0,null,{"$f":"IF($F2388>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2388>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-14",1743.89,1.4126321471434604E-3,0,0,null,{"$f":"IF($F2389>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2389>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-13",1741.43,-5.6817529642681384E-4,0,0,null,{"$f":"IF($F2390>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2390>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-12",1742.42,-4.1208712699256616E-3,0,0,null,{"$f":"IF($F2391>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2391>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-11",1749.63,-9.6172351722497093E-3,0,0,null,{"$f":"IF($F2392>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2392>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-10",1766.62,1.1033914407041545E-2,0,0,null,{"$f":"IF($F2393>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2393>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-07",1747.34,-3.0410744749440307E-3,0,0,null,{"$f":"IF($F2394>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2394>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-06",1752.67,-5.7183378244220267E-3,0,0,null,{"$f":"IF($F2395>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2395>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-05",1762.75,2.2059617822807309E-3,0,0,null,{"$f":"IF($F2396>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E2396>0,$L$207/$C2396,0)","v":0},{"$f":"IF($E2396>0,$L$207/$J$211/$C2396,0)","v":0},{"$f":"IF($E2396>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-04",1758.87,-1.3116206179948516E-3,0,0,null,{"$f":"IF($F2397>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2397>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-08-03",1761.18,-2.5033982782056217E-3,0.56780113333106208,0,null,{"$f":"IF($F2398>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},56.780113333106208,4.7316761110921846,{"$f":"IF($E2398>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":60.69101920993068},-3.9109058768244722]
[null,"2015-07-31",1765.6,3.3129329401000852E-3,0,0,null,{"$f":"IF($F2399>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2399>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-30",1759.77,-5.2252242018758143E-4,0,0,null,{"$f":"IF($F2400>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2400>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-29",1760.69,7.8016782480281781E-3,0,0,null,{"$f":"IF($F2401>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2401>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-28",1747.06,7.7758165184185438E-3,0,0,null,{"$f":"IF($F2402>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2402>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-27",1733.58,-6.828988828415968E-3,0,0,null,{"$f":"IF($F2403>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2403>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-24",1745.5,-9.8139323803040357E-3,0,0,null,{"$f":"IF($F2404>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2404>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-23",1762.8,-2.1736177149844593E-3,0,0,null,{"$f":"IF($F2405>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2405>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-22",1766.64,-6.3109581181869214E-3,0,0,null,{"$f":"IF($F2406>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2406>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-21",1777.86,-2.4295950487883754E-3,0,0,null,{"$f":"IF($F2407>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2407>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-20",1782.19,7.6368884171994374E-4,0,0,null,{"$f":"IF($F2408>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2408>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-17",1780.83,-6.0609121672820429E-4,0,0,null,{"$f":"IF($F2409>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2409>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-16",1781.91,7.7992443951769063E-3,0,0,null,{"$f":"IF($F2410>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2410>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I2410-$K2410","v":0}]
[null,"2015-07-15",1768.12,-7.2905657818153559E-4,0,0,null,{"$f":"IF($F2411>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2411>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-14",1769.41,6.0954460422246257E-3,0,0,null,{"$f":"IF($F2412>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2412>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-13",1758.69,8.8165110249409859E-3,0,0,null,{"$f":"IF($F2413>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2413>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-10",1743.32,1.5051209045863921E-2,0,0,null,{"$f":"IF($F2414>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2414>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-09",1717.47,6.210197613175073E-3,0,0,null,{"$f":"IF($F2415>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2415>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-08",1706.87,-1.0481463230818375E-2,0,0,null,{"$f":"IF($F2416>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2416>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-07",1724.95,-2.6308181555362558E-3,0,0,null,{"$f":"IF($F2417>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2417>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-06",1729.5,-8.5927692334149281E-3,0,0,null,{"$f":"IF($F2418>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2418>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-03",1744.49,-1.5796251251967326E-3,0,0,null,{"$f":"IF($F2419>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2419>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-02",1747.25,4.0064561178548476E-5,0,0,null,{"$f":"IF($F2420>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2420>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-07-01",1747.18,6.6662441447100235E-3,0.57235087397978457,0,null,{"$f":"IF($F2421>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},57.235087397978454,4.7695906164982045,{"$f":"IF($E2421>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":60.441315659651799},-3.2062282616733455]
[null,"2015-06-30",1735.61,-1.1452578268876664E-3,0,0,null,{"$f":"IF($F2422>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2422>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-29",1737.6,-2.1742802130366799E-2,0,0,null,{"$f":"IF($F2423>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2423>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-26",1776.22,-2.9526012079843676E-3,0,0,null,{"$f":"IF($F2424>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2424>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-25",1781.48,-2.3632189057512611E-3,0,0,null,{"$f":"IF($F2425>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2425>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-24",1785.7,-5.7238944754395777E-3,0,0,null,{"$f":"IF($F2426>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2426>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-23",1795.98,-7.7945794267572706E-5,0,0,null,{"$f":"IF($F2427>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2427>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-22",1796.12,1.1967006220138703E-2,0,0,null,{"$f":"IF($F2428>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2428>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-19",1774.88,-3.2235962754544947E-3,0,0,null,{"$f":"IF($F2429>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2429>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-18",1780.62,1.0504452048964021E-2,0,0,null,{"$f":"IF($F2430>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2430>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-17",1762.11,-8.901841603920006E-4,0,0,null,{"$f":"IF($F2431>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2431>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-16",1763.68,3.7505193245651307E-3,0,0,null,{"$f":"IF($F2432>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2432>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-15",1757.09,-7.3891208189044858E-3,0,0,null,{"$f":"IF($F2433>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2433>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-12",1770.17,-5.2150945516873035E-3,0,0,null,{"$f":"IF($F2434>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2434>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-11",1779.45,1.5421762696219469E-3,0,0,null,{"$f":"IF($F2435>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2435>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-10",1776.71,1.4306511003910567E-2,0,0,null,{"$f":"IF($F2436>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2436>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-09",1751.65,{"$f":"($C2437-$C2438)/$C2438","v":-3.1389110832094196E-4},0,0,null,{"$f":"IF($F2437>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2437>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-08",1752.2,-4.6749941775589016E-3,0,0,null,{"$f":"IF($F2438>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2438>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-05",1760.43,-8.454242328662185E-3,0,0,null,{"$f":"IF($F2439>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2439>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-04",1775.44,-8.0842053511070537E-3,0,0,null,{"$f":"IF($F2440>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2440>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-03",1789.91,4.219054191282481E-3,0,0,null,{"$f":"IF($F2441>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2441>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-02",1782.39,2.311222079762539E-3,0,0,null,{"$f":"IF($F2442>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2442>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-06-01",1778.28,-5.7887608117751976E-4,0.56234113862833746,0,null,{"$f":"IF($F2443>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},56.234113862833752,4.6861761552361463,{"$f":"IF($E2443>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":60.146003027222903},-3.9118891643891516]
[null,"2015-05-29",1779.31,-6.7211879308900907E-3,0,0,null,{"$f":"IF($F2444>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2444>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-28",1791.35,-1.2544603033006244E-3,0,0,null,{"$f":"IF($F2445>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2445>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-27",1793.6,6.995519723323157E-3,0,0,null,{"$f":"IF($F2446>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2446>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-26",1781.14,-1.2573316628044836E-2,0,0,null,{"$f":"IF($F2447>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2447>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-25",1803.82,1.7743276961460291E-4,0,0,null,{"$f":"IF($F2448>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2448>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-22",1803.5,-4.0533674979567041E-3,0,0,null,{"$f":"IF($F2449>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2449>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-21",1810.84,3.8193963247317676E-3,0,0,null,{"$f":"IF($F2450>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2450>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-20",1803.95,1.2751424833123666E-4,{"$f":"IF(MONTH($B2451)=1,IF(MONTH($B2452)=12,$F$7/$C2451,0),IF(MONTH($B2451)=MONTH($B2452)+1,$F$7/$C2451,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D2451)*$G$11>$G$11*$G$11,$G$7/$C2451,0)","v":0},null,{"$f":"IF($F2451>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2451>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-19",1803.72,-2.7698993216234546E-3,0,0,null,{"$f":"IF($F2452>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2452>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-18",1808.73,9.241530441712355E-4,0,0,null,{"$f":"IF($F2453>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2453>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-15",1807.06,2.0183872863780332E-3,0,0,null,{"$f":"IF($F2454>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2454>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-14",1803.42,7.5140924149567009E-3,0,0,null,{"$f":"IF($F2455>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2455>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-13",1789.97,2.8348768285235363E-3,0,0,null,{"$f":"IF($F2456>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2456>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-12",1784.91,-2.3363833010076837E-3,0,0,null,{"$f":"IF($F2457>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2457>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-11",1789.09,-3.1258706190450368E-3,0,0,null,{"$f":"IF($F2458>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2458>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-08",1794.7,1.4384626254062482E-2,0,0,null,{"$f":"IF($F2459>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2459>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-07",1769.25,-2.0137408197109332E-3,0,0,null,{"$f":"IF($F2460>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E2460>0,$L$207/$C2460,0)","v":0},{"$f":"IF($E2460>0,$L$207/$J$211/$C2460,0)","v":0},{"$f":"IF($E2460>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-06",1772.82,-3.3832932976967463E-4,0,0,null,{"$f":"IF($F2461>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2461>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-05",1773.42,-9.7217491330834609E-3,0,0,null,{"$f":"IF($F2462>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2462>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-04",1790.83,1.9189884748796219E-3,0,0,null,{"$f":"IF($F2463>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2463>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-05-01",1787.4,5.0607287449392713E-3,0.55947185856551418,0,null,{"$f":"IF($F2464>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},55.947185856551414,4.6622654880459518,{"$f":"IF($E2464>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":59.835044354152309},-3.8878584976008952]
[null,"2015-04-30",1778.4,-9.7278756257411728E-3,0,0,null,{"$f":"IF($F2465>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2465>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-29",1795.87,-4.1699244201200015E-3,0,0,null,{"$f":"IF($F2466>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2466>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-28",1803.39,1.0102299660852277E-3,0,0,null,{"$f":"IF($F2467>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2467>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-27",1801.57,9.5007389463626975E-4,0,0,null,{"$f":"IF($F2468>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2468>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-24",1799.86,4.212440928187621E-3,0,0,null,{"$f":"IF($F2469>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2469>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-23",1792.31,3.1005669448222009E-3,0,0,null,{"$f":"IF($F2470>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2470>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-22",1786.77,2.7049019332753086E-3,0,0,null,{"$f":"IF($F2471>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2471>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-21",1781.95,1.5906740410990574E-3,0,0,null,{"$f":"IF($F2472>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2472>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-20",1779.12,5.7150609663031296E-3,0,0,null,{"$f":"IF($F2473>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2473>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-17",1769.01,-9.8344322672368079E-3,0,0,null,{"$f":"IF($F2474>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2474>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I2474-$K2474","v":0}]
[null,"2015-04-16",1786.58,1.5640854584900484E-3,0,0,null,{"$f":"IF($F2475>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2475>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-15",1783.79,2.2136696912661486E-3,0,0,null,{"$f":"IF($F2476>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2476>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-14",1779.85,4.3846778926459199E-3,0,0,null,{"$f":"IF($F2477>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2477>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-13",1772.08,-4.1529219374308642E-3,0,0,null,{"$f":"IF($F2478>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2478>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-10",1779.47,4.294921720677778E-3,0,0,null,{"$f":"IF($F2479>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2479>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-09",1771.86,3.0683181993160511E-3,0,0,null,{"$f":"IF($F2480>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2480>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-08",1766.44,1.2469958735773169E-3,0,0,null,{"$f":"IF($F2481>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2481>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-07",1764.24,-1.4168399934258625E-4,0,0,null,{"$f":"IF($F2482>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2482>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-06",1764.49,8.1302206529315756E-3,0,0,null,{"$f":"IF($F2483>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2483>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-03",1750.26,5.2591262990617769E-4,0,0,null,{"$f":"IF($F2484>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2484>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-02",1749.34,6.4378793544859914E-3,0,0,null,{"$f":"IF($F2485>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2485>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-04-01",1738.15,-1.5280243105220298E-3,0.57532433909616543,0,null,{"$f":"IF($F2486>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},57.532433909616543,4.7943694924680456,{"$f":"IF($E2486>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":59.548546766167874},-2.0161128565513309]
[null,"2015-03-31",1740.81,-9.3893507690731865E-3,0,0,null,{"$f":"IF($F2487>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2487>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-30",1757.31,7.1583315184374375E-3,0,0,null,{"$f":"IF($F2488>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2488>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-27",1744.82,-4.5847899593188499E-5,0,0,null,{"$f":"IF($F2489>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2489>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-26",1744.9,-6.5927309163781693E-3,0,0,null,{"$f":"IF($F2490>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2490>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-25",1756.48,-8.9877624251725411E-3,0,0,null,{"$f":"IF($F2491>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2491>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-24",1772.41,-3.1439820022496727E-3,0,0,null,{"$f":"IF($F2492>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2492>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-23",1778,1.9328626089700964E-3,0,0,null,{"$f":"IF($F2493>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2493>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-20",1774.57,1.3281486430157991E-2,0,0,null,{"$f":"IF($F2494>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2494>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-19",1751.31,-1.5905592611595483E-3,0,0,null,{"$f":"IF($F2495>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2495>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-18",1754.1,1.0059713352872977E-2,0,0,null,{"$f":"IF($F2496>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2496>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-17",1736.63,-1.9884028987005322E-3,0,0,null,{"$f":"IF($F2497>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2497>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-16",1740.09,1.1786117151794945E-2,0,0,null,{"$f":"IF($F2498>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2498>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-13",1719.82,-5.0907660445904564E-3,0,0,null,{"$f":"IF($F2499>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2499>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-12",1728.62,1.0422085703096188E-2,0,0,null,{"$f":"IF($F2500>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2500>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-11",1710.79,{"$f":"($C2501-$C2502)/$C2502","v":-1.0277072202271413E-3},0,0,null,{"$f":"IF($F2501>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2501>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-10",1712.55,-1.6815551370964018E-2,0,0,null,{"$f":"IF($F2502>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2502>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-09",1741.84,-8.6108416236655179E-5,0,0,null,{"$f":"IF($F2503>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2503>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-06",1741.99,-1.2331749577602141E-2,0,0,null,{"$f":"IF($F2504>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2504>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-05",1763.74,1.6071235895076562E-3,0,0,null,{"$f":"IF($F2505>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2505>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-04",1760.91,-4.3311828200183512E-3,0,0,null,{"$f":"IF($F2506>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2506>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-03",1768.57,-4.5478850645879346E-3,0,0,null,{"$f":"IF($F2507>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2507>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-03-02",1776.65,2.137788657874954E-3,0.56285706244899103,0,null,{"$f":"IF($F2508>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},56.285706244899103,4.6904755204082589,{"$f":"IF($E2508>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":58.949058194852377},-2.6633519499532738]
[null,"2015-02-27",1772.86,-6.3698217013630806E-4,0,0,null,{"$f":"IF($F2509>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2509>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-26",1773.99,-1.6152088515695615E-3,0,0,null,{"$f":"IF($F2510>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2510>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-25",1776.86,1.0930070087664949E-3,0,0,null,{"$f":"IF($F2511>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2511>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-24",1774.92,2.5814104555597277E-3,0,0,null,{"$f":"IF($F2512>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2512>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-23",1770.35,1.2782154754565611E-3,0,0,null,{"$f":"IF($F2513>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2513>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-20",1768.09,4.140163562017244E-3,0,0,null,{"$f":"IF($F2514>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2514>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-19",1760.8,1.0005457522284831E-3,{"$f":"IF(MONTH($B2515)=1,IF(MONTH($B2516)=12,$F$7/$C2515,0),IF(MONTH($B2515)=MONTH($B2516)+1,$F$7/$C2515,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D2515)*$G$11>$G$11*$G$11,$G$7/$C2515,0)","v":0},null,{"$f":"IF($F2515>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2515>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-18",1759.04,2.4162297697743387E-3,0,0,null,{"$f":"IF($F2516>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2516>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-17",1754.8,1.0782070956294805E-3,0,0,null,{"$f":"IF($F2517>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2517>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-16",1752.91,4.1662386284515185E-4,0,0,null,{"$f":"IF($F2518>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2518>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-13",1752.18,6.294437233663774E-3,0,0,null,{"$f":"IF($F2519>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2519>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-12",1741.22,1.1408125094390096E-2,0,0,null,{"$f":"IF($F2520>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2520>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-11",1721.58,-2.4625832208270805E-3,0,0,null,{"$f":"IF($F2521>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2521>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-10",1725.83,6.7668865904808037E-3,0,0,null,{"$f":"IF($F2522>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2522>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-09",1714.23,-3.673244020807263E-3,0,0,null,{"$f":"IF($F2523>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2523>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-06",1720.55,-4.0173893915449897E-3,0,0,null,{"$f":"IF($F2524>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E2524>0,$L$207/$C2524,0)","v":0},{"$f":"IF($E2524>0,$L$207/$J$211/$C2524,0)","v":0},{"$f":"IF($E2524>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-05",1727.49,7.2064508229696287E-3,0,0,null,{"$f":"IF($F2525>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2525>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-04",1715.13,-5.2471403085270775E-5,0,0,null,{"$f":"IF($F2526>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2526>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-03",1715.22,1.2317407855519887E-2,0,0,null,{"$f":"IF($F2527>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2527>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-02-02",1694.35,1.002062543963181E-2,0.59019683064301953,0,null,{"$f":"IF($F2528>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},59.019683064301951,4.9183069220251623,{"$f":"IF($E2528>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":58.547854001227115},0.47182906307483563]
[null,"2015-01-30",1677.54,-9.6055637881462402E-3,0,0,null,{"$f":"IF($F2529>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2529>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-29",1693.81,2.7291025337437247E-3,0,0,null,{"$f":"IF($F2530>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2530>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-28",1689.2,-9.6153846153845361E-3,0,0,null,{"$f":"IF($F2531>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2531>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-27",1705.6,-4.0582756707833612E-3,0,0,null,{"$f":"IF($F2532>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2532>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-26",1712.55,2.8165880051998229E-3,0,0,null,{"$f":"IF($F2533>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2533>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-23",1707.74,-1.5960525469607876E-3,0,0,null,{"$f":"IF($F2534>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2534>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-22",1710.47,9.5199310646033909E-3,0,0,null,{"$f":"IF($F2535>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2535>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-21",1694.34,5.3819269315895594E-3,0,0,null,{"$f":"IF($F2536>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2536>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-20",1685.27,2.0036863071525601E-3,0,0,null,{"$f":"IF($F2537>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2537>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-19",1681.9,4.0294898964271858E-3,0,0,null,{"$f":"IF($F2538>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2538>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I2538-$K2538","v":0}]
[null,"2015-01-16",1675.15,7.6453887057578232E-3,0,0,null,{"$f":"IF($F2539>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2539>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-15",1662.44,-1.7653628601280514E-3,0,0,null,{"$f":"IF($F2540>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2540>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-14",1665.38,-7.6332238900243387E-3,0,0,null,{"$f":"IF($F2541>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2541>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-13",1678.19,8.8268096450788637E-4,0,0,null,{"$f":"IF($F2542>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2542>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-12",1676.71,-4.2107138615036926E-3,0,0,null,{"$f":"IF($F2543>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2543>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-09",1683.8,-6.120991399918614E-3,0,0,null,{"$f":"IF($F2544>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2544>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-08",1694.17,1.9221282381393586E-2,0,0,null,{"$f":"IF($F2545>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2545>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-07",1662.22,4.7389354320046895E-3,0,0,null,{"$f":"IF($F2546>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2546>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-06",1654.38,-1.0094240837696269E-2,0,0,null,{"$f":"IF($F2547>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2547>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-05",1671.25,-1.9627971913111341E-2,0,0,null,{"$f":"IF($F2548>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2548>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-02",1704.71,-2.9069767441860625E-3,0,0,null,{"$f":"IF($F2549>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2549>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2015-01-01",1709.68,5.8490819865768863E-6,0.58490477750222258,0,null,{"$f":"IF($F2550>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},58.490477750222261,4.8742064791851885,{"$f":"IF($E2550>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":58.312375993210019},0.17810175701224296]
[null,"2014-12-31",1709.67,-6.5891540432652445E-3,0,0,null,{"$f":"IF($F2551>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2551>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-30",1721.01,-6.1788636665492756E-3,0,0,null,{"$f":"IF($F2552>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2552>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-29",1731.71,1.3241433544193795E-3,0,0,null,{"$f":"IF($F2553>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2553>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-26",1729.42,2.1033845369367705E-3,0,0,null,{"$f":"IF($F2554>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2554>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-25",1725.79,-2.5489071560571566E-4,0,0,null,{"$f":"IF($F2555>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2555>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-24",1726.23,1.2354271793980102E-3,0,0,null,{"$f":"IF($F2556>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2556>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-23",1724.1,4.8744820862778581E-4,0,0,null,{"$f":"IF($F2557>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2557>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-22",1723.26,3.6458940011648172E-3,0,0,null,{"$f":"IF($F2558>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2558>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-19",1717,6.2531866637755146E-3,0,0,null,{"$f":"IF($F2559>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2559>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-18",1706.33,2.0239404955515107E-2,0,0,null,{"$f":"IF($F2560>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2560>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-17",1672.48,1.0244515318449814E-2,0,0,null,{"$f":"IF($F2561>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2561>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-16",1655.52,5.8021467943141164E-4,0,0,null,{"$f":"IF($F2562>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2562>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-15",1654.56,-1.2226573693762548E-2,0,0,null,{"$f":"IF($F2563>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2563>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-12",1675.04,-1.4131426385332975E-2,0,0,null,{"$f":"IF($F2564>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2564>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-11",1699.05,{"$f":"($C2565-$C2566)/$C2566","v":3.6504301030945686E-4},0,0,null,{"$f":"IF($F2565>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2565>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-10",1698.43,-1.367038914731381E-2,0,0,null,{"$f":"IF($F2566>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2566>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-09",1721.97,-2.606474482614815E-3,0,0,null,{"$f":"IF($F2567>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2567>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-08",1726.47,-6.9311828451786312E-3,0,0,null,{"$f":"IF($F2568>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2568>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-05",1738.52,1.0883147244950696E-3,0,0,null,{"$f":"IF($F2569>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2569>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-04",1736.63,-1.7818856949066285E-3,0,0,null,{"$f":"IF($F2570>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2570>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-03",1739.73,2.1543902902666544E-3,0,0,null,{"$f":"IF($F2571>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2571>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-02",1735.99,3.5262357722166777E-3,0,0,null,{"$f":"IF($F2572>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2572>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-12-01",1729.89,-5.5245760275940787E-3,0.5780714380683164,0,null,{"$f":"IF($F2573>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},57.807143806831647,4.8172619839026378,{"$f":"IF($E2573>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":58.256685591705008},-0.44954178487336094]
[null,"2014-11-28",1739.5,-2.9861696213124454E-3,0,0,null,{"$f":"IF($F2574>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2574>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-27",1744.71,-1.882151029748263E-3,0,0,null,{"$f":"IF($F2575>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2575>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-26",1748,2.972194489390794E-3,0,0,null,{"$f":"IF($F2576>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2576>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-25",1742.82,1.568884368049939E-3,0,0,null,{"$f":"IF($F2577>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2577>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-24",1740.09,1.6405332596531907E-3,0,0,null,{"$f":"IF($F2578>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2578>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-21",1737.24,6.8213298405651688E-3,{"$f":"IF(MONTH($B2579)=1,IF(MONTH($B2580)=12,$F$7/$C2579,0),IF(MONTH($B2579)=MONTH($B2580)+1,$F$7/$C2579,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D2579)*$G$11>$G$11*$G$11,$G$7/$C2579,0)","v":0},null,{"$f":"IF($F2579>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2579>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-20",1725.47,4.2905266331542274E-4,0,0,null,{"$f":"IF($F2580>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2580>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-19",1724.73,-2.0251934059702702E-3,0,0,null,{"$f":"IF($F2581>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2581>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-18",1728.23,7.731913677790277E-3,0,0,null,{"$f":"IF($F2582>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2582>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-17",1714.97,-1.2986256696948626E-3,0,0,null,{"$f":"IF($F2583>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2583>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-14",1717.2,5.5936232694730125E-4,0,0,null,{"$f":"IF($F2584>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2584>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-13",1716.24,7.0552701702013168E-4,0,0,null,{"$f":"IF($F2585>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2585>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-12",1715.03,-1.0484439344605782E-3,0,0,null,{"$f":"IF($F2586>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2586>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-11",1716.83,1.3005948909366723E-3,0,0,null,{"$f":"IF($F2587>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2587>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-10",1714.6,4.4463711401807361E-3,0,0,null,{"$f":"IF($F2588>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E2588>0,$L$207/$C2588,0)","v":0},{"$f":"IF($E2588>0,$L$207/$J$211/$C2588,0)","v":0},{"$f":"IF($E2588>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-07",1707.01,-3.0453344889986228E-4,0,0,null,{"$f":"IF($F2589>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2589>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-06",1707.53,5.9771111801277567E-4,0,0,null,{"$f":"IF($F2590>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2590>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-05",1706.51,4.8815818916276826E-3,0,0,null,{"$f":"IF($F2591>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2591>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-04",1698.22,-5.1203879723845758E-4,0,0,null,{"$f":"IF($F2592>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2592>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-11-03",1699.09,-5.26904320029975E-3,0.58855034165347331,0,null,{"$f":"IF($F2593>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},58.855034165347334,4.9045861804456115,{"$f":"IF($E2593>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":58.302695218475009},0.55233894687232521]
[null,"2014-10-31",1708.09,1.1170836243946845E-2,0,0,null,{"$f":"IF($F2594>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2594>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-30",1689.22,1.7019005544519929E-3,0,0,null,{"$f":"IF($F2595>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2595>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-29",1686.35,1.0744773053771033E-3,0,0,null,{"$f":"IF($F2596>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2596>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-28",1684.54,1.0631021945980987E-2,0,0,null,{"$f":"IF($F2597>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2597>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-27",1666.82,-6.3553732882471923E-4,0,0,null,{"$f":"IF($F2598>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2598>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-24",1667.88,4.7651463580667616E-3,0,0,null,{"$f":"IF($F2599>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2599>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-23",1659.97,7.7464318453627596E-3,0,0,null,{"$f":"IF($F2600>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2600>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-22",1647.21,-2.3801736981722103E-3,0,0,null,{"$f":"IF($F2601>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2601>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-21",1651.14,1.5430029826881183E-2,0,0,null,{"$f":"IF($F2602>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2602>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I2602-$K2602","v":0}]
[null,"2014-10-20",1626.05,7.7406480081310949E-3,0,0,null,{"$f":"IF($F2603>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2603>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-17",1613.56,1.3160869019213888E-2,0,0,null,{"$f":"IF($F2604>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2604>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-16",1592.6,-1.6361482187299023E-3,0,0,null,{"$f":"IF($F2605>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2605>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-15",1595.21,-9.6415312216744931E-3,0,0,null,{"$f":"IF($F2606>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2606>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-14",1610.74,-1.7786206084493099E-3,0,0,null,{"$f":"IF($F2607>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2607>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-13",1613.61,-8.0347702068016835E-3,0,0,null,{"$f":"IF($F2608>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2608>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-10",1626.68,-1.5880890297834755E-2,0,0,null,{"$f":"IF($F2609>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2609>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-09",1652.93,-1.2279800176876899E-2,0,0,null,{"$f":"IF($F2610>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2610>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-08",1673.48,7.295228005971083E-3,0,0,null,{"$f":"IF($F2611>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2611>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-07",1661.36,-1.0989272660165993E-2,0,0,null,{"$f":"IF($F2612>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2612>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-06",1679.82,2.7040094550794028E-3,0,0,null,{"$f":"IF($F2613>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2613>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-03",1675.29,4.382546553315954E-3,0,0,null,{"$f":"IF($F2614>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2614>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-02",1667.98,-6.6699222239426656E-3,0,0,null,{"$f":"IF($F2615>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2615>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-10-01",1679.18,-1.1322354437385565E-2,0.59552876999487847,0,null,{"$f":"IF($F2616>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},59.552876999487843,4.9627397499573203,{"$f":"IF($E2616>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":58.017677859820552},1.5351991396672915]
[null,"2014-09-30",1698.41,-2.2148068946879775E-3,0,0,null,{"$f":"IF($F2617>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2617>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-29",1702.18,-3.3316353118210563E-3,0,0,null,{"$f":"IF($F2618>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2618>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-26",1707.87,2.8066631828030067E-3,0,0,null,{"$f":"IF($F2619>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2619>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-25",1703.09,-1.1939640418409645E-2,0,0,null,{"$f":"IF($F2620>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2620>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-24",1723.67,4.3350832930318514E-3,0,0,null,{"$f":"IF($F2621>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2621>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-23",1716.23,-5.9311774893279403E-3,0,0,null,{"$f":"IF($F2622>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2622>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-22",1726.47,-7.9583065183414028E-3,0,0,null,{"$f":"IF($F2623>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2623>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-19",1740.32,-1.388617923499818E-3,0,0,null,{"$f":"IF($F2624>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2624>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-18",1742.74,4.2585069294379238E-3,0,0,null,{"$f":"IF($F2625>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2625>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-17",1735.35,1.6161149750367693E-3,0,0,null,{"$f":"IF($F2626>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2626>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-16",1732.55,3.2949978573827959E-3,0,0,null,{"$f":"IF($F2627>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2627>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-15",1726.86,-1.526452732003527E-3,0,0,null,{"$f":"IF($F2628>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2628>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-12",1729.5,{"$f":"($C2629-$C2630)/$C2630","v":-4.3120570642318085E-3},0,0,null,{"$f":"IF($F2629>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2629>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-11",1736.99,6.9132786800249198E-4,0,0,null,{"$f":"IF($F2630>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2630>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-10",1735.79,1.4885674557612333E-3,0,0,null,{"$f":"IF($F2631>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2631>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-09",1733.21,-6.346458137454959E-3,0,0,null,{"$f":"IF($F2632>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2632>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-08",1744.28,-3.6158824638268532E-3,0,0,null,{"$f":"IF($F2633>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2633>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-05",1750.61,1.1552164887137534E-3,0,0,null,{"$f":"IF($F2634>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2634>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-04",1748.59,-1.9292567795111269E-3,0,0,null,{"$f":"IF($F2635>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2635>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-03",1751.97,2.730082417582407E-3,0,0,null,{"$f":"IF($F2636>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2636>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-02",1747.2,-6.3489884517042166E-4,0,0,null,{"$f":"IF($F2637>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2637>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-09-01",1748.31,-2.0587074748244511E-4,0.5719809415950261,0,null,{"$f":"IF($F2638>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},57.19809415950261,4.7665078466252178,{"$f":"IF($E2638>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":57.578162545889931},-0.38006838638732177]
[null,"2014-08-29",1748.67,2.4765672026830416E-3,0,0,null,{"$f":"IF($F2639>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2639>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-28",1744.35,-3.6157378847077445E-3,0,0,null,{"$f":"IF($F2640>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2640>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-27",1750.68,8.8043266976912287E-4,0,0,null,{"$f":"IF($F2641>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2641>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-26",1749.14,2.2346496756893556E-3,0,0,null,{"$f":"IF($F2642>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2642>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-25",1745.24,5.357328018249452E-3,{"$f":"IF(MONTH($B2643)=1,IF(MONTH($B2644)=12,$F$7/$C2643,0),IF(MONTH($B2643)=MONTH($B2644)+1,$F$7/$C2643,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D2643)*$G$11>$G$11*$G$11,$G$7/$C2643,0)","v":0},null,{"$f":"IF($F2643>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2643>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-22",1735.94,-3.410108618274539E-3,0,0,null,{"$f":"IF($F2644>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2644>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-21",1741.88,3.5084889301125973E-3,0,0,null,{"$f":"IF($F2645>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2645>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-20",1735.79,5.3029910022080781E-4,0,0,null,{"$f":"IF($F2646>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2646>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-19",1734.87,4.3360464981647244E-3,0,0,null,{"$f":"IF($F2647>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2647>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-18",1727.38,7.66520440545087E-3,0,0,null,{"$f":"IF($F2648>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2648>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-15",1714.24,-8.5678815184385892E-4,0,0,null,{"$f":"IF($F2649>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2649>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-14",1715.71,4.0790289921228667E-3,0,0,null,{"$f":"IF($F2650>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2650>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-13",1708.74,5.525642157295496E-3,0,0,null,{"$f":"IF($F2651>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2651>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-12",1699.35,-1.3281539248123783E-3,0,0,null,{"$f":"IF($F2652>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E2652>0,$L$207/$C2652,0)","v":0},{"$f":"IF($E2652>0,$L$207/$J$211/$C2652,0)","v":0},{"$f":"IF($E2652>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-11",1701.61,6.5303418373684405E-3,0,0,null,{"$f":"IF($F2653>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2653>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-08",1690.57,3.4783434537694318E-3,0,0,null,{"$f":"IF($F2654>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2654>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-07",1684.71,-4.973038101031859E-3,0,0,null,{"$f":"IF($F2655>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2655>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-06",1693.13,-2.9972559503479634E-3,0,0,null,{"$f":"IF($F2656>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2656>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-05",1698.22,-6.9701895751225467E-3,0,0,null,{"$f":"IF($F2657>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2657>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-04",1710.14,2.5854033170549157E-3,0,0,null,{"$f":"IF($F2658>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2658>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-08-01",1705.73,-5.0165370727922338E-3,0.58625925556799729,0,null,{"$f":"IF($F2659>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},58.625925556799729,4.8854937963999774,{"$f":"IF($E2659>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":57.731980231197724},0.89394532560200446]
[null,"2014-07-31",1714.33,-1.4860446273108181E-2,0,0,null,{"$f":"IF($F2660>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2660>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-30",1740.19,-2.299048274280467E-3,0,0,null,{"$f":"IF($F2661>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2661>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-29",1744.2,-2.3051886765471205E-3,0,0,null,{"$f":"IF($F2662>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2662>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-28",1748.23,0,0,0,null,{"$f":"IF($F2663>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2663>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-25",1748.23,-4.566548042704616E-3,0,0,null,{"$f":"IF($F2664>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2664>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-24",1756.25,1.2256997890656696E-3,0,0,null,{"$f":"IF($F2665>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2665>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-23",1754.1,1.9134656575752729E-3,0,0,null,{"$f":"IF($F2666>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2666>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I2666-$K2666","v":0}]
[null,"2014-07-22",1750.75,6.1203379116143274E-3,0,0,null,{"$f":"IF($F2667>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2667>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-21",1740.1,-2.4021235001060919E-3,0,0,null,{"$f":"IF($F2668>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2668>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-18",1744.29,5.3023186117146922E-3,0,0,null,{"$f":"IF($F2669>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2669>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-17",1735.09,-9.3634562572438851E-3,0,0,null,{"$f":"IF($F2670>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2670>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-16",1751.49,5.7768615448223273E-3,0,0,null,{"$f":"IF($F2671>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2671>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-15",1741.43,-3.2054400897522707E-3,0,0,null,{"$f":"IF($F2672>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2672>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-14",1747.03,6.3536866359446848E-3,0,0,null,{"$f":"IF($F2673>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2673>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-11",1736,8.7634334209675622E-4,0,0,null,{"$f":"IF($F2674>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2674>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-10",1734.48,-6.6263852696085085E-3,0,0,null,{"$f":"IF($F2675>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2675>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-09",1746.05,2.532096185204666E-3,0,0,null,{"$f":"IF($F2676>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2676>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-08",1741.64,-7.499430134488178E-3,0,0,null,{"$f":"IF($F2677>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2677>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-07",1754.8,-4.8995145851291229E-3,0,0,null,{"$f":"IF($F2678>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2678>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-04",1763.44,-3.8546130648699429E-4,0,0,null,{"$f":"IF($F2679>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2679>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-03",1764.12,4.0752208359893533E-3,0,0,null,{"$f":"IF($F2680>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2680>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-02",1756.96,1.2537327041874931E-3,0,0,null,{"$f":"IF($F2681>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2681>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-07-01",1754.76,6.5044567574078062E-3,0.56987850190339417,0,null,{"$f":"IF($F2682>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},56.987850190339422,4.7489875158616188,{"$f":"IF($E2682>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":57.711377130561146},-0.72352694022172415]
[null,"2014-06-30",1743.42,1.4705375504062204E-3,0,0,null,{"$f":"IF($F2683>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2683>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-27",1740.86,2.0664605962227621E-3,0,0,null,{"$f":"IF($F2684>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2684>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-26",1737.27,-5.1203571592954621E-4,0,0,null,{"$f":"IF($F2685>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2685>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-25",1738.16,1.9564742033130331E-4,0,0,null,{"$f":"IF($F2686>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2686>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-24",1737.82,-4.8502825991101296E-3,0,0,null,{"$f":"IF($F2687>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2687>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-23",1746.29,-6.5238664781999852E-4,0,0,null,{"$f":"IF($F2688>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2688>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-20",1747.43,-5.6050926270155067E-4,0,0,null,{"$f":"IF($F2689>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2689>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-19",1748.41,6.1227895521272094E-3,0,0,null,{"$f":"IF($F2690>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2690>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-18",1737.77,5.2234575471152246E-3,0,0,null,{"$f":"IF($F2691>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2691>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-17",1728.74,1.0133237598364785E-3,0,0,null,{"$f":"IF($F2692>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2692>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-16",1726.99,{"$f":"($C2693-$C2694)/$C2694","v":-1.2737304670539616E-4},0,0,null,{"$f":"IF($F2693>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2693>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-13",1727.21,9.9681829509300386E-4,0,0,null,{"$f":"IF($F2694>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2694>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-12",1725.49,-3.2982902033271929E-3,0,0,null,{"$f":"IF($F2695>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2695>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-11",1731.2,-2.3742018763109347E-3,0,0,null,{"$f":"IF($F2696>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2696>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-10",1735.32,-3.8018871185156619E-4,0,0,null,{"$f":"IF($F2697>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2697>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-09",1735.98,8.7058294464590963E-4,0,0,null,{"$f":"IF($F2698>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2698>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-06",1734.47,5.140241075567987E-3,0,0,null,{"$f":"IF($F2699>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2699>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-05",1725.6,4.5640834575260327E-3,0,0,null,{"$f":"IF($F2700>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2700>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-04",1717.76,1.1306547306827374E-3,0,0,null,{"$f":"IF($F2701>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2701>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-03",1715.82,-8.4436343731623183E-4,0,0,null,{"$f":"IF($F2702>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2702>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-06-02",1717.27,1.2185309996617954E-3,0.5823196119422106,0,null,{"$f":"IF($F2703>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},58.231961194221064,4.8526634328517551,{"$f":"IF($E2703>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":57.877864408176755},0.35409678604430894]
[null,"2014-05-30",1715.18,1.1265139355027367E-3,0,0,null,{"$f":"IF($F2704>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2704>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-29",1713.25,4.1614160536880751E-3,0,0,null,{"$f":"IF($F2705>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2705>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-28",1706.15,-8.9010171754494829E-4,0,0,null,{"$f":"IF($F2706>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2706>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-27",1707.67,2.6362451414413094E-3,{"$f":"IF(MONTH($B2707)=1,IF(MONTH($B2708)=12,$F$7/$C2707,0),IF(MONTH($B2707)=MONTH($B2708)+1,$F$7/$C2707,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D2707)*$G$11>$G$11*$G$11,$G$7/$C2707,0)","v":0},null,{"$f":"IF($F2707>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2707>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-26",1703.18,3.0860925592188235E-3,0,0,null,{"$f":"IF($F2708>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2708>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-23",1697.94,3.297170814720364E-3,0,0,null,{"$f":"IF($F2709>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2709>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-22",1692.36,3.4687016382944124E-3,0,0,null,{"$f":"IF($F2710>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2710>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-21",1686.51,5.0655240433608861E-3,0,0,null,{"$f":"IF($F2711>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2711>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-20",1678.01,-4.6681851614587735E-3,0,0,null,{"$f":"IF($F2712>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2712>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-19",1685.88,1.3007145020758303E-3,0,0,null,{"$f":"IF($F2713>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2713>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-16",1683.69,8.0245372516859646E-4,0,0,null,{"$f":"IF($F2714>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2714>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-15",1682.34,-7.3518999291952072E-3,0,0,null,{"$f":"IF($F2715>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2715>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-14",1694.8,-1.8786918650875769E-3,0,0,null,{"$f":"IF($F2716>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E2716>0,$L$207/$C2716,0)","v":0},{"$f":"IF($E2716>0,$L$207/$J$211/$C2716,0)","v":0},{"$f":"IF($E2716>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-13",1697.99,1.8349381667138085E-3,0,0,null,{"$f":"IF($F2717>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2717>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-12",1694.88,6.843455945252477E-3,0,0,null,{"$f":"IF($F2718>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2718>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-09",1683.36,-2.0334481470722873E-3,0,0,null,{"$f":"IF($F2719>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2719>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-08",1686.79,1.6329778390061995E-3,0,0,null,{"$f":"IF($F2720>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2720>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-07",1684.04,3.088766394221523E-4,0,0,null,{"$f":"IF($F2721>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2721>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-06",1683.52,-3.6987282292856426E-3,0,0,null,{"$f":"IF($F2722>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2722>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-05",1689.77,4.6181445716077224E-4,0,0,null,{"$f":"IF($F2723>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2723>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-02",1688.99,-8.2821124119291452E-4,0,0,null,{"$f":"IF($F2724>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2724>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-05-01",1690.39,1.5701470605662547E-3,0.59157945799490053,0,null,{"$f":"IF($F2725>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},59.157945799490058,4.9298288166241715,{"$f":"IF($E2725>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":58.145427736754975},1.0125180627350829]
[null,"2014-04-30",1687.74,3.1859627432565172E-3,0,0,null,{"$f":"IF($F2726>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2726>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-29",1682.38,5.8171165515798389E-3,0,0,null,{"$f":"IF($F2727>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2727>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-28",1672.65,1.1312217194570735E-3,0,0,null,{"$f":"IF($F2728>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2728>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-25",1670.76,-6.186204763377722E-3,0,0,null,{"$f":"IF($F2729>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2729>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-24",1681.16,1.1374125353580955E-3,0,0,null,{"$f":"IF($F2730>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2730>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I2730-$K2730","v":0}]
[null,"2014-04-23",1679.25,-1.623087075946217E-3,0,0,null,{"$f":"IF($F2731>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2731>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-22",1681.98,5.7282946663477202E-3,0,0,null,{"$f":"IF($F2732>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2732>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-21",1672.4,1.0774572010057357E-3,0,0,null,{"$f":"IF($F2733>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2733>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-18",1670.6,4.7310771884224171E-4,0,0,null,{"$f":"IF($F2734>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2734>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-17",1669.81,2.9792473796438337E-3,0,0,null,{"$f":"IF($F2735>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2735>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-16",1664.85,1.1040463480843057E-2,0,0,null,{"$f":"IF($F2736>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2736>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-15",1646.67,1.4048018682041481E-3,0,0,null,{"$f":"IF($F2737>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2737>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-14",1644.36,3.6193184939239615E-3,0,0,null,{"$f":"IF($F2738>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2738>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-11",1638.43,-1.0663671660356536E-2,0,0,null,{"$f":"IF($F2739>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2739>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-10",1656.09,-1.1478404125778966E-2,0,0,null,{"$f":"IF($F2740>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2740>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-09",1675.32,6.9420653095078975E-3,0,0,null,{"$f":"IF($F2741>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2741>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-08",1663.77,2.699949978605318E-3,0,0,null,{"$f":"IF($F2742>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2742>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-07",1659.29,-1.0117822520507106E-2,0,0,null,{"$f":"IF($F2743>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2743>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-04",1676.25,-5.2755260690507018E-3,0,0,null,{"$f":"IF($F2744>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2744>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-03",1685.14,-1.3748474037902742E-3,0,0,null,{"$f":"IF($F2745>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2745>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-02",1687.46,2.2331769317574337E-3,0,0,null,{"$f":"IF($F2746>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2746>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-04-01",1683.7,5.8726185426587222E-3,0.59393003504187203,0,null,{"$f":"IF($F2747>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},59.393003504187206,4.9494169586822672,{"$f":"IF($E2747>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":58.300475202969196},1.0925283012180103]
[null,"2014-03-31",1673.87,7.2389640398594166E-3,0,0,null,{"$f":"IF($F2748>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2748>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-28",1661.84,5.2748741773132185E-3,0,0,null,{"$f":"IF($F2749>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2749>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-27",1653.12,-7.3745421134713989E-4,0,0,null,{"$f":"IF($F2750>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2750>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-26",1654.34,-8.1537002699788997E-4,0,0,null,{"$f":"IF($F2751>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2751>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-25",1655.69,5.9053324179663223E-3,0,0,null,{"$f":"IF($F2752>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2752>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-24",1645.97,-4.4817283383130806E-3,0,0,null,{"$f":"IF($F2753>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2753>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-21",1653.38,-5.6820929445320571E-4,0,0,null,{"$f":"IF($F2754>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2754>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-20",1654.32,-2.2496305901510919E-3,0,0,null,{"$f":"IF($F2755>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2755>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-19",1658.05,-4.4671538105903099E-3,0,0,null,{"$f":"IF($F2756>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2756>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-18",1665.49,{"$f":"($C2757-$C2758)/$C2758","v":6.9833246671583936E-3},0,0,null,{"$f":"IF($F2757>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2757>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-17",1653.94,7.8055973627926762E-3,0,0,null,{"$f":"IF($F2758>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2758>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-14",1641.13,-6.3874358229196659E-3,0,0,null,{"$f":"IF($F2759>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2759>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-13",1651.68,-8.3275794782503628E-3,0,0,null,{"$f":"IF($F2760>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2760>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-12",1665.55,-3.9708406341385245E-3,0,0,null,{"$f":"IF($F2761>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2761>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-11",1672.19,-2.5886801906317919E-3,0,0,null,{"$f":"IF($F2762>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2762>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-10",1676.53,-2.7599826311438462E-3,0,0,null,{"$f":"IF($F2763>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2763>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-07",1681.17,-2.9298207115786203E-3,0,0,null,{"$f":"IF($F2764>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2764>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-06",1686.11,4.1987778876275746E-3,0,0,null,{"$f":"IF($F2765>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2765>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-05",1679.06,7.2116100962543522E-4,0,0,null,{"$f":"IF($F2766>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2766>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-04",1677.85,1.3549431564195089E-2,0,0,null,{"$f":"IF($F2767>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2767>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-03-03",1655.42,-1.1925510325892334E-2,0.60407630691908998,0,null,{"$f":"IF($F2768>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},60.407630691908999,5.0339692243257499,{"$f":"IF($E2768>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":58.643968906886677},1.7636617850223217]
[null,"2014-02-28",1675.4,4.1956365380004792E-3,0,0,null,{"$f":"IF($F2769>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2769>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-27",1668.4,2.1323242334145313E-3,0,0,null,{"$f":"IF($F2770>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2770>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-26",1664.85,-2.7315039445074442E-3,{"$f":"IF(MONTH($B2771)=1,IF(MONTH($B2772)=12,$F$7/$C2771,0),IF(MONTH($B2771)=MONTH($B2772)+1,$F$7/$C2771,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D2771)*$G$11>$G$11*$G$11,$G$7/$C2771,0)","v":0},null,{"$f":"IF($F2771>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2771>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-25",1669.41,6.5934988101739873E-4,0,0,null,{"$f":"IF($F2772>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2772>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-24",1668.31,5.0968461005512769E-3,0,0,null,{"$f":"IF($F2773>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2773>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-21",1659.85,2.3188265771341464E-3,0,0,null,{"$f":"IF($F2774>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2774>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-20",1656.01,5.8608855375098324E-4,0,0,null,{"$f":"IF($F2775>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2775>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-19",1655.04,-3.3121755573488143E-3,0,0,null,{"$f":"IF($F2776>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2776>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-18",1660.54,4.2272686039127993E-3,0,0,null,{"$f":"IF($F2777>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2777>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-17",1653.55,2.0786367052093566E-3,0,0,null,{"$f":"IF($F2778>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2778>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-14",1650.12,4.2174063863581425E-3,0,0,null,{"$f":"IF($F2779>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2779>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-13",1643.19,3.3461357627418884E-3,0,0,null,{"$f":"IF($F2780>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E2780>0,$L$207/$C2780,0)","v":0},{"$f":"IF($E2780>0,$L$207/$J$211/$C2780,0)","v":0},{"$f":"IF($E2780>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-12",1637.71,1.9822939546152631E-3,0,0,null,{"$f":"IF($F2781>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2781>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-11",1634.47,1.094150100817678E-2,0,0,null,{"$f":"IF($F2782>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2782>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-10",1616.78,3.1021603444638846E-3,0,0,null,{"$f":"IF($F2783>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2783>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-07",1611.78,1.1986011088158974E-2,0,0,null,{"$f":"IF($F2784>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2784>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-06",1592.69,1.292316693907933E-2,0,0,null,{"$f":"IF($F2785>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2785>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-05",1572.37,1.5542094233499755E-3,0,0,null,{"$f":"IF($F2786>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2786>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-04",1569.93,-1.265967733726913E-3,0,0,null,{"$f":"IF($F2787>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2787>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-02-03",1571.92,-1.660348085031841E-2,0.63616469031502876,0,null,{"$f":"IF($F2788>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},63.616469031502874,5.3013724192919067,{"$f":"IF($E2788>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":59.027034404153433},4.5894346273494406]
[null,"2014-01-31",1598.46,-5.5988951513567991E-3,0,0,null,{"$f":"IF($F2789>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2789>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-30",1607.46,2.3633291138450948E-3,0,0,null,{"$f":"IF($F2790>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2790>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-29",1603.67,-4.7661898408166052E-3,0,0,null,{"$f":"IF($F2791>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2791>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-28",1611.35,4.0064302270517134E-3,0,0,null,{"$f":"IF($F2792>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2792>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-27",1604.92,-8.3047035270272553E-3,0,0,null,{"$f":"IF($F2793>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2793>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-24",1618.36,-1.9443182162440634E-2,0,0,null,{"$f":"IF($F2794>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2794>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I2794-$K2794","v":0}]
[null,"2014-01-23",1650.45,-6.794083310265122E-3,0,0,null,{"$f":"IF($F2795>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2795>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-22",1661.74,1.355838239459111E-3,0,0,null,{"$f":"IF($F2796>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2796>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-21",1659.49,1.4362353736324743E-3,0,0,null,{"$f":"IF($F2797>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2797>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-20",1657.11,-1.2671059300559722E-4,0,0,null,{"$f":"IF($F2798>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2798>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-17",1657.32,-1.2173514770932913E-3,0,0,null,{"$f":"IF($F2799>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2799>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-16",1659.34,-3.9759036144583243E-4,0,0,null,{"$f":"IF($F2800>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2800>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-15",1660,5.0068715831279821E-3,0,0,null,{"$f":"IF($F2801>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2801>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-14",1651.73,3.840987960447509E-3,0,0,null,{"$f":"IF($F2802>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2802>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-13",1645.41,-5.8606376615450446E-3,0,0,null,{"$f":"IF($F2803>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2803>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-10",1655.11,5.3086487241628608E-3,0,0,null,{"$f":"IF($F2804>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2804>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-09",1646.37,-2.3027930455651125E-3,0,0,null,{"$f":"IF($F2805>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2805>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-08",1650.17,1.5294510363244511E-3,0,0,null,{"$f":"IF($F2806>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2806>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-07",1647.65,3.9545199736771607E-3,0,0,null,{"$f":"IF($F2807>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2807>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-06",1641.16,-2.9707481546732317E-3,0,0,null,{"$f":"IF($F2808>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2808>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-03",1646.05,5.0449180048864426E-4,0,0,null,{"$f":"IF($F2809>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2809>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-02",1645.22,-9.5539675755075826E-3,0,0,null,{"$f":"IF($F2810>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2810>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2014-01-01",1661.09,1.2040431769872317E-5,0.60201433998157838,0,null,{"$f":"IF($F2811>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},60.201433998157839,5.0167861665131532,{"$f":"IF($E2811>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":59.169614091481392},1.0318199066764464]
[null,"2013-12-31",1661.07,2.9707454034959666E-3,0,0,null,{"$f":"IF($F2812>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2812>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-30",1656.15,1.2030275184988204E-3,0,0,null,{"$f":"IF($F2813>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2813>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-27",1654.16,4.7865490682023164E-3,0,0,null,{"$f":"IF($F2814>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2814>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-26",1646.28,3.9945600800131448E-3,0,0,null,{"$f":"IF($F2815>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2815>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-25",1639.73,4.879090049701292E-5,0,0,null,{"$f":"IF($F2816>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2816>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-24",1639.65,1.447522720609864E-3,0,0,null,{"$f":"IF($F2817>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2817>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-23",1637.28,6.5287152816199392E-3,0,0,null,{"$f":"IF($F2818>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2818>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-20",1626.66,5.1162273384495437E-3,0,0,null,{"$f":"IF($F2819>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2819>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-19",1618.38,2.8690937257940257E-3,0,0,null,{"$f":"IF($F2820>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2820>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-18",1613.75,{"$f":"($C2821-$C2822)/$C2822","v":1.3159299091531235E-2},0,0,null,{"$f":"IF($F2821>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2821>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-17",1592.79,-3.3912940101739277E-3,0,0,null,{"$f":"IF($F2822>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2822>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-16",1598.21,6.6259786230309327E-3,0,0,null,{"$f":"IF($F2823>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2823>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-13",1587.69,-6.420303264912928E-4,0,0,null,{"$f":"IF($F2824>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2824>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-12",1588.71,-7.1307151963601826E-3,0,0,null,{"$f":"IF($F2825>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2825>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-11",1600.12,-8.7410096454657183E-3,0,0,null,{"$f":"IF($F2826>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2826>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-10",1614.23,-2.0833333333332661E-3,0,0,null,{"$f":"IF($F2827>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2827>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-09",1617.6,3.0943625551125252E-3,0,0,null,{"$f":"IF($F2828>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2828>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-06",1612.61,8.5872610827577994E-3,0,0,null,{"$f":"IF($F2829>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2829>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-05",1598.88,-3.6516818923937209E-3,0,0,null,{"$f":"IF($F2830>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2830>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-04",1604.74,-5.3120602983927059E-3,0,0,null,{"$f":"IF($F2831>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2831>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-03",1613.31,-4.9526934510959906E-3,0,0,null,{"$f":"IF($F2832>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2832>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-12-02",1621.34,-4.3477726876359627E-3,0.6167737797130769,0,null,{"$f":"IF($F2833>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},61.677377971307685,5.1397814976089746,{"$f":"IF($E2833>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":59.492133605187725},2.1852443661199601]
[null,"2013-11-29",1628.42,-2.8240263248369206E-4,0,0,null,{"$f":"IF($F2834>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2834>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-28",1628.88,2.4987383217834423E-3,{"$f":"IF(MONTH($B2835)=1,IF(MONTH($B2836)=12,$F$7/$C2835,0),IF(MONTH($B2835)=MONTH($B2836)+1,$F$7/$C2835,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D2835)*$G$11>$G$11*$G$11,$G$7/$C2835,0)","v":0},null,{"$f":"IF($F2835>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2835>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-27",1624.82,1.7941809348236673E-3,0,0,null,{"$f":"IF($F2836>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2836>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-26",1621.91,-1.1024203978567246E-3,0,0,null,{"$f":"IF($F2837>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2837>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-25",1623.7,3.3884730308348244E-4,0,0,null,{"$f":"IF($F2838>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2838>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-22",1623.15,4.2132224655704702E-3,0,0,null,{"$f":"IF($F2839>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2839>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-21",1616.34,3.1030074348058138E-3,0,0,null,{"$f":"IF($F2840>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2840>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-20",1611.34,-3.1550815372053008E-3,0,0,null,{"$f":"IF($F2841>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2841>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-19",1616.44,-3.9314280080353222E-3,0,0,null,{"$f":"IF($F2842>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2842>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-18",1622.82,8.140610545790542E-4,0,0,null,{"$f":"IF($F2843>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2843>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-15",1621.5,5.3569435660876337E-3,0,0,null,{"$f":"IF($F2844>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E2844>0,$L$207/$C2844,0)","v":0},{"$f":"IF($E2844>0,$L$207/$J$211/$C2844,0)","v":0},{"$f":"IF($E2844>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-14",1612.86,7.0556207697494659E-3,0,0,null,{"$f":"IF($F2845>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2845>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-13",1601.56,1.8829564292640148E-3,0,0,null,{"$f":"IF($F2846>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2846>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-12",1598.55,-1.4304989880312609E-3,0,0,null,{"$f":"IF($F2847>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2847>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-11",1600.84,2.8566416919337118E-3,0,0,null,{"$f":"IF($F2848>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2848>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-08",1596.28,4.9166808312400894E-3,0,0,null,{"$f":"IF($F2849>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2849>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-07",1588.47,-1.1973477968800538E-2,0,0,null,{"$f":"IF($F2850>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2850>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-06",1607.72,5.1830964781203071E-3,0,0,null,{"$f":"IF($F2851>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2851>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-05",1599.43,-2.7309968138369768E-3,0,0,null,{"$f":"IF($F2852>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2852>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-04",1603.81,3.7237304895297745E-3,0,0,null,{"$f":"IF($F2853>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2853>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-11-01",1597.86,-3.1194240295471846E-3,0.62583705706382287,0,null,{"$f":"IF($F2854>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},62.58370570638229,5.2153088088651911,{"$f":"IF($E2854>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":59.802856233607294},2.7808494727749959]
[null,"2013-10-31",1602.86,-5.5836114799052029E-3,0,0,null,{"$f":"IF($F2855>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2855>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-30",1611.86,-1.5300465208476751E-3,0,0,null,{"$f":"IF($F2856>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2856>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-29",1614.33,2.5524462495807405E-3,0,0,null,{"$f":"IF($F2857>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2857>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-28",1610.22,1.4055075996915289E-3,0,0,null,{"$f":"IF($F2858>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2858>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I2858-$K2858","v":0}]
[null,"2013-10-25",1607.96,2.4876859545228379E-5,0,0,null,{"$f":"IF($F2859>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2859>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-24",1607.92,3.9209809944806403E-3,0,0,null,{"$f":"IF($F2860>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2860>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-23",1601.64,-5.6804425157840959E-3,0,0,null,{"$f":"IF($F2861>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2861>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-22",1610.79,6.9136666812524275E-3,0,0,null,{"$f":"IF($F2862>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2862>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-21",1599.73,9.9490657889791771E-4,0,0,null,{"$f":"IF($F2863>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2863>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-18",1598.14,7.248020975142439E-3,0,0,null,{"$f":"IF($F2864>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2864>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-17",1586.64,1.037991772482404E-2,0,0,null,{"$f":"IF($F2865>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2865>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-16",1570.34,7.797508647854153E-3,0,0,null,{"$f":"IF($F2866>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2866>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-15",1558.19,-2.9306935761499947E-3,0,0,null,{"$f":"IF($F2867>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2867>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-14",1562.77,3.480270973127475E-3,0,0,null,{"$f":"IF($F2868>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2868>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-11",1557.35,7.3806227926050518E-3,0,0,null,{"$f":"IF($F2869>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2869>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-10",1545.94,1.7213017673610709E-2,0,0,null,{"$f":"IF($F2870>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2870>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-09",1519.78,-2.1994183030996277E-3,0,0,null,{"$f":"IF($F2871>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2871>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-08",1523.13,-8.6370736787294844E-3,0,0,null,{"$f":"IF($F2872>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2872>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-07",1536.4,-7.1728594507269204E-3,0,0,null,{"$f":"IF($F2873>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2873>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-04",1547.5,3.0529106359258465E-3,0,0,null,{"$f":"IF($F2874>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2874>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-03",1542.79,-5.3061856068909608E-3,0,0,null,{"$f":"IF($F2875>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2875>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-02",1551.02,-1.602821996639873E-3,0,0,null,{"$f":"IF($F2876>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2876>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-10-01",1553.51,6.374419403110715E-3,0.64370361310838042,0,null,{"$f":"IF($F2877>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},64.370361310838035,5.3641967759031699,{"$f":"IF($E2877>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":60.204313259553139},4.1660480512848963]
[null,"2013-09-30",1543.67,-7.2797895806403492E-3,0,0,null,{"$f":"IF($F2878>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2878>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-27",1554.99,-1.1241440446060358E-3,0,0,null,{"$f":"IF($F2879>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2879>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-26",1556.74,1.9243765084473107E-3,0,0,null,{"$f":"IF($F2880>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2880>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-25",1553.75,-1.1699891358151265E-3,0,0,null,{"$f":"IF($F2881>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2881>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-24",1555.57,-1.4763747937889264E-3,0,0,null,{"$f":"IF($F2882>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2882>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-23",1557.87,-3.4479229302867725E-3,0,0,null,{"$f":"IF($F2883>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2883>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-20",1563.26,-6.2741159344746576E-3,0,0,null,{"$f":"IF($F2884>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2884>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-19",1573.13,{"$f":"($C2885-$C2886)/$C2886","v":7.4286116821323548E-3},0,0,null,{"$f":"IF($F2885>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2885>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-18",1561.53,9.2358005222201878E-3,0,0,null,{"$f":"IF($F2886>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2886>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-17",1547.24,4.6556138944211991E-4,0,0,null,{"$f":"IF($F2887>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2887>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-16",1546.52,8.345721513705209E-3,0,0,null,{"$f":"IF($F2888>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2888>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-13",1533.72,5.1535295153722841E-4,0,0,null,{"$f":"IF($F2889>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2889>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-12",1532.93,-1.8232371575732417E-3,0,0,null,{"$f":"IF($F2890>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2890>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-11",1535.73,4.3096119387367529E-3,0,0,null,{"$f":"IF($F2891>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2891>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-10",1529.14,8.7274310480173738E-3,0,0,null,{"$f":"IF($F2892>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2892>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-09",1515.91,8.9922790202342853E-3,0,0,null,{"$f":"IF($F2893>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2893>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-06",1502.4,3.2185258884334486E-3,0,0,null,{"$f":"IF($F2894>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2894>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-05",1497.58,8.6213234065586457E-4,0,0,null,{"$f":"IF($F2895>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2895>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-04",1496.29,6.8839750750306307E-3,0,0,null,{"$f":"IF($F2896>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2896>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-03",1486.06,3.2946704654396369E-3,0,0,null,{"$f":"IF($F2897>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2897>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-09-02",1481.18,5.7308146719720074E-3,0.67513739045895838,0,null,{"$f":"IF($F2898>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},67.513739045895832,5.6261449204913205,{"$f":"IF($E2898>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":61.063950333419243},6.4497887124765896]
[null,"2013-08-30",1472.74,-5.6511670301327326E-3,{"$f":"IF(MONTH($B2899)=1,IF(MONTH($B2900)=12,$F$7/$C2899,0),IF(MONTH($B2899)=MONTH($B2900)+1,$F$7/$C2899,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D2899)*$G$11>$G$11*$G$11,$G$7/$C2899,0)","v":0},null,{"$f":"IF($F2899>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2899>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-29",1481.11,7.2971493821066282E-4,0,0,null,{"$f":"IF($F2900>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2900>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-28",1480.03,-2.9439504176772555E-3,0,0,null,{"$f":"IF($F2901>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2901>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-27",1484.4,-1.3300895367619192E-2,0,0,null,{"$f":"IF($F2902>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2902>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-26",1504.41,-2.7046914464132527E-3,0,0,null,{"$f":"IF($F2903>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2903>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-23",1508.49,7.1371344638803949E-3,0,0,null,{"$f":"IF($F2904>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2904>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-22",1497.8,5.4710838116335137E-3,0,0,null,{"$f":"IF($F2905>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2905>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-21",1489.65,-7.2904657501381646E-3,0,0,null,{"$f":"IF($F2906>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2906>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-20",1500.59,-5.3283956866649032E-4,0,0,null,{"$f":"IF($F2907>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2907>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-19",1501.39,-4.9111876988334139E-3,0,0,null,{"$f":"IF($F2908>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E2908>0,$L$207/$C2908,0)","v":0},{"$f":"IF($E2908>0,$L$207/$J$211/$C2908,0)","v":0},{"$f":"IF($E2908>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-16",1508.8,4.3762515416331007E-4,0,0,null,{"$f":"IF($F2909>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2909>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-15",1508.14,-1.2376886001676357E-2,0,0,null,{"$f":"IF($F2910>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2910>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-14",1527.04,-9.8219605943000504E-5,0,0,null,{"$f":"IF($F2911>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2911>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-13",1527.19,2.0537249189665164E-3,0,0,null,{"$f":"IF($F2912>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2912>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-12",1524.06,-1.8599777326610421E-3,0,0,null,{"$f":"IF($F2913>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2913>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-09",1526.9,-6.0216517652592939E-4,0,0,null,{"$f":"IF($F2914>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2914>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-08",1527.82,5.5879894427148871E-3,0,0,null,{"$f":"IF($F2915>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2915>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-07",1519.33,-5.7131264479143608E-3,0,0,null,{"$f":"IF($F2916>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2916>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-06",1528.06,-1.5681559792481287E-3,0,0,null,{"$f":"IF($F2917>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2917>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-05",1530.46,-2.2101248492355009E-3,0,0,null,{"$f":"IF($F2918>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2918>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-02",1533.85,5.8626410738993294E-3,0,0,null,{"$f":"IF($F2919>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2919>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-08-01",1524.91,1.1273882393511549E-2,0.65577640647644775,0,null,{"$f":"IF($F2920>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},65.57764064764477,5.4648033873037321,{"$f":"IF($E2920>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":61.643259924323004},3.934380723321766]
[null,"2013-07-31",1507.91,-1.5956883309496362E-3,0,0,null,{"$f":"IF($F2921>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2921>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-30",1510.32,9.6761793672046209E-4,0,0,null,{"$f":"IF($F2922>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2922>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I2922-$K2922","v":0}]
[null,"2013-07-29",1508.86,-4.8476134572388628E-3,0,0,null,{"$f":"IF($F2923>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2923>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-26",1516.21,-9.9491342276572157E-4,0,0,null,{"$f":"IF($F2924>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2924>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-25",1517.72,-4.3467379707325029E-4,0,0,null,{"$f":"IF($F2925>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2925>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-24",1518.38,-9.1461207945930814E-4,0,0,null,{"$f":"IF($F2926>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2926>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-23",1519.77,-5.5898252028771761E-4,0,0,null,{"$f":"IF($F2927>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2927>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-22",1520.62,4.6910513240656943E-3,0,0,null,{"$f":"IF($F2928>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2928>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-19",1513.52,1.5815978770852756E-3,0,0,null,{"$f":"IF($F2929>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2929>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-18",1511.13,5.1550506192712415E-3,0,0,null,{"$f":"IF($F2930>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2930>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-17",1503.38,1.8993289037874195E-3,0,0,null,{"$f":"IF($F2931>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2931>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-16",1500.53,-2.7316215171831106E-4,0,0,null,{"$f":"IF($F2932>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2932>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-15",1500.94,1.7553109837083842E-3,0,0,null,{"$f":"IF($F2933>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2933>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-12",1498.31,1.0957659337060758E-3,0,0,null,{"$f":"IF($F2934>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2934>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-11",1496.67,1.5855454724396176E-2,0,0,null,{"$f":"IF($F2935>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2935>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-10",1473.31,3.2959474827541032E-3,0,0,null,{"$f":"IF($F2936>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2936>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-09",1468.47,7.5127614029310372E-3,0,0,null,{"$f":"IF($F2937>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2937>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-08",1457.52,5.8452089299886323E-3,0,0,null,{"$f":"IF($F2938>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2938>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-05",1449.05,5.7311734404988694E-4,0,0,null,{"$f":"IF($F2939>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2939>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-04",1448.22,5.2964410415177873E-3,0,0,null,{"$f":"IF($F2940>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2940>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-03",1440.59,-2.9553036280331535E-3,0,0,null,{"$f":"IF($F2941>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2941>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-02",1444.86,3.6695215082423877E-4,0,0,null,{"$f":"IF($F2942>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2942>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-07-01",1444.33,7.5197935195842301E-3,0.69236254872501435,0,null,{"$f":"IF($F2943>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},69.236254872501434,5.7696879060417867,{"$f":"IF($E2943>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":62.663960314503178},6.572294557998255]
[null,"2013-06-28",1433.55,-1.7269834195664563E-3,0,0,null,{"$f":"IF($F2944>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2944>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-27",1436.03,7.3798149434237447E-3,0,0,null,{"$f":"IF($F2945>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2945>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-26",1425.51,9.189185362434793E-3,0,0,null,{"$f":"IF($F2946>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2946>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-25",1412.53,8.2442290396721966E-3,0,0,null,{"$f":"IF($F2947>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2947>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-24",1400.98,-1.422047720572199E-2,0,0,null,{"$f":"IF($F2948>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2948>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-21",1421.19,{"$f":"($C2949-$C2950)/$C2950","v":-1.8821943014459442E-3},0,0,null,{"$f":"IF($F2949>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2949>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-20",1423.87,-3.4585864612714401E-2,0,0,null,{"$f":"IF($F2950>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2950>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-19",1474.88,-5.5022116733195701E-3,0,0,null,{"$f":"IF($F2951>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2951>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-18",1483.04,4.1097652626660907E-3,0,0,null,{"$f":"IF($F2952>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2952>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-17",1476.97,8.9764521836552744E-3,0,0,null,{"$f":"IF($F2953>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2953>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-14",1463.83,-2.9366369360637025E-4,0,0,null,{"$f":"IF($F2954>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2954>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-13",1464.26,4.5898310201225702E-3,0,0,null,{"$f":"IF($F2955>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2955>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-12",1457.57,-3.9974853425538371E-3,0,0,null,{"$f":"IF($F2956>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2956>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-11",1463.42,-6.5914074114301084E-3,0,0,null,{"$f":"IF($F2957>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2957>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-10",1473.13,1.9792956156222076E-3,0,0,null,{"$f":"IF($F2958>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2958>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-07",1470.22,1.052298767621361E-2,0,0,null,{"$f":"IF($F2959>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2959>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-06",1454.91,2.7292463558358567E-3,0,0,null,{"$f":"IF($F2960>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2960>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-05",1450.95,-1.5290333089013744E-2,0,0,null,{"$f":"IF($F2961>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2961>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-04",1473.48,5.0246479351413634E-4,0,0,null,{"$f":"IF($F2962>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2962>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-06-03",1472.74,5.502979081885317E-4,{"$f":"IF(MONTH($B2963)=1,IF(MONTH($B2964)=12,$F$7/$C2963,0),IF(MONTH($B2963)=MONTH($B2964)+1,$F$7/$C2963,0))","v":0.67900647772179745},{"$f":"IF(_xlfn.NUMBERVALUE($D2963)*$G$11>$G$11*$G$11,$G$7/$C2963,0)","v":0},null,{"$f":"IF($F2963>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},67.900647772179752,5.658387314348313,{"$f":"IF($E2963>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":63.469684195999733},4.4309635761800195]
[null,"2013-05-31",1471.93,-1.3312865751881901E-2,0,0,null,{"$f":"IF($F2964>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2964>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-30",1491.79,1.5777741970135816E-3,0,0,null,{"$f":"IF($F2965>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2965>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-29",1489.44,-5.1364944927962527E-3,0,0,null,{"$f":"IF($F2966>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2966>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-28",1497.13,5.068542810725293E-3,0,0,null,{"$f":"IF($F2967>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2967>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-27",1489.58,-2.1169125232793936E-3,0,0,null,{"$f":"IF($F2968>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2968>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-24",1492.74,-4.6871652024858411E-4,0,0,null,{"$f":"IF($F2969>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2969>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-23",1493.44,-1.2862713992993612E-2,0,0,null,{"$f":"IF($F2970>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2970>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-22",1512.9,-5.0899621212121271E-3,0,0,null,{"$f":"IF($F2971>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2971>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-21",1520.64,1.4686415395051521E-3,0,0,null,{"$f":"IF($F2972>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E2972>0,$L$207/$C2972,0)","v":0},{"$f":"IF($E2972>0,$L$207/$J$211/$C2972,0)","v":0},{"$f":"IF($E2972>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-20",1518.41,3.5889436740737246E-3,0,0,null,{"$f":"IF($F2973>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2973>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-17",1512.98,3.2890810466704927E-3,0,0,null,{"$f":"IF($F2974>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2974>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-16",1508.02,-1.8863303924228486E-3,0,0,null,{"$f":"IF($F2975>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2975>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-15",1510.87,3.2537168735100059E-3,0,0,null,{"$f":"IF($F2976>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2976>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-14",1505.97,5.7232536396420036E-3,0,0,null,{"$f":"IF($F2977>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2977>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-13",1497.4,1.0428922879453504E-3,0,0,null,{"$f":"IF($F2978>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2978>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-10",1495.84,6.6856539238042075E-5,0,0,null,{"$f":"IF($F2979>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2979>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-09",1495.74,-5.2671481584933245E-3,0,0,null,{"$f":"IF($F2980>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2980>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-08",1503.66,7.7744862807126638E-3,0,0,null,{"$f":"IF($F2981>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2981>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-07",1492.06,6.8900361035192743E-3,0,0,null,{"$f":"IF($F2982>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2982>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-06",1481.85,-4.1147821863667642E-4,0,0,null,{"$f":"IF($F2983>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2983>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-03",1482.46,8.6683177748142562E-3,0,0,null,{"$f":"IF($F2984>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2984>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-02",1469.72,2.1752026893415441E-3,0,0,null,{"$f":"IF($F2985>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2985>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-05-01",1466.53,-6.5102226076118302E-3,0.68188172079671061,0,null,{"$f":"IF($F2986>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},68.188172079671062,5.6823476733059222,{"$f":"IF($E2986>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":64.222203052681493},{"$f":"$I2986-$K2986","v":3.9659690269895691}]
[null,"2013-04-30",1476.14,5.243659938438101E-3,0,0,null,{"$f":"IF($F2987>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2987>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-29",1468.44,7.2986692276033067E-3,0,0,null,{"$f":"IF($F2988>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2988>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-26",1457.8,-1.0005071063415953E-3,0,0,null,{"$f":"IF($F2989>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2989>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-25",1459.26,5.8381984987489763E-3,0,0,null,{"$f":"IF($F2990>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2990>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-24",1450.79,4.7996343135761526E-3,0,0,null,{"$f":"IF($F2991>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2991>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-23",1443.86,1.1758275639767899E-2,0,0,null,{"$f":"IF($F2992>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2992>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-22",1427.08,3.396027421339376E-3,0,0,null,{"$f":"IF($F2993>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2993>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-19",1422.25,6.0337266219618966E-3,0,0,null,{"$f":"IF($F2994>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2994>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-18",1413.72,-4.9130710213275272E-3,0,0,null,{"$f":"IF($F2995>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2995>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-17",1420.7,-1.2586790472682217E-2,0,0,null,{"$f":"IF($F2996>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2996>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-16",1438.81,5.3944895149851003E-3,0,0,null,{"$f":"IF($F2997>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2997>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-15",1431.09,-1.7472915264942979E-2,0,0,null,{"$f":"IF($F2998>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2998>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-12",1456.54,-4.293077753927327E-3,0,0,null,{"$f":"IF($F2999>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E2999>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-11",1462.82,7.1673976356537439E-3,0,0,null,{"$f":"IF($F3000>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3000>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-10",1452.41,1.3537937627790519E-2,0,0,null,{"$f":"IF($F3001>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3001>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-09",1433.01,4.5988292614532198E-3,0,0,null,{"$f":"IF($F3002>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3002>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-08",1426.45,5.1722558504979504E-3,0,0,null,{"$f":"IF($F3003>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3003>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-05",1419.11,-2.1867221667534751E-3,0,0,null,{"$f":"IF($F3004>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3004>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-04",1422.22,-2.3639335292755218E-3,0,0,null,{"$f":"IF($F3005>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3005>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-03",1425.59,-6.8412509317896369E-3,0,0,null,{"$f":"IF($F3006>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3006>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-02",1435.41,5.1609198621888168E-3,0,0,null,{"$f":"IF($F3007>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3007>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-04-01",1428.04,-4.5102508870625002E-3,0.7002604969048486,0,null,{"$f":"IF($F3008>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},70.026049690484868,5.8355041408737387,{"$f":"IF($E3008>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":65.108290234872968},4.9177594556119004]
[null,"2013-03-29",1434.51,-7.6675356540338181E-5,0,0,null,{"$f":"IF($F3009>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3009>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-28",1434.62,3.9679484936490745E-3,0,0,null,{"$f":"IF($F3010>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3010>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-27",1428.95,-2.5756645074827274E-3,0,0,null,{"$f":"IF($F3011>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3011>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-26",1432.64,4.156415809800214E-3,0,0,null,{"$f":"IF($F3012>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3012>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-25",1426.71,{"$f":"($C3013-$C3014)/$C3014","v":-3.9236768063224898E-3},0,0,null,{"$f":"IF($F3013>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3013>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-22",1432.33,3.9743176369981953E-3,0,0,null,{"$f":"IF($F3014>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3014>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-21",1426.66,-5.3613134869451859E-3,0,0,null,{"$f":"IF($F3015>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3015>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-20",1434.35,5.3267916593656272E-3,0,0,null,{"$f":"IF($F3016>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3016>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-19",1426.75,-2.9490485474887853E-3,0,0,null,{"$f":"IF($F3017>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3017>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-18",1430.97,-9.3528466991581686E-3,0,0,null,{"$f":"IF($F3018>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3018>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-15",1444.48,2.9648454044896104E-3,0,0,null,{"$f":"IF($F3019>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3019>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-14",1440.21,7.2525597269625401E-3,0,0,null,{"$f":"IF($F3020>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3020>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-13",1429.84,-2.4000893056486203E-3,0,0,null,{"$f":"IF($F3021>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3021>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-12",1433.28,-1.0802673487451159E-3,0,0,null,{"$f":"IF($F3022>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3022>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-11",1434.83,4.2765552382551513E-3,0,0,null,{"$f":"IF($F3023>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3023>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-08",1428.72,2.6949637864240625E-3,0,0,null,{"$f":"IF($F3024>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3024>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-07",1424.88,1.8421385681943656E-3,0,0,null,{"$f":"IF($F3025>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3025>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-06",1422.26,1.415243795106489E-3,0,0,null,{"$f":"IF($F3026>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3026>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-05",1420.25,1.089726251654871E-2,{"$f":"IF(MONTH($B3027)=1,IF(MONTH($B3028)=12,$F$7/$C3027,0),IF(MONTH($B3027)=MONTH($B3028)+1,$F$7/$C3027,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D3027)*$G$11>$G$11*$G$11,$G$7/$C3027,0)","v":0},null,{"$f":"IF($F3027>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3027>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-04",1404.94,2.2757267701088314E-3,0,0,null,{"$f":"IF($F3028>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3028>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-03-01",1401.75,-2.440968416857672E-3,0.71339397182093811,0,null,{"$f":"IF($F3029>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},71.339397182093805,5.9449497651744849,{"$f":"IF($E3029>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":66.019270775721679},5.3201264063721254]
[null,"2013-02-28",1405.18,4.1088157321195057E-3,0,0,null,{"$f":"IF($F3030>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3030>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-27",1399.43,9.6460470686695523E-3,0,0,null,{"$f":"IF($F3031>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3031>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-26",1386.06,-3.7089748566007403E-3,0,0,null,{"$f":"IF($F3032>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3032>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-25",1391.22,-7.7244035519417479E-3,0,0,null,{"$f":"IF($F3033>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3033>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-22",1402.05,7.1402403545697216E-3,0,0,null,{"$f":"IF($F3034>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3034>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-21",1392.11,-1.269494542591903E-2,0,0,null,{"$f":"IF($F3035>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3035>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-20",1410.01,-6.9023320021692723E-3,0,0,null,{"$f":"IF($F3036>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E3036>0,$L$207/$C3036,0)","v":0},{"$f":"IF($E3036>0,$L$207/$J$211/$C3036,0)","v":0},{"$f":"IF($E3036>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-19",1419.81,8.0584468142509604E-3,0,0,null,{"$f":"IF($F3037>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3037>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-18",1408.46,1.0945895999772293E-3,0,0,null,{"$f":"IF($F3038>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3038>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-15",1406.92,-3.3083260720179696E-3,0,0,null,{"$f":"IF($F3039>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3039>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-14",1411.59,-1.5702251363337559E-3,0,0,null,{"$f":"IF($F3040>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3040>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-13",1413.81,-1.4145972288027423E-5,0,0,null,{"$f":"IF($F3041>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3041>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-12",1413.83,5.7835953617413971E-3,0,0,null,{"$f":"IF($F3042>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3042>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-11",1405.7,-3.3606534131193164E-3,0,0,null,{"$f":"IF($F3043>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3043>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-08",1410.44,6.0773795937000552E-3,0,0,null,{"$f":"IF($F3044>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3044>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-07",1401.92,-4.5656264422905077E-3,0,0,null,{"$f":"IF($F3045>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3045>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-06",1408.35,2.2773369391166907E-3,0,0,null,{"$f":"IF($F3046>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3046>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-05",1405.15,3.908036122542315E-3,0,0,null,{"$f":"IF($F3047>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3047>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-04",1399.68,-1.2076595684610917E-2,0,0,null,{"$f":"IF($F3048>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3048>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-02-01",1416.79,8.0542451991148407E-3,0.70582090500356442,0,null,{"$f":"IF($F3049>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},70.582090500356443,5.8818408750297042,{"$f":"IF($E3049>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":66.599739231459495},3.9823512688969487]
[null,"2013-01-31",1405.47,-2.8379461783507275E-3,0,0,null,{"$f":"IF($F3050>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3050>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I3050-$K3050","v":0}]
[null,"2013-01-30",1409.47,-8.577423653840958E-4,0,0,null,{"$f":"IF($F3051>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3051>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-29",1410.68,5.4453187364580484E-3,0,0,null,{"$f":"IF($F3052>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3052>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-28",1403.04,-1.7289589959231173E-3,0,0,null,{"$f":"IF($F3053>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3053>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-25",1405.47,6.6827109029179927E-3,0,0,null,{"$f":"IF($F3054>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3054>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-24",1396.14,2.2253488772756968E-3,0,0,null,{"$f":"IF($F3055>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3055>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-23",1393.04,-4.1618231655682846E-4,0,0,null,{"$f":"IF($F3056>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3056>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-22",1393.62,2.9073533009973977E-3,0,0,null,{"$f":"IF($F3057>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3057>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-21",1389.58,1.0589938837700379E-3,0,0,null,{"$f":"IF($F3058>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3058>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-18",1388.11,1.4067640099265726E-3,0,0,null,{"$f":"IF($F3059>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3059>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-17",1386.16,5.2504858875061702E-3,0,0,null,{"$f":"IF($F3060>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3060>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-16",1378.92,-2.762630718717862E-3,0,0,null,{"$f":"IF($F3061>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3061>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-15",1382.74,1.833054390273924E-3,0,0,null,{"$f":"IF($F3062>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3062>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-14",1380.21,-1.2518633225755229E-3,0,0,null,{"$f":"IF($F3063>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3063>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-11",1381.94,2.5100110266380623E-3,0,0,null,{"$f":"IF($F3064>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3064>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-10",1378.48,8.2873130234428754E-3,0,0,null,{"$f":"IF($F3065>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3065>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-09",1367.15,3.1257108057143206E-3,0,0,null,{"$f":"IF($F3066>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3066>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-08",1362.89,-2.9409397838921227E-3,0,0,null,{"$f":"IF($F3067>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3067>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-07",1366.91,-2.3355788951250765E-3,0,0,null,{"$f":"IF($F3068>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3068>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-04",1370.11,4.1923496947352291E-3,0,0,null,{"$f":"IF($F3069>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3069>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-03",1364.39,-2.1866635463441099E-3,0,0,null,{"$f":"IF($F3070>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3070>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-02",1367.38,2.1538231668596731E-2,0,0,null,{"$f":"IF($F3071>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3071>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2013-01-01",1338.55,3.7355248412367971E-5,0.74707706099884208,0,null,{"$f":"IF($F3072>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},74.707706099884206,6.2256421749903508,{"$f":"IF($E3072>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":67.808595239936679},6.8991108599475268]
[null,"2012-12-31",1338.5,8.7877965692925164E-3,0,0,null,{"$f":"IF($F3073>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3073>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-28",1326.84,-7.0792486717054827E-3,0,0,null,{"$f":"IF($F3074>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3074>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-27",1336.3,2.3952454378054787E-4,0,0,null,{"$f":"IF($F3075>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3075>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-26",1335.98,-2.2852192615604801E-3,0,0,null,{"$f":"IF($F3076>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3076>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-25",1339.04,{"$f":"($C3077-$C3078)/$C3078","v":5.2303599982070738E-4},0,0,null,{"$f":"IF($F3077>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3077>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-24",1338.34,-2.0282463126183969E-3,0,0,null,{"$f":"IF($F3078>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3078>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-21",1341.06,-7.9816547693900685E-3,0,0,null,{"$f":"IF($F3079>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3079>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-20",1351.85,2.1869671584252488E-3,0,0,null,{"$f":"IF($F3080>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3080>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-19",1348.9,7.2704611549648213E-4,0,0,null,{"$f":"IF($F3081>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3081>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-18",1347.92,9.5266626722588579E-3,0,0,null,{"$f":"IF($F3082>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3082>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-17",1335.2,7.3255927996439324E-3,0,0,null,{"$f":"IF($F3083>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3083>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-14",1325.49,-1.6043747457856028E-3,0,0,null,{"$f":"IF($F3084>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3084>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-13",1327.62,-3.4902835010921893E-3,0,0,null,{"$f":"IF($F3085>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3085>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-12",1332.27,1.7519587349804707E-3,0,0,null,{"$f":"IF($F3086>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3086>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-11",1329.94,6.0364912705377005E-3,0,0,null,{"$f":"IF($F3087>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3087>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-10",1321.96,9.2372457864532556E-4,0,0,null,{"$f":"IF($F3088>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3088>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-07",1320.74,1.2205013910682797E-3,0,0,null,{"$f":"IF($F3089>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3089>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-06",1319.13,2.835639349247391E-3,0,0,null,{"$f":"IF($F3090>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3090>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-05",1315.4,1.050212325535463E-3,{"$f":"IF(MONTH($B3091)=1,IF(MONTH($B3092)=12,$F$7/$C3091,0),IF(MONTH($B3091)=MONTH($B3092)+1,$F$7/$C3091,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D3091)*$G$11>$G$11*$G$11,$G$7/$C3091,0)","v":0},null,{"$f":"IF($F3091>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3091>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-04",1314.02,1.5222785465287899E-4,0,0,null,{"$f":"IF($F3092>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3092>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-12-03",1313.82,-1.2694889356818166E-3,0.76113927326422193,0,null,{"$f":"IF($F3093>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},76.113927326422186,6.3428272772018497,{"$f":"IF($E3093>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":69.011641019529563},7.1022863068926227]
[null,"2012-11-30",1315.49,6.237306700540336E-4,0,0,null,{"$f":"IF($F3094>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3094>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-29",1314.67,8.2985005943936527E-3,0,0,null,{"$f":"IF($F3095>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3095>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-28",1303.8499999999999,3.4555473463859202E-3,0,0,null,{"$f":"IF($F3096>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3096>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-27",1299.3599999999999,-2.5103060730984309E-3,0,0,null,{"$f":"IF($F3097>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3097>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-26",1302.6300000000001,-1.7013449821817067E-3,0,0,null,{"$f":"IF($F3098>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3098>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-23",1304.8499999999999,1.1119721038357155E-2,0,0,null,{"$f":"IF($F3099>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3099>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-22",1290.5,4.8118848885013582E-3,0,0,null,{"$f":"IF($F3100>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E3100>0,$L$207/$C3100,0)","v":0},{"$f":"IF($E3100>0,$L$207/$J$211/$C3100,0)","v":0},{"$f":"IF($E3100>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-21",1284.32,2.3648042207462579E-3,0,0,null,{"$f":"IF($F3101>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3101>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-20",1281.29,3.357119435379852E-4,0,0,null,{"$f":"IF($F3102>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3102>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-19",1280.8599999999999,2.1981792214216717E-2,0,0,null,{"$f":"IF($F3103>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3103>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-16",1253.31,-4.3864546281080388E-4,0,0,null,{"$f":"IF($F3104>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3104>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-15",1253.8599999999999,-2.5932289677994074E-3,0,0,null,{"$f":"IF($F3105>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3105>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-14",1257.1199999999999,-1.1581554428588292E-2,0,0,null,{"$f":"IF($F3106>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3106>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-13",1271.8499999999999,-1.8991265587356468E-3,0,0,null,{"$f":"IF($F3107>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3107>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-12",1274.27,-1.371451858121346E-3,0,0,null,{"$f":"IF($F3108>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3108>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-09",1276.02,-5.4827996741654036E-4,0,0,null,{"$f":"IF($F3109>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3109>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-08",1276.72,-9.6112822024496548E-3,0,0,null,{"$f":"IF($F3110>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3110>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-07",1289.1099999999999,-1.7012093760961532E-2,0,0,null,{"$f":"IF($F3111>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3111>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-06",1311.42,6.1762968305240891E-3,0,0,null,{"$f":"IF($F3112>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3112>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-05",1303.3699999999999,-1.8379959717255651E-3,0,0,null,{"$f":"IF($F3113>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3113>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-11-02",1305.77,-5.6503628568600681E-3,0,0,null,{"$f":"IF($F3114>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3114>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I3114-$K3114","v":0}]
[null,"2012-11-01",1313.19,8.9664392402729678E-3,0.7615044281482497,0,null,{"$f":"IF($F3115>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},76.15044281482497,6.3458702345687472,{"$f":"IF($E3115>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":70.14220244523311},6.00824036959186]
[null,"2012-10-31",1301.52,-5.0684237202236395E-4,0,0,null,{"$f":"IF($F3116>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3116>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-30",1302.18,4.0247964470762603E-3,0,0,null,{"$f":"IF($F3117>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3117>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-29",1296.96,-2.5149396645208783E-3,0,0,null,{"$f":"IF($F3118>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3118>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-26",1300.23,-1.9496918105267728E-3,0,0,null,{"$f":"IF($F3119>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3119>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-25",1302.77,3.0875604422680026E-3,0,0,null,{"$f":"IF($F3120>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3120>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-24",1298.76,-9.461611243163549E-4,0,0,null,{"$f":"IF($F3121>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3121>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-23",1299.99,-1.5800311917992742E-2,0,0,null,{"$f":"IF($F3122>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3122>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-22",1320.86,-1.0739026529933697E-3,0,0,null,{"$f":"IF($F3123>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3123>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-19",1322.28,-1.2892389235190909E-2,0,0,null,{"$f":"IF($F3124>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3124>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-18",1339.55,-7.4646362856071677E-5,0,0,null,{"$f":"IF($F3125>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3125>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-17",1339.65,7.687505171389262E-3,0,0,null,{"$f":"IF($F3126>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3126>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-16",1329.43,1.2683008577217882E-2,0,0,null,{"$f":"IF($F3127>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3127>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-15",1312.78,5.1760309949311582E-3,0,0,null,{"$f":"IF($F3128>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3128>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-12",1306.02,-2.1469556779718877E-3,0,0,null,{"$f":"IF($F3129>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3129>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-11",1308.83,2.8272828968538446E-3,0,0,null,{"$f":"IF($F3130>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3130>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-10",1305.1400000000001,-6.3344144473375177E-3,0,0,null,{"$f":"IF($F3131>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3131>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-09",1313.46,-9.7333323280833061E-3,0,0,null,{"$f":"IF($F3132>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3132>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-08",1326.37,-6.1889812157678286E-3,0,0,null,{"$f":"IF($F3133>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3133>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-05",1334.63,4.2362678705794654E-3,0,0,null,{"$f":"IF($F3134>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3134>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-04",1329,7.6502566513256534E-3,0,0,null,{"$f":"IF($F3135>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3135>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-03",1318.91,-4.6228931732743723E-4,0,0,null,{"$f":"IF($F3136>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3136>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-02",1319.52,5.3836413130021489E-4,0,0,null,{"$f":"IF($F3137>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3137>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-10-01",1318.81,5.5737704918032375E-3,0.75825933985941874,0,null,{"$f":"IF($F3138>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},75.825933985941873,6.3188278321618236,{"$f":"IF($E3138>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":71.096833501491773},4.7291004844501003]
[null,"2012-09-28",1311.5,-6.5673360249059384E-3,0,0,null,{"$f":"IF($F3139>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3139>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-27",1320.17,8.2251412860852146E-3,0,0,null,{"$f":"IF($F3140>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3140>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-26",1309.4000000000001,{"$f":"($C3141-$C3142)/$C3142","v":-1.3448860425692152E-2},0,0,null,{"$f":"IF($F3141>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3141>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-25",1327.25,-3.4239118192534563E-3,0,0,null,{"$f":"IF($F3142>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3142>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-24",1331.81,-4.6635028586375768E-3,0,0,null,{"$f":"IF($F3143>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3143>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-21",1338.05,2.6751993285773759E-3,0,0,null,{"$f":"IF($F3144>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3144>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-20",1334.48,-5.2329481923220136E-3,0,0,null,{"$f":"IF($F3145>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3145>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-19",1341.5,3.2456848843817627E-3,0,0,null,{"$f":"IF($F3146>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3146>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-18",1337.16,-3.8366696217713224E-3,0,0,null,{"$f":"IF($F3147>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3147>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-17",1342.31,-3.9328885953650947E-3,0,0,null,{"$f":"IF($F3148>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3148>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-14",1347.61,1.3636910671841532E-2,0,0,null,{"$f":"IF($F3149>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3149>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-13",1329.48,9.7060833902938952E-3,0,0,null,{"$f":"IF($F3150>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3150>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-12",1316.7,3.8041945247044005E-3,0,0,null,{"$f":"IF($F3151>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3151>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-11",1311.71,4.133781414825035E-3,0,0,null,{"$f":"IF($F3152>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3152>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-10",1306.31,-4.3975977074568488E-3,0,0,null,{"$f":"IF($F3153>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3153>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-07",1312.08,1.1159062885326771E-2,0,0,null,{"$f":"IF($F3154>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3154>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-06",1297.5999999999999,1.9156305715474959E-2,{"$f":"IF(MONTH($B3155)=1,IF(MONTH($B3156)=12,$F$7/$C3155,0),IF(MONTH($B3155)=MONTH($B3156)+1,$F$7/$C3155,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D3155)*$G$11>$G$11*$G$11,$G$7/$C3155,0)","v":0},null,{"$f":"IF($F3155>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3155>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-05",1273.21,-1.1297218844389084E-3,0,0,null,{"$f":"IF($F3156>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3156>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-04",1274.6500000000001,-4.7706049533088948E-3,0,0,null,{"$f":"IF($F3157>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3157>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-09-03",1280.76,1.2116853370439213E-3,0.78078640807020827,0,null,{"$f":"IF($F3158>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},78.078640807020832,6.5065534005850694,{"$f":"IF($E3158>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":71.977241981585536},6.1013988254352967]
[null,"2012-08-31",1279.21,5.6524268486344981E-3,0,0,null,{"$f":"IF($F3159>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3159>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-30",1272.02,-8.7357683345932035E-3,0,0,null,{"$f":"IF($F3160>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3160>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-29",1283.23,-7.9423788203230043E-4,0,0,null,{"$f":"IF($F3161>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3161>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-28",1284.25,-1.787726866425677E-3,0,0,null,{"$f":"IF($F3162>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3162>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-27",1286.55,5.5216823243952316E-4,0,0,null,{"$f":"IF($F3163>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3163>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-24",1285.8399999999999,4.3570272625415897E-4,0,0,null,{"$f":"IF($F3164>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E3164>0,$L$207/$C3164,0)","v":0},{"$f":"IF($E3164>0,$L$207/$J$211/$C3164,0)","v":0},{"$f":"IF($E3164>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-23",1285.28,-1.9878245744812599E-3,0,0,null,{"$f":"IF($F3165>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3165>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-22",1287.8399999999999,-4.321841924186191E-3,0,0,null,{"$f":"IF($F3166>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3166>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-21",1293.43,2.8532661368482759E-3,0,0,null,{"$f":"IF($F3167>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3167>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-20",1289.75,-3.7202669291523075E-4,0,0,null,{"$f":"IF($F3168>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3168>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-17",1290.23,2.0269955421631596E-3,0,0,null,{"$f":"IF($F3169>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3169>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-16",1287.6199999999999,8.4585141210193719E-3,0,0,null,{"$f":"IF($F3170>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3170>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-15",1276.82,-5.4011318893789836E-4,0,0,null,{"$f":"IF($F3171>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3171>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-14",1277.51,9.7942425524579629E-4,0,0,null,{"$f":"IF($F3172>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3172>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-13",1276.26,-1.6427297474888992E-3,0,0,null,{"$f":"IF($F3173>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3173>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-10",1278.3599999999999,4.4608268964378835E-4,0,0,null,{"$f":"IF($F3174>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3174>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-09",1277.79,1.3321944376964365E-3,0,0,null,{"$f":"IF($F3175>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3175>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-08",1276.0899999999999,-2.4287057348807019E-4,0,0,null,{"$f":"IF($F3176>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3176>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-07",1276.4000000000001,6.7436999645069861E-3,0,0,null,{"$f":"IF($F3177>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3177>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-06",1267.8499999999999,6.5097447703725778E-3,0,0,null,{"$f":"IF($F3178>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3178>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I3178-$K3178","v":0}]
[null,"2012-08-03",1259.6500000000001,1.9984291116383446E-2,0,0,null,{"$f":"IF($F3179>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3179>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-02",1234.97,-1.0519990385385692E-2,0,0,null,{"$f":"IF($F3180>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3180>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-08-01",1248.0999999999999,-1.9750993546942814E-3,0.80121785113372335,0,null,{"$f":"IF($F3181>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},80.121785113372326,6.6768154261143611,{"$f":"IF($E3181>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":73.189254020396149},6.932531092976177]
[null,"2012-07-31",1250.57,-2.6557141717841568E-3,0,0,null,{"$f":"IF($F3182>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3182>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-30",1253.9000000000001,3.1039503367946988E-3,0,0,null,{"$f":"IF($F3183>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3183>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-27",1250.02,1.8080826179733223E-2,0,0,null,{"$f":"IF($F3184>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3184>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-26",1227.82,2.1701865628172421E-2,0,0,null,{"$f":"IF($F3185>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3185>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-25",1201.74,-9.4772545889872638E-4,0,0,null,{"$f":"IF($F3186>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3186>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-24",1202.8800000000001,-7.56569448455084E-3,0,0,null,{"$f":"IF($F3187>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3187>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-23",1212.05,-1.5673853900190812E-2,0,0,null,{"$f":"IF($F3188>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3188>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-20",1231.3499999999999,-1.3199019089291747E-2,0,0,null,{"$f":"IF($F3189>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3189>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-19",1247.82,7.0617479238461109E-3,0,0,null,{"$f":"IF($F3190>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3190>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-18",1239.07,8.0952225982817358E-3,0,0,null,{"$f":"IF($F3191>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3191>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-17",1229.1199999999999,3.0766719712734991E-3,0,0,null,{"$f":"IF($F3192>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3192>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-16",1225.3499999999999,-1.6319203622866915E-4,0,0,null,{"$f":"IF($F3193>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3193>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-13",1225.55,1.4973456897479793E-2,0,0,null,{"$f":"IF($F3194>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3194>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-12",1207.47,-9.3041573337927317E-3,0,0,null,{"$f":"IF($F3195>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3195>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-11",1218.81,0,0,0,null,{"$f":"IF($F3196>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3196>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-10",1218.81,-4.3540771480387493E-3,0,0,null,{"$f":"IF($F3197>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3197>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-09",1224.1400000000001,-4.2428718776334065E-3,0,0,null,{"$f":"IF($F3198>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3198>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-06",1229.356,-1.0488680258244773E-2,0,0,"Ab hier Daten von Comdirect",{"$f":"IF($F3199>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3199>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-05",1242.3869999999999,-6.2239634993056531E-3,0,0,null,{"$f":"IF($F3200>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3200>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-04",1250.1679999999999,-9.844973629536504E-4,0,0,null,{"$f":"IF($F3201>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3201>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-03",1251.4000000000001,8.7900323741471123E-3,0,0,null,{"$f":"IF($F3202>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3202>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-07-02",1240.4960000000001,3.8682027261929121E-3,0.80612916123873024,0,null,{"$f":"IF($F3203>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},80.612916123873021,6.7177430103227529,{"$f":"IF($E3203>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":74.137309124677117},6.4756069991959038]
[null,"2012-06-29",1235.7159999999999,2.9819115202073403E-2,0,0,null,{"$f":"IF($F3204>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3204>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-28",1199.9349999999999,{"$f":"($C3205-$C3206)/$C3206","v":-1.4745690921332418E-3},0,0,null,{"$f":"IF($F3205>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3205>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-27",1201.7070000000001,9.4730475542451412E-3,0,0,null,{"$f":"IF($F3206>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3206>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-26",1190.43,1.8143963429311561E-3,0,0,null,{"$f":"IF($F3207>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3207>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-25",1188.2739999999999,-1.4428492041769461E-2,0,0,null,{"$f":"IF($F3208>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3208>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-22",1205.67,-9.8685764143512035E-4,0,0,null,{"$f":"IF($F3209>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3209>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-21",1206.8610000000001,-1.8415571169814002E-2,0,0,null,{"$f":"IF($F3210>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3210>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-20",1229.5029999999999,2.0922036683250042E-3,0,0,null,{"$f":"IF($F3211>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3211>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-19",1226.9359999999999,1.2563205973691755E-2,0,0,null,{"$f":"IF($F3212>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3212>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-18",1211.713,2.6346078579826955E-3,0,0,null,{"$f":"IF($F3213>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3213>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-15",1208.529,1.047237300209706E-2,0,0,null,{"$f":"IF($F3214>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3214>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-14",1196.0039999999999,4.8984434208778948E-3,0,0,null,{"$f":"IF($F3215>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3215>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-13",1190.174,-1.460674628643809E-3,0,0,null,{"$f":"IF($F3216>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3216>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-12",1191.915,6.6016495256304864E-3,0,0,null,{"$f":"IF($F3217>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3217>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-11",1184.098,-4.0046801176590058E-3,0,0,null,{"$f":"IF($F3218>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3218>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-08",1188.8589999999999,-1.578012963389203E-3,{"$f":"IF(MONTH($B3219)=1,IF(MONTH($B3220)=12,$F$7/$C3219,0),IF(MONTH($B3219)=MONTH($B3220)+1,$F$7/$C3219,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D3219)*$G$11>$G$11*$G$11,$G$7/$C3219,0)","v":0},null,{"$f":"IF($F3219>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3219>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-07",1190.7380000000001,6.0324535864373719E-3,0,0,null,{"$f":"IF($F3220>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3220>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-06",1183.598,2.1838864130425444E-2,0,0,null,{"$f":"IF($F3221>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3221>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-05",1158.3019999999999,6.1639706533843678E-3,0,0,null,{"$f":"IF($F3222>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3222>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-04",1151.2059999999999,-1.5308277484863888E-3,0,0,null,{"$f":"IF($F3223>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3223>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-06-01",1152.971,-2.095198468129188E-2,0.86732450339167244,0,null,{"$f":"IF($F3224>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},86.732450339167244,7.2277041949306042,{"$f":"IF($E3224>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":75.706626005259423},11.025824333907821]
[null,"2012-05-31",1177.645,-3.1497436018981446E-3,0,0,null,{"$f":"IF($F3225>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3225>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-30",1181.366,-1.6762296651036363E-2,0,0,null,{"$f":"IF($F3226>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3226>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-29",1201.5060000000001,9.5704956491636951E-3,0,0,null,{"$f":"IF($F3227>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3227>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-28",1190.116,1.3099896597476579E-3,0,0,null,{"$f":"IF($F3228>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E3228>0,$L$207/$C3228,0)","v":0},{"$f":"IF($E3228>0,$L$207/$J$211/$C3228,0)","v":0},{"$f":"IF($E3228>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-25",1188.559,-2.4381768983368132E-3,0,0,null,{"$f":"IF($F3229>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3229>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-24",1191.4639999999999,3.4580977262123089E-3,0,0,null,{"$f":"IF($F3230>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3230>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-23",1187.3579999999999,-1.0436043604360569E-2,0,0,null,{"$f":"IF($F3231>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3231>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-22",1199.8800000000001,7.0737218117054744E-3,0,0,null,{"$f":"IF($F3232>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3232>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-21",1191.452,1.1050295732457536E-2,0,0,null,{"$f":"IF($F3233>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3233>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-18",1178.43,-1.0956915110135534E-2,0,0,null,{"$f":"IF($F3234>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3234>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-17",1191.4849999999999,-1.0916169628144701E-2,0,0,null,{"$f":"IF($F3235>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3235>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-16",1204.635,-7.709263801962715E-3,0,0,null,{"$f":"IF($F3236>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3236>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-15",1213.9939999999999,-8.4478374826539374E-3,0,0,null,{"$f":"IF($F3237>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3237>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-14",1224.337,-1.4541968635001181E-2,0,0,null,{"$f":"IF($F3238>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3238>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-11",1242.404,-2.119605507600859E-3,0,0,null,{"$f":"IF($F3239>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3239>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-10",1245.0429999999999,3.3807525176330513E-3,0,0,null,{"$f":"IF($F3240>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3240>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-09",1240.848,-7.7835759670298712E-3,0,0,null,{"$f":"IF($F3241>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3241>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-08",1250.5820000000001,-8.2042814532481273E-3,0,0,null,{"$f":"IF($F3242>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3242>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I3242-$K3242","v":0}]
[null,"2012-05-07",1260.9269999999999,-3.2079431771918189E-3,0,0,null,{"$f":"IF($F3243>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3243>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-04",1264.9849999999999,-1.514744546460299E-2,0,0,null,{"$f":"IF($F3244>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3244>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-03",1284.441,-5.4672776348777792E-3,0,0,null,{"$f":"IF($F3245>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3245>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-02",1291.502,-4.2251935647526478E-3,0,0,null,{"$f":"IF($F3246>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3246>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-05-01",1296.982,2.3114534799700969E-3,0.77102072349500617,0,null,{"$f":"IF($F3247>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},77.102072349500617,6.4251726957917183,{"$f":"IF($E3247>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":76.449451027745198},0.65262132175541865]
[null,"2012-04-30",1293.991,-3.63514004644602E-3,0,0,null,{"$f":"IF($F3248>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3248>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-27",1298.712,4.0837153924061795E-3,0,0,null,{"$f":"IF($F3249>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3249>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-26",1293.43,6.153152031862656E-3,0,0,null,{"$f":"IF($F3250>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3250>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-25",1285.52,1.0784680658340352E-2,0,0,null,{"$f":"IF($F3251>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3251>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-24",1271.8040000000001,6.0029346274171483E-3,0,0,null,{"$f":"IF($F3252>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3252>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-23",1264.2149999999999,-1.3652042227862281E-2,0,0,null,{"$f":"IF($F3253>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3253>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-20",1281.713,3.1243127412009051E-3,0,0,null,{"$f":"IF($F3254>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3254>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-19",1277.721,-4.7909760474564968E-3,0,0,null,{"$f":"IF($F3255>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3255>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-18",1283.8720000000001,-2.500213660272279E-3,0,0,null,{"$f":"IF($F3256>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3256>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-17",1287.0899999999999,1.5902859010120361E-2,0,0,null,{"$f":"IF($F3257>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3257>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-16",1266.942,-1.1093161267126993E-3,0,0,null,{"$f":"IF($F3258>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3258>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-13",1268.3489999999999,-1.2384621733706863E-2,0,0,null,{"$f":"IF($F3259>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3259>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-12",1284.2539999999999,1.3940503569801544E-2,0,0,null,{"$f":"IF($F3260>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3260>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-11",1266.597,5.7633409272642537E-3,0,0,null,{"$f":"IF($F3261>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3261>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-10",1259.3389999999999,-1.6249772485999694E-2,0,0,null,{"$f":"IF($F3262>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3262>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-09",1280.1410000000001,-6.8943420934222868E-3,0,0,null,{"$f":"IF($F3263>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3263>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-06",1289.028,-8.2242387928268656E-4,0,0,null,{"$f":"IF($F3264>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3264>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-05",1290.0889999999999,-1.3330123369440113E-3,0,0,null,{"$f":"IF($F3265>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3265>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-04",1291.8109999999999,-1.9039642064145431E-2,0,0,null,{"$f":"IF($F3266>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3266>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-03",1316.884,-5.5676503881044595E-3,0,0,null,{"$f":"IF($F3267>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3267>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-04-02",1324.2570000000001,9.3337632077780553E-3,0.75514042969000728,0,null,{"$f":"IF($F3268>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},75.514042969000727,6.2928369140833942,{"$f":"IF($E3268>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":76.906783800954855},-1.3927408319541286]
[null,"2012-03-30",1312.011,{"$f":"($C3269-$C3270)/$C3270","v":5.048179859217768E-3},0,0,null,{"$f":"IF($F3269>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3269>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-29",1305.421,-5.3533590308788397E-3,0,0,null,{"$f":"IF($F3270>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3270>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-28",1312.4469999999999,-7.4649214485472438E-3,0,0,null,{"$f":"IF($F3271>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3271>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-27",1322.318,-8.0098052106045701E-4,0,0,null,{"$f":"IF($F3272>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3272>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-26",1323.3779999999999,1.1565858740742273E-2,0,0,null,{"$f":"IF($F3273>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3273>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-23",1308.2470000000001,3.0061503029151066E-3,0,0,null,{"$f":"IF($F3274>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3274>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-22",1304.326,-6.1475441064192489E-3,0,0,null,{"$f":"IF($F3275>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3275>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-21",1312.394,-3.2755958614939401E-3,0,0,null,{"$f":"IF($F3276>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3276>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-20",1316.7070000000001,-6.746873800117798E-3,0,0,null,{"$f":"IF($F3277>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3277>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-19",1325.6510000000001,3.5534843299213823E-3,0,0,null,{"$f":"IF($F3278>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3278>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-16",1320.9570000000001,4.9511240070934954E-3,0,0,null,{"$f":"IF($F3279>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3279>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-15",1314.4490000000001,6.6959943509489629E-3,0,0,null,{"$f":"IF($F3280>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3280>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-14",1305.7059999999999,-2.2054238448654694E-3,0,0,null,{"$f":"IF($F3281>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3281>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-13",1308.5920000000001,1.4716818146219092E-2,0,0,null,{"$f":"IF($F3282>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3282>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-12",1289.6130000000001,-1.7401252921173773E-3,{"$f":"IF(MONTH($B3283)=1,IF(MONTH($B3284)=12,$F$7/$C3283,0),IF(MONTH($B3283)=MONTH($B3284)+1,$F$7/$C3283,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D3283)*$G$11>$G$11*$G$11,$G$7/$C3283,0)","v":0},null,{"$f":"IF($F3283>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3283>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-09",1291.8610000000001,1.1461722187693581E-3,0,0,null,{"$f":"IF($F3284>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3284>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-08",1290.3820000000001,1.5432363502157433E-2,0,0,null,{"$f":"IF($F3285>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3285>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-07",1270.771,4.1778481592813776E-3,0,0,null,{"$f":"IF($F3286>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3286>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-06",1265.4839999999999,-2.0561123795518773E-2,0,0,null,{"$f":"IF($F3287>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3287>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-05",1292.05,-4.971101381974004E-3,0,0,null,{"$f":"IF($F3288>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3288>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-02",1298.5050000000001,-4.5811322663955132E-3,0,0,null,{"$f":"IF($F3289>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3289>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-03-01",1304.481,4.435906122951804E-3,0.7665883979912318,0,null,{"$f":"IF($F3290>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},76.658839799123172,6.3882366499269319,{"$f":"IF($E3290>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":77.350070685707308},-0.69123088658413678]
[null,"2012-02-29",1298.72,-3.281667787161332E-3,0,0,null,{"$f":"IF($F3291>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3291>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-28",1302.9960000000001,3.7832653485712093E-3,0,0,null,{"$f":"IF($F3292>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E3292>0,$L$207/$C3292,0)","v":0},{"$f":"IF($E3292>0,$L$207/$J$211/$C3292,0)","v":0},{"$f":"IF($E3292>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-27",1298.085,-1.9099332676697073E-3,0,0,null,{"$f":"IF($F3293>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3293>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-24",1300.569,4.809386067382326E-3,0,0,null,{"$f":"IF($F3294>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3294>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-23",1294.3440000000001,4.1637670804055942E-3,0,0,null,{"$f":"IF($F3295>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3295>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-22",1288.9770000000001,-4.3572698664778716E-3,0,0,null,{"$f":"IF($F3296>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3296>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-21",1294.6179999999999,-1.3938330408623841E-3,0,0,null,{"$f":"IF($F3297>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3297>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-20",1296.425,6.5012953679629334E-3,0,0,null,{"$f":"IF($F3298>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3298>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-17",1288.0509999999999,6.1664311486794247E-3,0,0,null,{"$f":"IF($F3299>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3299>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-16",1280.1569999999999,4.3818630881582495E-3,0,0,null,{"$f":"IF($F3300>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3300>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-15",1274.5719999999999,5.1887455246075337E-4,0,0,null,{"$f":"IF($F3301>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3301>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-14",1273.9110000000001,-4.1377294004708342E-3,0,0,null,{"$f":"IF($F3302>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3302>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-13",1279.204,7.5145924548482073E-3,0,0,null,{"$f":"IF($F3303>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3303>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-10",1269.663,-1.1352221777515414E-2,0,0,null,{"$f":"IF($F3304>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3304>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-09",1284.242,2.3477366351502054E-3,0,0,null,{"$f":"IF($F3305>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3305>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-08",1281.2339999999999,2.3179748269341678E-3,0,0,null,{"$f":"IF($F3306>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3306>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I3306-$K3306","v":0}]
[null,"2012-02-07",1278.271,3.7778964396211279E-3,0,0,null,{"$f":"IF($F3307>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3307>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-06",1273.46,-2.221798274847452E-4,0,0,null,{"$f":"IF($F3308>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3308>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-03",1273.7429999999999,1.0976948408342423E-2,0,0,null,{"$f":"IF($F3309>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3309>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-02",1259.913,1.8519637654422693E-3,0,0,null,{"$f":"IF($F3310>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3310>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-02-01",1257.5840000000001,1.3449980417344314E-2,0.79517551113881857,0,null,{"$f":"IF($F3311>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},79.517551113881851,6.6264625928234882,{"$f":"IF($E3311>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":78.094692403501085},1.4228587103807655]
[null,"2012-01-31",1240.894,1.6200024699589727E-3,0,0,null,{"$f":"IF($F3312>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3312>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-30",1238.8869999999999,-5.7389903036665557E-3,0,0,null,{"$f":"IF($F3313>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3313>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-27",1246.038,-3.6749360724240695E-3,0,0,null,{"$f":"IF($F3314>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3314>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-26",1250.634,5.8559395441197702E-3,0,0,null,{"$f":"IF($F3315>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3315>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-25",1243.3530000000001,5.0342528038800167E-3,0,0,null,{"$f":"IF($F3316>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3316>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-24",1237.125,-4.4781884460324412E-3,0,0,null,{"$f":"IF($F3317>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3317>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-23",1242.69,5.7071731364688807E-3,0,0,null,{"$f":"IF($F3318>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3318>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-20",1235.6379999999999,2.1362461111237392E-3,0,0,null,{"$f":"IF($F3319>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3319>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-19",1233.0039999999999,8.8645605766790488E-3,0,0,null,{"$f":"IF($F3320>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3320>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-18",1222.17,8.6948627268113605E-3,0,0,null,{"$f":"IF($F3321>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3321>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-17",1211.635,7.6109184079941623E-3,0,0,null,{"$f":"IF($F3322>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3322>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-16",1202.4829999999999,1.1856203567018591E-3,0,0,null,{"$f":"IF($F3323>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3323>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-13",1201.059,-5.2262398653600897E-3,0,0,null,{"$f":"IF($F3324>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3324>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-12",1207.3689999999999,2.5475358735066928E-3,0,0,null,{"$f":"IF($F3325>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3325>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-11",1204.3009999999999,-2.6938753877674671E-3,0,0,null,{"$f":"IF($F3326>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3326>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-10",1207.5540000000001,1.2636636938829578E-2,0,0,null,{"$f":"IF($F3327>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3327>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-09",1192.4849999999999,6.8643337442421729E-4,0,0,null,{"$f":"IF($F3328>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3328>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-06",1191.6669999999999,-4.4819186120337714E-3,0,0,null,{"$f":"IF($F3329>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3329>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-05",1197.0319999999999,-5.4734883102640084E-3,0,0,null,{"$f":"IF($F3330>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3330>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-04",1203.6199999999999,-2.0504223140339786E-3,0,0,null,{"$f":"IF($F3331>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3331>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-03",1206.0930000000001,1.6880945575770898E-2,0,0,null,{"$f":"IF($F3332>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3332>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2012-01-02",1186.0709999999999,2.9392987455552286E-3,0.84311984695688547,0,null,{"$f":"IF($F3333>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},84.311984695688551,7.0259987246407123,{"$f":"IF($E3333>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":78.895048953151445},5.4169357425371061]
[null,"2011-12-30",1182.595,{"$f":"($C3334-$C3335)/$C3335","v":4.2774963101605478E-3},0,0,null,{"$f":"IF($F3334>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3334>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-29",1177.558,8.2168839541731098E-3,0,0,null,{"$f":"IF($F3335>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3335>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-28",1167.961,-1.3203074042656696E-2,0,0,null,{"$f":"IF($F3336>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3336>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-27",1183.588,6.2391681109190216E-4,0,0,null,{"$f":"IF($F3337>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3337>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-26",1182.8499999999999,5.1681597375816254E-4,0,0,null,{"$f":"IF($F3338>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3338>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-23",1182.239,7.4812946329657556E-3,0,0,null,{"$f":"IF($F3339>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3339>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-22",1173.46,7.9868609351619463E-3,0,0,null,{"$f":"IF($F3340>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3340>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-21",1164.162,2.2682400004134701E-4,0,0,null,{"$f":"IF($F3341>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3341>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-20",1163.8979999999999,2.5190720682392861E-2,0,0,null,{"$f":"IF($F3342>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3342>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-19",1135.299,-9.7490047763757227E-3,0,0,null,{"$f":"IF($F3343>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3343>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-16",1146.4760000000001,3.1718920489197627E-3,0,0,null,{"$f":"IF($F3344>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3344>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-15",1142.8510000000001,3.341395642841187E-3,0,0,null,{"$f":"IF($F3345>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3345>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-14",1139.0450000000001,-1.754971571306338E-2,0,0,null,{"$f":"IF($F3346>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3346>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-13",1159.3920000000001,-8.1536593941602224E-3,{"$f":"IF(MONTH($B3347)=1,IF(MONTH($B3348)=12,$F$7/$C3347,0),IF(MONTH($B3347)=MONTH($B3348)+1,$F$7/$C3347,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D3347)*$G$11>$G$11*$G$11,$G$7/$C3347,0)","v":0},null,{"$f":"IF($F3347>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3347>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-12",1168.923,-1.5466366149352435E-2,0,0,null,{"$f":"IF($F3348>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3348>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-09",1187.2860000000001,1.0800272433168867E-2,0,0,null,{"$f":"IF($F3349>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3349>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-08",1174.5999999999999,-1.8967518854766132E-2,0,0,null,{"$f":"IF($F3350>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3350>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-07",1197.31,3.0443772011835833E-3,0,0,null,{"$f":"IF($F3351>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3351>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-06",1193.6759999999999,-4.715128684241442E-3,0,0,null,{"$f":"IF($F3352>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3352>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-05",1199.3309999999999,9.8472932784118509E-3,0,0,null,{"$f":"IF($F3353>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3353>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-02",1187.636,2.6822372070286157E-3,0,0,null,{"$f":"IF($F3354>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3354>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-12-01",1184.4590000000001,-1.2240377375053756E-4,0.84426729840374382,0,null,{"$f":"IF($F3355>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},84.426729840374378,7.0355608200311988,{"$f":"IF($E3355>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":79.58778249598079},4.8389473443935884]
[null,"2011-11-30",1184.604,3.9403490053488061E-2,0,0,null,{"$f":"IF($F3356>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E3356>0,$L$207/$C3356,0)","v":0},{"$f":"IF($E3356>0,$L$207/$J$211/$C3356,0)","v":0},{"$f":"IF($E3356>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-29",1139.6959999999999,6.4882823228527425E-3,0,0,null,{"$f":"IF($F3357>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3357>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-28",1132.3489999999999,3.146172835007878E-2,0,0,null,{"$f":"IF($F3358>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3358>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-25",1097.81,-1.8457230142565945E-3,0,0,null,{"$f":"IF($F3359>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3359>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-24",1099.8399999999999,-2.7672700500140854E-3,0,0,null,{"$f":"IF($F3360>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3360>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-23",1102.8920000000001,-2.1607470931444578E-2,0,0,null,{"$f":"IF($F3361>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3361>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-22",1127.249,-3.3024339866876101E-3,0,0,null,{"$f":"IF($F3362>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3362>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-21",1130.9839999999999,-2.2907991360691212E-2,0,0,null,{"$f":"IF($F3363>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3363>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-18",1157.5,-4.4466615634703504E-3,0,0,null,{"$f":"IF($F3364>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3364>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-17",1162.67,-1.3807224746129616E-2,0,0,null,{"$f":"IF($F3365>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3365>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-16",1178.9480000000001,-1.0288749869879432E-2,0,0,null,{"$f":"IF($F3366>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3366>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-15",1191.204,-2.8052287253413303E-3,0,0,null,{"$f":"IF($F3367>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3367>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-14",1194.5550000000001,-9.0463391568363707E-3,0,0,null,{"$f":"IF($F3368>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3368>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-11",1205.46,2.2512997076134949E-2,0,0,null,{"$f":"IF($F3369>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3369>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-10",1178.9190000000001,-1.4170856654966337E-3,0,0,null,{"$f":"IF($F3370>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3370>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I3370-$K3370","v":0}]
[null,"2011-11-09",1180.5920000000001,-2.8869249346871895E-2,0,0,null,{"$f":"IF($F3371>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3371>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-08",1215.6880000000001,8.8923154294744747E-3,0,0,null,{"$f":"IF($F3372>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3372>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-07",1204.973,1.5842841670496732E-3,0,0,null,{"$f":"IF($F3373>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3373>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-04",1203.067,-3.0619127881056384E-3,0,0,null,{"$f":"IF($F3374>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3374>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-03",1206.7619999999999,1.4686852294846838E-2,0,0,null,{"$f":"IF($F3375>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3375>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-02",1189.2950000000001,1.2361537079929623E-2,0,0,null,{"$f":"IF($F3376>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3376>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-11-01",1174.7729999999999,-3.493234184619036E-2,0.85122827984640448,0,null,{"$f":"IF($F3377>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},85.122827984640438,7.0935689987200377,{"$f":"IF($E3377>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":80.33548126013207},4.7873467245083674]
[null,"2011-10-31",1217.296,-2.9426655812496004E-2,0,0,null,{"$f":"IF($F3378>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3378>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-28",1254.203,2.7030224924090604E-3,0,0,null,{"$f":"IF($F3379>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3379>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-27",1250.8219999999999,4.1979159117282068E-2,0,0,null,{"$f":"IF($F3380>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3380>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-26",1200.4290000000001,3.8601353221615628E-3,0,0,null,{"$f":"IF($F3381>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3381>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-25",1195.8130000000001,-1.3261984429215551E-2,0,0,null,{"$f":"IF($F3382>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3382>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-24",1211.885,1.4698617634992058E-2,0,0,null,{"$f":"IF($F3383>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3383>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-21",1194.33,2.3488308120258251E-2,0,0,null,{"$f":"IF($F3384>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3384>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-20",1166.921,-6.8503876694723936E-3,0,0,null,{"$f":"IF($F3385>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3385>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-19",1174.97,-2.1833634667497038E-3,0,0,null,{"$f":"IF($F3386>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3386>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-18",1177.5409999999999,4.8649986346259062E-3,0,0,null,{"$f":"IF($F3387>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3387>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-17",1171.8399999999999,-1.2271588226220665E-2,0,0,null,{"$f":"IF($F3388>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3388>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-14",1186.3989999999999,1.4703983127025222E-2,0,0,null,{"$f":"IF($F3389>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3389>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-13",1169.2070000000001,-5.5294341792349599E-3,0,0,null,{"$f":"IF($F3390>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3390>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-12",1175.7080000000001,1.4173489166092349E-2,0,0,null,{"$f":"IF($F3391>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3391>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-11",1159.277,2.3674082758990888E-3,0,0,null,{"$f":"IF($F3392>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3392>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-10",1156.539,2.6983036037763947E-2,0,0,null,{"$f":"IF($F3393>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3393>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-07",1126.152,2.0518825533036023E-3,0,0,null,{"$f":"IF($F3394>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3394>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-06",1123.846,2.5255391082704901E-2,0,0,null,{"$f":"IF($F3395>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3395>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-05",1096.162,2.0163872178211868E-2,0,0,null,{"$f":"IF($F3396>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3396>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-04",1074.4960000000001,-2.9400490504367607E-4,0,0,null,{"$f":"IF($F3397>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3397>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-10-03",1074.8119999999999,{"$f":"($C3398-$C3399)/$C3399","v":-2.6495722625026745E-2},0.93039526912613568,0,null,{"$f":"IF($F3398>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},93.039526912613567,7.7532939093844639,{"$f":"IF($E3398>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":81.769947337354722},11.269579575258845]
[null,"2011-09-30",1104.0650000000001,-2.2690134885606627E-2,0,0,null,{"$f":"IF($F3399>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3399>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-29",1129.6980000000001,6.4608898779987458E-3,0,0,null,{"$f":"IF($F3400>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3400>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-28",1122.4459999999999,-1.553296215605587E-2,0,0,null,{"$f":"IF($F3401>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3401>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-27",1140.1559999999999,2.7695302993428952E-2,0,0,null,{"$f":"IF($F3402>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3402>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-26",1109.43,1.3249333514776895E-2,0,0,null,{"$f":"IF($F3403>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3403>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-23",1094.923,5.1315805176194223E-3,0,0,null,{"$f":"IF($F3404>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3404>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-22",1089.3330000000001,-4.2070921362147316E-2,0,0,null,{"$f":"IF($F3405>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3405>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-21",1137.175,-2.1311808375317914E-2,0,0,null,{"$f":"IF($F3406>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3406>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-20",1161.9380000000001,4.6725820425512748E-3,0,0,null,{"$f":"IF($F3407>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3407>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-19",1156.5340000000001,-1.6574463489752743E-2,0,0,null,{"$f":"IF($F3408>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3408>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-16",1176.0260000000001,5.602518739193975E-3,0,0,null,{"$f":"IF($F3409>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3409>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-15",1169.4739999999999,2.1311342266112775E-2,0,0,null,{"$f":"IF($F3410>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3410>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-14",1145.0709999999999,9.1852193938389993E-3,{"$f":"IF(MONTH($B3411)=1,IF(MONTH($B3412)=12,$F$7/$C3411,0),IF(MONTH($B3411)=MONTH($B3412)+1,$F$7/$C3411,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D3411)*$G$11>$G$11*$G$11,$G$7/$C3411,0)","v":0},null,{"$f":"IF($F3411>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3411>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-13",1134.6489999999999,1.0657495786882078E-2,0,0,null,{"$f":"IF($F3412>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3412>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-12",1122.684,-1.056952771581687E-2,0,0,null,{"$f":"IF($F3413>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3413>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-09",1134.6769999999999,-2.9873856250502328E-2,0,0,null,{"$f":"IF($F3414>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3414>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-08",1169.6179999999999,-3.2545419992721894E-3,0,0,null,{"$f":"IF($F3415>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3415>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-07",1173.4369999999999,2.7610805774195467E-2,0,0,null,{"$f":"IF($F3416>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3416>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-06",1141.9079999999999,-1.0107769979749857E-2,0,0,null,{"$f":"IF($F3417>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3417>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-05",1153.568,-1.8460533122770642E-2,0,0,null,{"$f":"IF($F3418>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3418>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-02",1175.2639999999999,-2.3190482443819094E-2,0,0,null,{"$f":"IF($F3419>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3419>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-09-01",1203.1659999999999,-6.6527743835987346E-3,0.83114050762737646,0,null,{"$f":"IF($F3420>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E3420>0,$L$207/$C3420,0)","v":83.114050762737648},{"$f":"IF($E3420>0,$L$207/$J$211/$C3420,0)","v":6.9261708968948046},{"$f":"IF($E3420>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":82.189564833664463},0.92448592907318528]
[null,"2011-08-31",1211.2239999999999,1.257585599503745E-2,0,0,null,{"$f":"IF($F3421>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3421>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-30",1196.181,4.4175931212843576E-3,0,0,null,{"$f":"IF($F3422>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3422>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-29",1190.92,2.399103023341001E-2,0,0,null,{"$f":"IF($F3423>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3423>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-26",1163.018,7.2568136014807515E-3,0,0,null,{"$f":"IF($F3424>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3424>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-25",1154.6389999999999,-1.1931554653417741E-2,0,0,null,{"$f":"IF($F3425>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3425>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-24",1168.5820000000001,9.3578222549294491E-3,0,0,null,{"$f":"IF($F3426>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3426>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-23",1157.748,2.3347658604797511E-2,0,0,null,{"$f":"IF($F3427>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3427>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-22",1131.3340000000001,-3.1634048840139124E-4,0,0,null,{"$f":"IF($F3428>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3428>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-19",1131.692,-1.4087059245797902E-2,0,0,null,{"$f":"IF($F3429>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3429>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-18",1147.8620000000001,-4.3723262895250907E-2,0,0,null,{"$f":"IF($F3430>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3430>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-17",1200.345,3.1498208220790032E-3,0,0,null,{"$f":"IF($F3431>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3431>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-16",1196.576,-6.8260292164674082E-3,0,0,null,{"$f":"IF($F3432>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3432>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-15",1204.8,2.0307057547248944E-2,0,0,null,{"$f":"IF($F3433>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3433>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-12",1180.8209999999999,1.2243054025626169E-2,0,0,null,{"$f":"IF($F3434>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3434>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I3434-$K3434","v":0}]
[null,"2011-08-11",1166.539,3.2033094730658615E-2,0,0,null,{"$f":"IF($F3435>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3435>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-10",1130.3309999999999,-2.9687170040020194E-2,0,0,null,{"$f":"IF($F3436>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3436>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-09",1164.914,2.8251190740995816E-2,0,0,null,{"$f":"IF($F3437>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3437>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-08",1132.9079999999999,-5.1204766303560474E-2,0,0.88268420736723552,null,{"$f":"IF($F3438>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":1},0,0,{"$f":"IF($E3438>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-05",1194.049,-1.1873581281648298E-2,0,0,null,{"$f":"IF($F3439>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3439>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-04",1208.3969999999999,-4.3010769719341202E-2,0,0,null,{"$f":"IF($F3440>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3440>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-03",1262.7070000000001,-5.3015628187927334E-3,0,0,null,{"$f":"IF($F3441>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3441>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-02",1269.4369999999999,-2.1421110447300978E-2,0,0,null,{"$f":"IF($F3442>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3442>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-08-01",1297.2249999999999,-6.7600573942579543E-3,0.77087629362678034,0,null,{"$f":"IF($F3443>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},77.08762936267803,6.4239691135565034,{"$f":"IF($E3443>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":81.936718521106613},-4.8490891584285833]
[null,"2011-07-29",1306.0540000000001,-5.0059994286257787E-3,0,0,null,{"$f":"IF($F3444>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3444>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-28",1312.625,-4.8022720948869982E-3,0,0,null,{"$f":"IF($F3445>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3445>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-27",1318.9590000000001,-1.7462740269114822E-2,0,0,null,{"$f":"IF($F3446>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3446>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-26",1342.4010000000001,1.0902807659408736E-3,0,0,null,{"$f":"IF($F3447>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3447>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-25",1340.9390000000001,-5.7507442379484304E-3,0,0,null,{"$f":"IF($F3448>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3448>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-22",1348.6949999999999,3.703902158041986E-3,0,0,null,{"$f":"IF($F3449>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3449>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-21",1343.7180000000001,1.4804605340170654E-2,0,0,null,{"$f":"IF($F3450>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3450>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-20",1324.115,5.7544820168639304E-3,0,0,null,{"$f":"IF($F3451>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3451>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-19",1316.539,1.5033460803059293E-2,0,0,null,{"$f":"IF($F3452>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3452>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-18",1297.04,-1.2282501338365535E-2,0,0,null,{"$f":"IF($F3453>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3453>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-15",1313.1690000000001,1.7836013948405195E-3,0,0,null,{"$f":"IF($F3454>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3454>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-14",1310.8309999999999,-7.2019328354817813E-3,0,0,null,{"$f":"IF($F3455>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3455>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-13",1320.34,9.9909812671969203E-3,0,0,null,{"$f":"IF($F3456>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3456>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-12",1307.279,-5.7293362092830777E-3,0,0,null,{"$f":"IF($F3457>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3457>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-11",1314.8119999999999,-2.107994416007453E-2,0,0,null,{"$f":"IF($F3458>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3458>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-08",1343.125,-6.8471626053231817E-3,0,0,null,{"$f":"IF($F3459>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3459>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-07",1352.385,7.752717810460801E-3,0,0,null,{"$f":"IF($F3460>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3460>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-06",1341.981,-2.9362531418725881E-3,0,0,null,{"$f":"IF($F3461>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3461>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-05",1345.933,{"$f":"($C3462-$C3463)/$C3463","v":-1.665210380231778E-3},0,0,null,{"$f":"IF($F3462>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3462>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-07-01",1348.1780000000001,1.2767600523444649E-2,0.74174181747514045,0,null,{"$f":"IF($F3463>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},74.174181747514041,6.1811818122928379,{"$f":"IF($E3463>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":81.400157323076698},-7.2259755755626571]
[null,"2011-06-30",1331.182,1.3076103500761048E-2,0,0,null,{"$f":"IF($F3464>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3464>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-29",1314,1.3553383949294494E-2,0,0,null,{"$f":"IF($F3465>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3465>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-28",1296.4290000000001,1.1436529174500968E-2,0,0,null,{"$f":"IF($F3466>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3466>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-27",1281.77,4.95668972784456E-3,0,0,null,{"$f":"IF($F3467>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3467>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-24",1275.4480000000001,-4.7792829593007961E-3,0,0,null,{"$f":"IF($F3468>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3468>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-23",1281.5730000000001,-1.3818831563079186E-2,0,0,null,{"$f":"IF($F3469>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3469>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-22",1299.5309999999999,-1.7230333375838958E-3,0,0,null,{"$f":"IF($F3470>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3470>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-21",1301.7739999999999,1.5781682947745197E-2,0,0,null,{"$f":"IF($F3471>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3471>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-20",1281.549,7.5746986324157065E-4,0,0,null,{"$f":"IF($F3472>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3472>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-17",1280.579,5.510533064376209E-3,0,0,null,{"$f":"IF($F3473>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3473>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-16",1273.5609999999999,-8.1076597524399555E-3,0,0,null,{"$f":"IF($F3474>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3474>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-15",1283.971,-1.6745568745893412E-2,{"$f":"IF(MONTH($B3475)=1,IF(MONTH($B3476)=12,$F$7/$C3475,0),IF(MONTH($B3475)=MONTH($B3476)+1,$F$7/$C3475,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D3475)*$G$11>$G$11*$G$11,$G$7/$C3475,0)","v":0},null,{"$f":"IF($F3475>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3475>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-14",1305.838,1.3466968209200457E-2,0,0,null,{"$f":"IF($F3476>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3476>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-13",1288.4860000000001,-4.6566063272865633E-6,0,0,null,{"$f":"IF($F3477>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3477>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-10",1288.492,-1.4857885582124352E-2,0,0,null,{"$f":"IF($F3478>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3478>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-09",1307.925,4.6764687130569846E-3,0,0,null,{"$f":"IF($F3479>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3479>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-08",1301.837,-7.6697977511987576E-3,0,0,null,{"$f":"IF($F3480>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3480>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-07",1311.8989999999999,1.6208878464713202E-3,0,0,null,{"$f":"IF($F3481>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3481>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-06",1309.7760000000001,-7.8303902771959585E-3,0,0,null,{"$f":"IF($F3482>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3482>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-03",1320.1130000000001,-3.9589243677188414E-3,0,0,null,{"$f":"IF($F3483>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3483>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-02",1325.36,-7.6565642347255153E-3,0,0,null,{"$f":"IF($F3484>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E3484>0,$L$207/$C3484,0)","v":0},{"$f":"IF($E3484>0,$L$207/$J$211/$C3484,0)","v":0},{"$f":"IF($E3484>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-06-01",1335.586,-1.4041710990715358E-2,0.74873501219689331,0,null,{"$f":"IF($F3485>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},74.873501219689331,6.2394584349741118,{"$f":"IF($E3485>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":80.411911563120213},-5.5384103434308827]
[null,"2011-05-31",1354.607,1.2188643012190808E-2,0,0,null,{"$f":"IF($F3486>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3486>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-27",1338.2950000000001,8.5420811478869266E-3,0,0,null,{"$f":"IF($F3487>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3487>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-26",1326.96,5.0739967324643157E-3,0,0,null,{"$f":"IF($F3488>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3488>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-25",1320.261,3.4185487812015141E-3,0,0,null,{"$f":"IF($F3489>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3489>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-24",1315.7629999999999,1.5757106112310384E-3,0,0,null,{"$f":"IF($F3490>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3490>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-23",1313.693,-1.7173556538445371E-2,0,0,null,{"$f":"IF($F3491>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3491>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-20",1336.6479999999999,-6.7509676882413052E-3,0,0,null,{"$f":"IF($F3492>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3492>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-19",1345.7329999999999,2.7936249612514185E-3,0,0,null,{"$f":"IF($F3493>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3493>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-18",1341.9839999999999,9.5190810408250746E-3,0,0,null,{"$f":"IF($F3494>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3494>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-17",1329.33,-5.4734013343847449E-3,0,0,null,{"$f":"IF($F3495>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3495>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-16",1336.646,-4.8542026823192239E-3,0,0,null,{"$f":"IF($F3496>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3496>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-13",1343.1659999999999,-5.8980042704837423E-3,0,0,null,{"$f":"IF($F3497>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3497>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-12",1351.135,-4.5780414617021432E-3,0,0,null,{"$f":"IF($F3498>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3498>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I3498-$K3498","v":0}]
[null,"2011-05-11",1357.3489999999999,-6.5985296754528079E-3,0,0,null,{"$f":"IF($F3499>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3499>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-10",1366.365,9.302157231793888E-3,0,0,null,{"$f":"IF($F3500>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3500>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-09",1353.7719999999999,-4.0448181744613268E-3,0,0,null,{"$f":"IF($F3501>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3501>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-06",1359.27,2.8167725600021128E-3,0,0,null,{"$f":"IF($F3502>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3502>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-05",1355.452,-1.1602325569524669E-2,0,0,null,{"$f":"IF($F3503>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3503>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-04",1371.3630000000001,-8.4049958531786807E-3,0,0,null,{"$f":"IF($F3504>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3504>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-03",1382.9870000000001,-6.377064409356363E-3,0,0,null,{"$f":"IF($F3505>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3505>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-05-02",1391.8630000000001,2.3354121357896081E-3,0.71846151524970481,0,null,{"$f":"IF($F3506>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},71.84615152497048,5.9871792937475412,{"$f":"IF($E3506>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":79.973918161076028},-8.1277666361055481]
[null,"2011-04-29",1388.62,2.6549829126541E-3,0,0,null,{"$f":"IF($F3507>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3507>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-28",1384.943,9.8929833976969164E-3,0,0,null,{"$f":"IF($F3508>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3508>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-27",1371.376,3.4316587716564412E-3,0,0,null,{"$f":"IF($F3509>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3509>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-26",1366.6859999999999,6.7675924623148143E-3,0,0,null,{"$f":"IF($F3510>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3510>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-25",1357.499,-2.5928930191002654E-3,0,0,null,{"$f":"IF($F3511>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3511>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-21",1361.028,8.0061145681659882E-3,0,0,null,{"$f":"IF($F3512>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3512>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-20",1350.2180000000001,1.9454083651200705E-2,0,0,null,{"$f":"IF($F3513>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3513>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-19",1324.452,5.729333962079382E-3,0,0,null,{"$f":"IF($F3514>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3514>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-18",1316.9069999999999,-1.5792526071755873E-2,0,0,null,{"$f":"IF($F3515>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3515>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-15",1338.038,1.1208044652610827E-3,0,0,null,{"$f":"IF($F3516>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3516>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-14",1336.54,-1.6500479178696379E-3,0,0,null,{"$f":"IF($F3517>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3517>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-13",1338.749,3.6698169364862885E-3,0,0,null,{"$f":"IF($F3518>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3518>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-12",1333.854,-1.0968770923747944E-2,0,0,null,{"$f":"IF($F3519>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3519>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-11",1348.6469999999999,-2.0600385813260946E-3,0,0,null,{"$f":"IF($F3520>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3520>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-08",1351.431,4.6350122956060882E-3,0,0,null,{"$f":"IF($F3521>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3521>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-07",1345.1959999999999,-2.7171072482636764E-3,0,0,null,{"$f":"IF($F3522>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3522>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-06",1348.8610000000001,3.8879548568550586E-3,0,0,null,{"$f":"IF($F3523>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3523>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-05",1343.6369999999999,-1.475154240938486E-3,0,0,null,{"$f":"IF($F3524>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3524>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-04",1345.6220000000001,3.1138063804331409E-3,0,0,null,{"$f":"IF($F3525>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3525>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-04-01",1341.4449999999999,{"$f":"($C3526-$C3527)/$C3527","v":4.8841695226323444E-3},0.74546477865287064,0,null,{"$f":"IF($F3526>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},74.546477865287059,6.2122064887739228,{"$f":"IF($E3526>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":79.893287735766563},-5.346809870479504]
[null,"2011-03-31",1334.925,-7.8594285072696314E-4,0,0,null,{"$f":"IF($F3527>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3527>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-30",1335.9749999999999,9.1878605119155975E-3,0,0,null,{"$f":"IF($F3528>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3528>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-29",1323.8119999999999,1.6699392027117632E-3,0,0,null,{"$f":"IF($F3529>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3529>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-28",1321.605,-3.2032232858569968E-3,0,0,null,{"$f":"IF($F3530>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3530>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-25",1325.8520000000001,1.3677824176140689E-3,0,0,null,{"$f":"IF($F3531>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3531>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-24",1324.0409999999999,9.4715077103241976E-3,0,0,null,{"$f":"IF($F3532>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3532>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-23",1311.6179999999999,4.6529082965161156E-4,0,0,null,{"$f":"IF($F3533>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3533>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-22",1311.008,2.7443361735325798E-3,0,0,null,{"$f":"IF($F3534>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3534>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-21",1307.42,1.5764542637140621E-2,0,0,null,{"$f":"IF($F3535>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3535>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-18",1287.1289999999999,5.8091967226565466E-3,0,0,null,{"$f":"IF($F3536>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3536>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-17",1279.6949999999999,1.5510058326389591E-2,0,0,null,{"$f":"IF($F3537>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3537>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-16",1260.1500000000001,-9.2139992404876789E-3,0,0,null,{"$f":"IF($F3538>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3538>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-15",1271.8689999999999,-2.2627129194030159E-2,{"$f":"IF(MONTH($B3539)=1,IF(MONTH($B3540)=12,$F$7/$C3539,0),IF(MONTH($B3539)=MONTH($B3540)+1,$F$7/$C3539,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D3539)*$G$11>$G$11*$G$11,$G$7/$C3539,0)","v":0},null,{"$f":"IF($F3539>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3539>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-14",1301.3140000000001,-1.0463289518308468E-2,0,0,null,{"$f":"IF($F3540>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3540>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-11",1315.0740000000001,1.1579281536412752E-3,0,0,null,{"$f":"IF($F3541>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3541>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-10",1313.5530000000001,-1.9430688080311617E-2,0,0,null,{"$f":"IF($F3542>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3542>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-09",1339.5820000000001,-1.0909402741891326E-3,0,0,null,{"$f":"IF($F3543>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3543>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-08",1341.0450000000001,1.6252523585206307E-3,0,0,null,{"$f":"IF($F3544>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3544>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-07",1338.8689999999999,-7.0948862237436615E-3,0,0,null,{"$f":"IF($F3545>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3545>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-04",1348.4359999999999,-2.6744533494273783E-3,0,0,null,{"$f":"IF($F3546>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3546>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-03",1352.0519999999999,1.0545292288236438E-2,0,0,null,{"$f":"IF($F3547>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3547>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-02",1337.943,-2.1963057317240043E-3,0,0,null,{"$f":"IF($F3548>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E3548>0,$L$207/$C3548,0)","v":0},{"$f":"IF($E3548>0,$L$207/$J$211/$C3548,0)","v":0},{"$f":"IF($E3548>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-03-01",1340.8879999999999,-7.9599185290242305E-3,0.74577444201156251,0,null,{"$f":"IF($F3549>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},74.577444201156254,6.2147870167630215,{"$f":"IF($E3549>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":79.719838102602651},-5.1423939014463969]
[null,"2011-02-28",1351.6469999999999,7.7141579065085966E-3,0,0,null,{"$f":"IF($F3550>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3550>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-25",1341.3,1.0733533475603074E-2,0,0,null,{"$f":"IF($F3551>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3551>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-24",1327.056,-2.1385066546357251E-3,0,0,null,{"$f":"IF($F3552>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3552>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-23",1329.9,-6.1414613658883951E-3,0,0,null,{"$f":"IF($F3553>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3553>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-22",1338.1179999999999,-1.4711025795653802E-2,0,0,null,{"$f":"IF($F3554>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3554>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-18",1358.097,-1.1657137477734032E-3,0,0,null,{"$f":"IF($F3555>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3555>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-17",1359.682,5.6626129970872964E-3,0,0,null,{"$f":"IF($F3556>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3556>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-16",1352.0260000000001,5.7666814949929712E-3,0,0,null,{"$f":"IF($F3557>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3557>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-15",1344.2739999999999,-4.1417843580347004E-4,0,0,null,{"$f":"IF($F3558>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3558>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-14",1344.8309999999999,2.8613103414332872E-3,0,0,null,{"$f":"IF($F3559>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3559>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-11",1340.9939999999999,2.3507884671588363E-3,0,0,null,{"$f":"IF($F3560>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3560>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-10",1337.8489999999999,-3.3434227023467701E-3,0,0,null,{"$f":"IF($F3561>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3561>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-09",1342.337,-3.725073403020438E-3,0,0,null,{"$f":"IF($F3562>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3562>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I3562-$K3562","v":0}]
[null,"2011-02-08",1347.356,5.9121854928601324E-3,0,0,null,{"$f":"IF($F3563>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3563>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-07",1339.4369999999999,5.8453666232869059E-3,0,0,null,{"$f":"IF($F3564>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3564>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-04",1331.653,1.2925453443554725E-3,0,0,null,{"$f":"IF($F3565>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3565>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-03",1329.934,-2.129396475916335E-3,0,0,null,{"$f":"IF($F3566>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3566>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-02",1332.7719999999999,1.8808211866763534E-3,0,0,null,{"$f":"IF($F3567>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3567>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-02-01",1330.27,1.6961461925581095E-2,0.7517270929961587,0,null,{"$f":"IF($F3568>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},75.172709299615875,6.2643924416346559,{"$f":"IF($E3568>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":79.35776795141382},-4.1850586517979451]
[null,"2011-01-31",1308.0830000000001,4.5748260920986964E-3,0,0,null,{"$f":"IF($F3569>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3569>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-28",1302.126,-1.4392115899904721E-2,0,0,null,{"$f":"IF($F3570>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3570>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-27",1321.14,2.1368056235080532E-3,0,0,null,{"$f":"IF($F3571>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3571>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-26",1318.3230000000001,5.6410420709604048E-3,0,0,null,{"$f":"IF($F3572>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3572>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-25",1310.9280000000001,-9.5718283411461971E-4,0,0,null,{"$f":"IF($F3573>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3573>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-24",1312.184,7.401675031073889E-3,0,0,null,{"$f":"IF($F3574>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3574>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-21",1302.5429999999999,5.7524826402426833E-3,0,0,null,{"$f":"IF($F3575>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3575>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-20",1295.0930000000001,-1.047975678651346E-2,0,0,null,{"$f":"IF($F3576>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3576>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-19",1308.809,-5.5957646937259123E-3,0,0,null,{"$f":"IF($F3577>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3577>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-18",1316.174,6.6940895900481651E-3,0,0,null,{"$f":"IF($F3578>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3578>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-14",1307.422,1.5957540531617333E-3,0,0,null,{"$f":"IF($F3579>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3579>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-13",1305.3389999999999,5.2939432329712575E-3,0,0,null,{"$f":"IF($F3580>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3580>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-12",1298.4649999999999,1.2658375928262701E-2,0,0,null,{"$f":"IF($F3581>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3581>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-11",1282.2339999999999,5.1912336980209058E-3,0,0,null,{"$f":"IF($F3582>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3582>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-10",1275.6120000000001,-4.5215958096027874E-3,0,0,null,{"$f":"IF($F3583>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3583>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-07",1281.4059999999999,-1.7543613641639384E-3,0,0,null,{"$f":"IF($F3584>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3584>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-06",1283.6579999999999,-1.1508500650125565E-3,0,0,null,{"$f":"IF($F3585>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3585>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-05",1285.1369999999999,-3.1987316765185823E-3,0,0,null,{"$f":"IF($F3586>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3586>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-04",1289.261,1.0233372129045957E-3,0,0,null,{"$f":"IF($F3587>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3587>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2011-01-03",1287.943,6.1496588861087173E-3,0.77643187625539334,0,null,{"$f":"IF($F3588>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},77.643187625539326,6.4702656354616117,{"$f":"IF($E3588>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":78.802034862234706},-1.1588472366953795]
[null,"2010-12-31",1280.0709999999999,2.6451130811298187E-3,0,0,null,{"$f":"IF($F3589>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3589>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-30",1276.694,{"$f":"($C3590-$C3591)/$C3591","v":-1.8693050110040195E-3},0,0,null,{"$f":"IF($F3590>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3590>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-29",1279.085,2.7815735647025541E-3,0,0,null,{"$f":"IF($F3591>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3591>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-28",1275.537,2.0409461883090676E-3,0,0,null,{"$f":"IF($F3592>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3592>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-27",1272.9390000000001,-1.1589622226964051E-3,0,0,null,{"$f":"IF($F3593>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3593>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-23",1274.4159999999999,5.393611984966175E-4,0,0,null,{"$f":"IF($F3594>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3594>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-22",1273.729,1.9279811339455429E-3,0,0,null,{"$f":"IF($F3595>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3595>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-21",1271.278,9.0957510563025798E-3,0,0,null,{"$f":"IF($F3596>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3596>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-20",1259.819,1.5701470134610563E-3,0,0,null,{"$f":"IF($F3597>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3597>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-17",1257.8440000000001,-1.742009572719524E-3,0,0,null,{"$f":"IF($F3598>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3598>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-16",1260.039,2.8499301409875806E-4,0,0,null,{"$f":"IF($F3599>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3599>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-15",1259.68,-6.3303371052412542E-3,0,0,null,{"$f":"IF($F3600>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3600>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-14",1267.7049999999999,1.8872740981113192E-3,0,0,null,{"$f":"IF($F3601>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3601>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-13",1265.317,7.0026851983019563E-3,0,0,null,{"$f":"IF($F3602>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3602>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-10",1256.518,4.2358725657718754E-3,{"$f":"IF(MONTH($B3603)=1,IF(MONTH($B3604)=12,$F$7/$C3603,0),IF(MONTH($B3603)=MONTH($B3604)+1,$F$7/$C3603,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D3603)*$G$11>$G$11*$G$11,$G$7/$C3603,0)","v":0},null,{"$f":"IF($F3603>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3603>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-09",1251.2180000000001,3.7390989742146232E-3,0,0,null,{"$f":"IF($F3604>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3604>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-08",1246.557,-2.2419514662730226E-3,0,0,null,{"$f":"IF($F3605>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3605>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-07",1249.3579999999999,3.701141834792638E-3,0,0,null,{"$f":"IF($F3606>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3606>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-06",1244.751,-1.9219852014355431E-3,0,0,null,{"$f":"IF($F3607>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3607>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-03",1247.1479999999999,7.8672197560554959E-3,0,0,null,{"$f":"IF($F3608>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3608>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-02",1237.413,1.7044814761542775E-2,0,0,null,{"$f":"IF($F3609>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3609>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-12-01",1216.675,1.9368141305240266E-2,0.82191217868370769,0,null,{"$f":"IF($F3610>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},82.191217868370771,6.8492681556975645,{"$f":"IF($E3610>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":78.615742197901071},3.5754756704697002]
[null,"2010-11-30",1193.558,-6.0831252191133073E-3,0,0,null,{"$f":"IF($F3611>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3611>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-29",1200.8630000000001,-7.8447864185636745E-3,0,0,null,{"$f":"IF($F3612>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E3612>0,$L$207/$C3612,0)","v":0},{"$f":"IF($E3612>0,$L$207/$J$211/$C3612,0)","v":0},{"$f":"IF($E3612>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-26",1210.3579999999999,-1.0923205785613567E-2,0,0,null,{"$f":"IF($F3613>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3613>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-24",1223.7249999999999,1.0803323184481633E-2,0,0,null,{"$f":"IF($F3614>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3614>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-23",1210.646,-1.6872350118521454E-2,0,0,null,{"$f":"IF($F3615>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3615>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-22",1231.423,-3.1643315319283441E-3,0,0,null,{"$f":"IF($F3616>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3616>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-19",1235.3320000000001,9.8126520819272396E-4,0,0,null,{"$f":"IF($F3617>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3617>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-18",1234.1210000000001,1.6092871992260706E-2,0,0,null,{"$f":"IF($F3618>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3618>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-17",1214.575,1.6650777366158803E-3,0,0,null,{"$f":"IF($F3619>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3619>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-16",1212.556,-1.8465752714980393E-2,0,0,null,{"$f":"IF($F3620>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3620>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-15",1235.3679999999999,-7.9508165561412137E-4,0,0,null,{"$f":"IF($F3621>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3621>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-12",1236.3510000000001,-9.4396991346274196E-3,0,0,null,{"$f":"IF($F3622>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3622>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-11",1248.133,-1.818607861280277E-3,0,0,null,{"$f":"IF($F3623>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3623>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-10",1250.4069999999999,-6.6469437722736268E-3,0,0,null,{"$f":"IF($F3624>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3624>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-09",1258.7739999999999,-2.0549150682673376E-3,0,0,null,{"$f":"IF($F3625>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3625>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-08",1261.366,-2.6614334103983971E-3,0,0,null,{"$f":"IF($F3626>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3626>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I3626-$K3626","v":0}]
[null,"2010-11-05",1264.732,1.0455821581416599E-3,0,0,null,{"$f":"IF($F3627>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3627>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-04",1263.4110000000001,2.3882827460956421E-2,0,0,null,{"$f":"IF($F3628>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3628>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-03",1233.941,-2.9984327111208271E-5,0,0,null,{"$f":"IF($F3629>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3629>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-02",1233.9780000000001,8.7230760553156719E-3,0,0,null,{"$f":"IF($F3630>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3630>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-11-01",1223.307,8.8445181169432121E-4,0.81745628856860952,0,null,{"$f":"IF($F3631>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},81.745628856860947,6.8121357380717464,{"$f":"IF($E3631>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":78.334308937252786},3.4113199196081609]
[null,"2010-10-29",1222.2260000000001,7.2051654486125077E-4,0,0,null,{"$f":"IF($F3632>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3632>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-28",1221.346,6.1447235203936287E-3,0,0,null,{"$f":"IF($F3633>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3633>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-27",1213.8869999999999,-8.1026112862937639E-3,0,0,null,{"$f":"IF($F3634>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3634>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-26",1223.8030000000001,-4.7865761180265632E-3,0,0,null,{"$f":"IF($F3635>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3635>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-25",1229.6890000000001,5.5038684893512239E-3,0,0,null,{"$f":"IF($F3636>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3636>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-22",1222.9580000000001,-1.6049975345408323E-3,0,0,null,{"$f":"IF($F3637>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3637>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-21",1224.924,2.507652267853992E-3,0,0,null,{"$f":"IF($F3638>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3638>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-20",1221.8599999999999,1.0758950212349761E-2,0,0,null,{"$f":"IF($F3639>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3639>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-19",1208.854,-1.5479765217724204E-2,0,0,null,{"$f":"IF($F3640>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3640>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-18",1227.8610000000001,3.6185033275192078E-3,0,0,null,{"$f":"IF($F3641>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3641>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-15",1223.434,-2.149144950243413E-3,0,0,null,{"$f":"IF($F3642>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3642>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-14",1226.069,3.2797053502239566E-3,0,0,null,{"$f":"IF($F3643>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3643>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-13",1222.0609999999999,1.1787313383406731E-2,0,0,null,{"$f":"IF($F3644>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3644>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-12",1207.8240000000001,-2.1636706561150871E-3,0,0,null,{"$f":"IF($F3645>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3645>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-11",1210.443,5.5299584881151069E-4,0,0,null,{"$f":"IF($F3646>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3646>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-08",1209.7739999999999,2.8300009947279316E-3,0,0,null,{"$f":"IF($F3647>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3647>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-07",1206.3599999999999,8.5702883947667461E-4,0,0,null,{"$f":"IF($F3648>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3648>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-06",1205.327,5.2768974145120922E-3,0,0,null,{"$f":"IF($F3649>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3649>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-05",1199,2.0126005555815504E-2,0,0,null,{"$f":"IF($F3650>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3650>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-04",1175.345,-7.4717550264187986E-3,0,0,null,{"$f":"IF($F3651>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3651>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-10-01",1184.193,4.2393363602596552E-3,0.84445694240719205,0,null,{"$f":"IF($F3652>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},84.445694240719206,7.0371411867266014,{"$f":"IF($E3652>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":77.618156214594919},6.8275380261242873]
[null,"2010-09-30",1179.194,-4.0271562769751299E-3,0,0,null,{"$f":"IF($F3653>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3653>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-29",1183.962,{"$f":"($C3654-$C3655)/$C3655","v":-1.4440945400563036E-4},0,0,null,{"$f":"IF($F3654>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3654>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-28",1184.133,2.9933957253903362E-3,0,0,null,{"$f":"IF($F3655>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3655>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-27",1180.5989999999999,-2.0540493935483099E-3,0,0,null,{"$f":"IF($F3656>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3656>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-24",1183.029,1.6935908820133978E-2,0,0,null,{"$f":"IF($F3657>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3657>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-23",1163.327,-6.1680564727431084E-3,0,0,null,{"$f":"IF($F3658>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3658>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-22",1170.547,9.2178587033942287E-4,0,0,null,{"$f":"IF($F3659>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3659>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-21",1169.4690000000001,-1.7830956726000264E-3,0,0,null,{"$f":"IF($F3660>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3660>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-20",1171.558,1.3371692216670079E-2,0,0,null,{"$f":"IF($F3661>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3661>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-17",1156.0989999999999,-8.435062549965324E-4,0,0,null,{"$f":"IF($F3662>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3662>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-16",1157.075,-1.8409104829241443E-3,0,0,null,{"$f":"IF($F3663>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3663>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-15",1159.2090000000001,9.1006816876850448E-4,0,0,null,{"$f":"IF($F3664>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3664>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-14",1158.155,3.1875960934624518E-3,0,0,null,{"$f":"IF($F3665>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3665>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-13",1154.4749999999999,1.3566012275432542E-2,0,0,null,{"$f":"IF($F3666>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3666>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-10",1139.0229999999999,2.0374643597688793E-3,{"$f":"IF(MONTH($B3667)=1,IF(MONTH($B3668)=12,$F$7/$C3667,0),IF(MONTH($B3667)=MONTH($B3668)+1,$F$7/$C3667,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D3667)*$G$11>$G$11*$G$11,$G$7/$C3667,0)","v":0},null,{"$f":"IF($F3667>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3667>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-09",1136.7070000000001,7.1966223190987567E-3,0,0,null,{"$f":"IF($F3668>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3668>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-08",1128.585,4.3642279258971151E-3,0,0,null,{"$f":"IF($F3669>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3669>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-07",1123.681,-1.1039196496465392E-2,0,0,null,{"$f":"IF($F3670>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3670>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-03",1136.2239999999999,1.5258942748361027E-2,0,0,null,{"$f":"IF($F3671>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3671>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-02",1119.1469999999999,6.8663040984600606E-3,0,0,null,{"$f":"IF($F3672>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3672>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-09-01",1111.5150000000001,2.8514877870711483E-2,0.89967296887581361,0,null,{"$f":"IF($F3673>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},89.967296887581355,7.4972747406317799,{"$f":"IF($E3673>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":78.189260058331897},11.778036829249459]
[null,"2010-08-31",1080.6990000000001,-2.6965147408549899E-3,0,0,null,{"$f":"IF($F3674>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3674>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-30",1083.6210000000001,-5.155902709878553E-3,0,0,null,{"$f":"IF($F3675>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3675>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-27",1089.2370000000001,1.10448160187426E-2,0,0,null,{"$f":"IF($F3676>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E3676>0,$L$207/$C3676,0)","v":0},{"$f":"IF($E3676>0,$L$207/$J$211/$C3676,0)","v":0},{"$f":"IF($E3676>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-26",1077.338,3.2658770327919965E-3,0,0,null,{"$f":"IF($F3677>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3677>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-25",1073.8309999999999,-4.8283614802403585E-3,0,0,null,{"$f":"IF($F3678>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3678>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-24",1079.0409999999999,-1.2984387634509074E-2,0,0,null,{"$f":"IF($F3679>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3679>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-23",1093.2360000000001,-4.9278873625744528E-4,0,0,null,{"$f":"IF($F3680>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3680>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-20",1093.7750000000001,-1.1867259427361339E-2,0,0,null,{"$f":"IF($F3681>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3681>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-19",1106.9110000000001,-1.138384344491203E-2,0,0,null,{"$f":"IF($F3682>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3682>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-18",1119.6569999999999,6.8818388273345012E-4,0,0,null,{"$f":"IF($F3683>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3683>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-17",1118.8869999999999,1.1458020704891969E-2,0,0,null,{"$f":"IF($F3684>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3684>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-16",1106.212,2.4031316829171445E-3,0,0,null,{"$f":"IF($F3685>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3685>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-13",1103.56,-2.2665896369750312E-3,0,0,null,{"$f":"IF($F3686>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3686>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-12",1106.067,-6.0755121186741954E-3,0,0,null,{"$f":"IF($F3687>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3687>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-11",1112.828,-2.8401600198365903E-2,0,0,null,{"$f":"IF($F3688>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3688>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-10",1145.3579999999999,-1.1070818007563691E-2,0,0,null,{"$f":"IF($F3689>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3689>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-09",1158.18,5.1481972630892103E-3,0,0,null,{"$f":"IF($F3690>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3690>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I3690-$K3690","v":0}]
[null,"2010-08-06",1152.248,-6.634790761247902E-4,0,0,null,{"$f":"IF($F3691>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3691>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-05",1153.0129999999999,4.4685543922841743E-4,0,0,null,{"$f":"IF($F3692>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3692>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-04",1152.498,-4.2671662373477807E-4,0,0,null,{"$f":"IF($F3693>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3693>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-03",1152.99,7.1343762367998117E-4,0,0,null,{"$f":"IF($F3694>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3694>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-08-02",1152.1679999999999,2.4307759600151375E-2,0.86792898257892959,0,null,{"$f":"IF($F3695>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},86.792898257892958,7.2327415214910804,{"$f":"IF($E3695>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":78.99803246626648},7.7948657916264779]
[null,"2010-07-30",1124.826,-3.016231633826129E-3,0,0,null,{"$f":"IF($F3696>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3696>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-29",1128.229,-9.5014442549456698E-4,0,0,null,{"$f":"IF($F3697>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3697>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-28",1129.3019999999999,-1.4315765645877491E-3,0,0,null,{"$f":"IF($F3698>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3698>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-27",1130.921,1.038284644009108E-3,0,0,null,{"$f":"IF($F3699>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3699>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-26",1129.748,1.1003604629102682E-2,0,0,null,{"$f":"IF($F3700>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3700>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-23",1117.452,6.6228267723629306E-3,0,0,null,{"$f":"IF($F3701>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3701>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-22",1110.0999999999999,1.995626527499568E-2,0,0,null,{"$f":"IF($F3702>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3702>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-21",1088.3800000000001,-4.6913151228611368E-3,0,0,null,{"$f":"IF($F3703>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3703>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-20",1093.51,3.854730191836922E-3,0,0,null,{"$f":"IF($F3704>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3704>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-19",1089.3109999999999,-5.3032923536247686E-4,0,0,null,{"$f":"IF($F3705>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3705>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-16",1089.8889999999999,-2.0868407482405319E-2,0,0,null,{"$f":"IF($F3706>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3706>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-15",1113.1179999999999,3.8631718437565017E-5,0,0,null,{"$f":"IF($F3707>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3707>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-14",1113.075,3.6636213133853395E-3,0,0,null,{"$f":"IF($F3708>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3708>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-13",1109.0119999999999,1.6075626725889813E-2,0,0,null,{"$f":"IF($F3709>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3709>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-12",1091.4659999999999,-6.0465474214252011E-5,0,0,null,{"$f":"IF($F3710>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3710>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-09",1091.5319999999999,6.1399005042994332E-3,0,0,null,{"$f":"IF($F3711>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3711>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-08",1084.8710000000001,1.2245427325665499E-2,0,0,null,{"$f":"IF($F3712>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3712>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-07",1071.7470000000001,1.9161332715859871E-2,0,0,null,{"$f":"IF($F3713>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3713>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-06",1051.597,1.7275153592928146E-2,0,0,null,{"$f":"IF($F3714>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3714>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-02",1033.739,-2.2633300002702747E-3,0,0,null,{"$f":"IF($F3715>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3715>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-07-01",1036.0840000000001,-5.031099860465996E-3,0.96517270800437027,0,null,{"$f":"IF($F3716>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},96.517270800437018,8.0431059000364193,{"$f":"IF($E3716>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":80.859956554010054},15.657314246426964]
[null,"2010-06-30",1041.3230000000001,-6.4527147581399996E-3,0,0,null,{"$f":"IF($F3717>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3717>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-29",1048.086,{"$f":"($C3718-$C3719)/$C3719","v":-3.1868137958554796E-2},0,0,null,{"$f":"IF($F3718>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3718>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-28",1082.586,2.8392222105915999E-3,0,0,null,{"$f":"IF($F3719>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3719>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-25",1079.521,-2.6552229084576551E-3,0,0,null,{"$f":"IF($F3720>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3720>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-24",1082.395,-1.2286252154702332E-2,0,0,null,{"$f":"IF($F3721>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3721>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-23",1095.8589999999999,-8.4572468842912373E-3,0,0,null,{"$f":"IF($F3722>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3722>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-22",1105.2059999999999,-1.3692395424028824E-2,0,0,null,{"$f":"IF($F3723>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3723>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-21",1120.549,4.6622178349557362E-3,0,0,null,{"$f":"IF($F3724>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3724>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-18",1115.3489999999999,2.323944990981919E-3,0,0,null,{"$f":"IF($F3725>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3725>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-17",1112.7629999999999,1.4886028283453707E-3,0,0,null,{"$f":"IF($F3726>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3726>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-16",1111.1089999999999,2.4974263335923053E-3,0,0,null,{"$f":"IF($F3727>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3727>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-15",1108.3409999999999,1.5693501561560682E-2,0,0,null,{"$f":"IF($F3728>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3728>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-14",1091.2159999999999,9.7503513994440585E-3,0,0,null,{"$f":"IF($F3729>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3729>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-11",1080.6790000000001,4.9714832521646811E-3,0,0,null,{"$f":"IF($F3730>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3730>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-10",1075.3330000000001,2.37824807469489E-2,{"$f":"IF(MONTH($B3731)=1,IF(MONTH($B3732)=12,$F$7/$C3731,0),IF(MONTH($B3731)=MONTH($B3732)+1,$F$7/$C3731,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D3731)*$G$11>$G$11*$G$11,$G$7/$C3731,0)","v":0},null,{"$f":"IF($F3731>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3731>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-09",1050.3530000000001,4.6610169491525877E-3,0,0,null,{"$f":"IF($F3732>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3732>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-08",1045.48,3.9158749455061297E-3,0,0,null,{"$f":"IF($F3733>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3733>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-07",1041.402,-1.7797319932998223E-2,0,0,null,{"$f":"IF($F3734>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3734>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-04",1060.2719999999999,-2.8161423139956662E-2,0,0,null,{"$f":"IF($F3735>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3735>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-03",1090.9960000000001,1.0910647587472901E-2,0,0,null,{"$f":"IF($F3736>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3736>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-02",1079.221,9.0553286658887084E-3,0,0,null,{"$f":"IF($F3737>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3737>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-06-01",1069.5360000000001,-9.5063812684002633E-3,0.93498489064416712,0,null,{"$f":"IF($F3738>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},93.498489064416717,7.79154075536806,{"$f":"IF($E3738>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":82.412038874404004},11.086450190012712]
[null,"2010-05-28",1079.8009999999999,-4.4935118814391625E-3,0,0,null,{"$f":"IF($F3739>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3739>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-27",1084.675,2.9835243450991245E-2,0,0,null,{"$f":"IF($F3740>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E3740>0,$L$207/$C3740,0)","v":0},{"$f":"IF($E3740>0,$L$207/$J$211/$C3740,0)","v":0},{"$f":"IF($E3740>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-26",1053.251,4.5034519789152044E-3,0,0,null,{"$f":"IF($F3741>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3741>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-25",1048.529,-1.4553379936730063E-2,0,0,null,{"$f":"IF($F3742>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3742>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-24",1064.0139999999999,-8.9380687586740112E-3,0,0,null,{"$f":"IF($F3743>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3743>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-21",1073.6099999999999,9.4028914760969275E-3,0,0,null,{"$f":"IF($F3744>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3744>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-20",1063.6089999999999,-2.9282810711749846E-2,0,0,null,{"$f":"IF($F3745>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3745>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-19",1095.694,-1.4586572870359507E-2,0,0,null,{"$f":"IF($F3746>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3746>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-18",1111.913,-3.6836125387983381E-3,0,0,null,{"$f":"IF($F3747>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3747>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-17",1116.0239999999999,-6.905241576673291E-3,0,0,null,{"$f":"IF($F3748>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3748>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-14",1123.7840000000001,-2.5031319514573432E-2,0,0,null,{"$f":"IF($F3749>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3749>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-13",1152.636,-5.2386023719562481E-3,0,0,null,{"$f":"IF($F3750>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3750>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-12",1158.7059999999999,1.2065766902030803E-2,0,0,null,{"$f":"IF($F3751>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3751>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-11",1144.8920000000001,-7.4461564603144235E-3,0,0,null,{"$f":"IF($F3752>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3752>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-10",1153.481,4.9023441763006805E-2,0,0,null,{"$f":"IF($F3753>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3753>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-07",1099.576,-2.291438406985127E-2,0,0,null,{"$f":"IF($F3754>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3754>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I3754-$K3754","v":0}]
[null,"2010-05-06",1125.3630000000001,-2.8069790579895372E-2,0,0,null,{"$f":"IF($F3755>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3755>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-05",1157.864,-1.1552872339608094E-2,0,0,null,{"$f":"IF($F3756>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3756>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-04",1171.3969999999999,-2.5718632076844852E-2,0,0,null,{"$f":"IF($F3757>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3757>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-05-03",1202.319,3.132915722481137E-3,0.83172602279428343,0,null,{"$f":"IF($F3758>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},83.172602279428347,6.9310501899523622,{"$f":"IF($E3758>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":83.355909770608818},-0.18330749118047152]
[null,"2010-04-30",1198.5640000000001,-8.0239418866318701E-3,0,0,null,{"$f":"IF($F3759>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3759>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-29",1208.259,1.1750707152582427E-2,0,0,null,{"$f":"IF($F3760>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3760>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-28",1194.2260000000001,-6.868276943163356E-3,0,0,null,{"$f":"IF($F3761>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3761>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-27",1202.4849999999999,-2.1251121200331558E-2,0,0,null,{"$f":"IF($F3762>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3762>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-26",1228.5940000000001,2.6228598475574448E-3,0,0,null,{"$f":"IF($F3763>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3763>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-23",1225.3800000000001,5.4531997958538825E-3,0,0,null,{"$f":"IF($F3764>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3764>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-22",1218.7339999999999,-5.4114488336129115E-3,0,0,null,{"$f":"IF($F3765>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3765>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-21",1225.365,-2.1839555000745217E-3,0,0,null,{"$f":"IF($F3766>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3766>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-20",1228.047,8.6537205824013565E-3,0,0,null,{"$f":"IF($F3767>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3767>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-19",1217.511,-3.876460524819457E-3,0,0,null,{"$f":"IF($F3768>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3768>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-16",1222.249,-1.5664814367399551E-2,0,0,null,{"$f":"IF($F3769>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3769>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-15",1241.7,1.9301093836238067E-3,0,0,null,{"$f":"IF($F3770>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3770>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-14",1239.308,1.0846567320005548E-2,0,0,null,{"$f":"IF($F3771>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3771>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-13",1226.01,-2.7128267492038741E-3,0,0,null,{"$f":"IF($F3772>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3772>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-12",1229.345,4.9259432739948185E-3,0,0,null,{"$f":"IF($F3773>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3773>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-09",1223.319,9.9490781561140315E-3,0,0,null,{"$f":"IF($F3774>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3774>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-08",1211.268,-1.7019235444845351E-3,0,0,null,{"$f":"IF($F3775>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3775>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-07",1213.3330000000001,-3.9298262896921548E-3,0,0,null,{"$f":"IF($F3776>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3776>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-06",1218.1199999999999,6.2430176775973498E-4,0,0,null,{"$f":"IF($F3777>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3777>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-05",1217.3599999999999,3.7963118714727565E-3,0,0,null,{"$f":"IF($F3778>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3778>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-04-01",1212.7560000000001,1.0183835472666334E-2,0.82456817364746071,0,null,{"$f":"IF($F3779>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},82.456817364746072,6.8714014470621736,{"$f":"IF($E3779>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":84.015104728897072},-1.5582873641509991]
[null,"2010-03-31",1200.53,-4.7206845075793821E-4,0,0,null,{"$f":"IF($F3780>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3780>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-30",1201.097,4.0146091794619499E-4,0,0,null,{"$f":"IF($F3781>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3781>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-29",1200.615,{"$f":"($C3782-$C3783)/$C3783","v":6.0339496603861037E-3},0,0,null,{"$f":"IF($F3782>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3782>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-26",1193.414,1.3954257223195207E-3,0,0,null,{"$f":"IF($F3783>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3783>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-25",1191.751,1.195468811957714E-3,0,0,null,{"$f":"IF($F3784>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3784>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-24",1190.328,-8.769555792978152E-3,0,0,null,{"$f":"IF($F3785>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3785>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-23",1200.8589999999999,6.205522965713731E-3,0,0,null,{"$f":"IF($F3786>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3786>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-22",1193.453,2.2447471405297385E-3,0,0,null,{"$f":"IF($F3787>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3787>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-19",1190.78,-4.9569152812038459E-3,0,0,null,{"$f":"IF($F3788>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3788>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-18",1196.712,-4.8174435865132531E-3,0,0,null,{"$f":"IF($F3789>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3789>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-17",1202.5050000000001,7.3542839814161667E-3,0,0,null,{"$f":"IF($F3790>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3790>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-16",1193.7260000000001,9.9290180119968059E-3,0,0,null,{"$f":"IF($F3791>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3791>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-15",1181.99,-4.5343758579857859E-3,0,0,null,{"$f":"IF($F3792>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3792>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-12",1187.374,3.9621607727481139E-3,0,0,null,{"$f":"IF($F3793>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3793>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-11",1182.6880000000001,2.0104802531528002E-3,0,0,null,{"$f":"IF($F3794>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3794>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-10",1180.3150000000001,5.2848540596708614E-3,{"$f":"IF(MONTH($B3795)=1,IF(MONTH($B3796)=12,$F$7/$C3795,0),IF(MONTH($B3795)=MONTH($B3796)+1,$F$7/$C3795,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D3795)*$G$11>$G$11*$G$11,$G$7/$C3795,0)","v":0},null,{"$f":"IF($F3795>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3795>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-09",1174.1099999999999,-5.0310674801513054E-4,0,0,null,{"$f":"IF($F3796>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3796>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-08",1174.701,3.6242192165637254E-3,0,0,null,{"$f":"IF($F3797>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3797>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-05",1170.4590000000001,1.2861761376813399E-2,0,0,null,{"$f":"IF($F3798>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3798>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-04",1155.596,-1.5293347134786937E-3,0,0,null,{"$f":"IF($F3799>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3799>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-03",1157.366,6.9375809123431624E-3,0,0,null,{"$f":"IF($F3800>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3800>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-02",1149.3920000000001,7.7214762599894056E-3,0,0,null,{"$f":"IF($F3801>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3801>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-03-01",1140.585,6.3855055993393738E-3,0.87674307482563774,0,null,{"$f":"IF($F3802>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},87.674307482563776,7.306192290213648,{"$f":"IF($E3802>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":85.10651000234769},2.5677974802160861]
[null,"2010-02-26",1133.348,8.2960935852736516E-3,0,0,null,{"$f":"IF($F3803>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3803>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-25",1124.0229999999999,-8.1009316071348775E-3,0,0,null,{"$f":"IF($F3804>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E3804>0,$L$207/$C3804,0)","v":0},{"$f":"IF($E3804>0,$L$207/$J$211/$C3804,0)","v":0},{"$f":"IF($E3804>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-24",1133.203,4.1505725645735424E-3,0,0,null,{"$f":"IF($F3805>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3805>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-23",1128.519,-9.912117471488846E-3,0,0,null,{"$f":"IF($F3806>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3806>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-22",1139.817,4.7318125363061169E-3,0,0,null,{"$f":"IF($F3807>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3807>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-19",1134.4490000000001,-3.9396419113978771E-3,0,0,null,{"$f":"IF($F3808>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3808>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-18",1138.9359999999999,4.5396453837530043E-3,0,0,null,{"$f":"IF($F3809>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3809>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-17",1133.789,7.9387727706317548E-3,0,0,null,{"$f":"IF($F3810>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3810>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-16",1124.8589999999999,1.5750164572153044E-2,0,0,null,{"$f":"IF($F3811>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3811>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-12",1107.4169999999999,-7.7237287202701376E-4,0,0,null,{"$f":"IF($F3812>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3812>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-11",1108.2729999999999,6.20278344459656E-3,0,0,null,{"$f":"IF($F3813>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3813>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-10",1101.441,2.3429348255470545E-4,0,0,null,{"$f":"IF($F3814>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3814>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-09",1101.183,7.8260567144289479E-3,0,0,null,{"$f":"IF($F3815>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3815>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-08",1092.6320000000001,-2.6006840830648205E-3,0,0,null,{"$f":"IF($F3816>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3816>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-05",1095.481,-9.84388614317795E-3,0,0,null,{"$f":"IF($F3817>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3817>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-04",1106.3720000000001,-2.8565156883146446E-2,0,0,null,{"$f":"IF($F3818>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3818>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I3818-$K3818","v":0}]
[null,"2010-02-03",1138.905,-5.2857880252272652E-3,0,0,null,{"$f":"IF($F3819>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3819>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-02",1144.9570000000001,1.3876012032370932E-2,0,0,null,{"$f":"IF($F3820>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3820>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-02-01",1129.287,8.7089573636244273E-3,0.885514488345301,0,null,{"$f":"IF($F3821>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},88.551448834530106,7.3792874028775088,{"$f":"IF($E3821>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":86.221404963590544},2.3300438709395621]
[null,"2010-01-29",1119.537,-7.7876567368947523E-3,0,0,null,{"$f":"IF($F3822>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3822>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-28",1128.3240000000001,-1.048254064582551E-2,0,0,null,{"$f":"IF($F3823>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3823>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-27",1140.277,-2.7679584972390061E-3,0,0,null,{"$f":"IF($F3824>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3824>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-26",1143.442,-4.827722458613638E-3,0,0,null,{"$f":"IF($F3825>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3825>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-25",1148.989,-7.8702906528773319E-4,0,0,null,{"$f":"IF($F3826>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3826>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-22",1149.894,-1.4597301633005724E-2,0,0,null,{"$f":"IF($F3827>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3827>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-21",1166.9280000000001,-1.4824139057667976E-2,0,0,null,{"$f":"IF($F3828>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3828>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-20",1184.4870000000001,-1.5660682172501043E-2,0,0,null,{"$f":"IF($F3829>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3829>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-19",1203.3320000000001,4.2646521262338088E-3,0,0,null,{"$f":"IF($F3830>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3830>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-15",1198.222,-8.0779483104025211E-3,0,0,null,{"$f":"IF($F3831>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3831>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-14",1207.98,5.2987109826541168E-3,0,0,null,{"$f":"IF($F3832>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3832>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-13",1201.6130000000001,1.893538290162404E-3,0,0,null,{"$f":"IF($F3833>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3833>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-12",1199.3420000000001,-6.5240909264109512E-3,0,0,null,{"$f":"IF($F3834>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3834>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-11",1207.2180000000001,7.4783623212716574E-3,0,0,null,{"$f":"IF($F3835>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3835>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-08",1198.2570000000001,4.4856845384297784E-3,0,0,null,{"$f":"IF($F3836>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3836>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-07",1192.9059999999999,-5.1779436358207983E-4,0,0,null,{"$f":"IF($F3837>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3837>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-06",1193.5239999999999,5.3399861009462222E-4,0,0,null,{"$f":"IF($F3838>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3838>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-05",1192.8869999999999,2.9376328934169905E-3,0,0,null,{"$f":"IF($F3839>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3839>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2010-01-04",1189.393,1.7908064234536121E-2,0.8407649952538816,0,null,{"$f":"IF($F3840>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},84.076499525388158,7.0063749604490138,{"$f":"IF($E3840>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":86.757514288577937},-2.6810147631897792]
[null,"2009-12-31",1168.4680000000001,-2.4067542796940115E-3,0,0,null,{"$f":"IF($F3841>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3841>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0,null,"1.1.2010 ist Freitag, 03.01.10 ist Sonntag"]
[null,"2009-12-30",1171.287,-5.6707870424214457E-3,0,0,null,{"$f":"IF($F3842>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3842>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-29",1177.9670000000001,1.376293409773419E-3,0,0,null,{"$f":"IF($F3843>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3843>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-28",1176.348,3.5703225575282153E-3,0,0,null,{"$f":"IF($F3844>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3844>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-24",1172.163,5.0089126406881969E-3,0,0,null,{"$f":"IF($F3845>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3845>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-23",1166.3209999999999,{"$f":"($C3846-$C3847)/$C3847","v":6.0397526478906611E-3},0,0,null,{"$f":"IF($F3846>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3846>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-22",1159.319,3.0576621084370172E-3,0,0,null,{"$f":"IF($F3847>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3847>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-21",1155.7850000000001,1.0201789508553809E-2,0,0,null,{"$f":"IF($F3848>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3848>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-18",1144.1130000000001,-1.1044388839316565E-3,0,0,null,{"$f":"IF($F3849>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3849>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-17",1145.3779999999999,-1.74383592432397E-2,0,0,null,{"$f":"IF($F3850>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3850>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-16",1165.7059999999999,6.7910761649030383E-3,0,0,null,{"$f":"IF($F3851>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3851>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-15",1157.8430000000001,-6.032432803660337E-3,0,0,null,{"$f":"IF($F3852>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3852>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-14",1164.8699999999999,8.0706576296530417E-3,0,0,null,{"$f":"IF($F3853>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3853>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-11",1155.5440000000001,1.2815569313687199E-3,0,0,null,{"$f":"IF($F3854>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3854>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-10",1154.0650000000001,4.4650045476899124E-3,0,0,null,{"$f":"IF($F3855>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3855>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-09",1148.9349999999999,-2.1218053497634869E-3,0,0,null,{"$f":"IF($F3856>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3856>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-08",1151.3779999999999,-1.1971726439486208E-2,0,0,null,{"$f":"IF($F3857>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3857>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-07",1165.329,-3.0558618736746023E-3,0,0,null,{"$f":"IF($F3858>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3858>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-04",1168.9010000000001,-1.4215357541016408E-3,{"$f":"IF(MONTH($B3859)=1,IF(MONTH($B3860)=12,$F$7/$C3859,0),IF(MONTH($B3859)=MONTH($B3860)+1,$F$7/$C3859,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D3859)*$G$11>$G$11*$G$11,$G$7/$C3859,0)","v":0},null,{"$f":"IF($F3859>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3859>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-03",1170.5650000000001,-2.809527176510378E-3,0,0,null,{"$f":"IF($F3860>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3860>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-02",1173.8630000000001,1.6374502535958172E-3,0,0,null,{"$f":"IF($F3861>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3861>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-12-01",1171.944,1.9962454536830408E-2,0.85328309202487496,0,null,{"$f":"IF($F3862>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},85.328309202487489,7.110692433540625,{"$f":"IF($E3862>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":87.018938566421014},-1.6906293639335246]
[null,"2009-11-30",1149.0070000000001,3.8651631205425712E-3,0,0,null,{"$f":"IF($F3863>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3863>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-27",1144.5830000000001,-2.2320566765238872E-2,0,0,null,{"$f":"IF($F3864>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3864>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-25",1170.7139999999999,9.1178965224766543E-3,0,0,null,{"$f":"IF($F3865>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3865>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-24",1160.136,-4.8840740073595292E-3,0,0,null,{"$f":"IF($F3866>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3866>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-23",1165.83,1.7548729013270207E-2,0,0,null,{"$f":"IF($F3867>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3867>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-20",1145.7239999999999,-5.4297864804828113E-3,0,0,null,{"$f":"IF($F3868>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E3868>0,$L$207/$C3868,0)","v":0},{"$f":"IF($E3868>0,$L$207/$J$211/$C3868,0)","v":0},{"$f":"IF($E3868>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-19",1151.979,-1.6698505047194105E-2,0,0,null,{"$f":"IF($F3869>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3869>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-18",1171.5419999999999,1.6946543999452539E-3,0,0,null,{"$f":"IF($F3870>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3870>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-17",1169.56,-4.9651351544500854E-3,0,0,null,{"$f":"IF($F3871>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3871>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-16",1175.396,1.4796357978964893E-2,0,0,null,{"$f":"IF($F3872>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3872>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-13",1158.258,4.9960954446854992E-3,0,0,null,{"$f":"IF($F3873>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3873>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-12",1152.5,-8.3146684243088197E-3,0,0,null,{"$f":"IF($F3874>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3874>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-11",1162.163,4.5978541618402827E-3,0,0,null,{"$f":"IF($F3875>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3875>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-10",1156.8440000000001,-7.4975468855806814E-4,0,0,null,{"$f":"IF($F3876>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3876>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-09",1157.712,2.2540346513665512E-2,0,0,null,{"$f":"IF($F3877>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3877>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-06",1132.192,3.4111967726125235E-3,0,0,null,{"$f":"IF($F3878>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3878>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-05",1128.3430000000001,1.1663770673179526E-2,0,0,null,{"$f":"IF($F3879>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3879>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-04",1115.3340000000001,1.0183037448906083E-2,0,0,null,{"$f":"IF($F3880>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3880>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-03",1104.0909999999999,-4.6446089810799288E-3,0,0,null,{"$f":"IF($F3881>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3881>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-11-02",1109.2429999999999,2.7780540061652956E-3,0.90151571837730782,0,null,{"$f":"IF($F3882>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},90.151571837730785,7.512630986477566,{"$f":"IF($E3882>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":87.719433814826829},{"$f":"$I3882-$K3882","v":2.4321380229039562}]
[null,"2009-10-30",1106.17,-1.9185889796844782E-2,0,0,null,{"$f":"IF($F3883>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3883>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-29",1127.808,1.6986016766894707E-2,0,0,null,{"$f":"IF($F3884>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3884>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-28",1108.971,-1.9857897774427143E-2,0,0,null,{"$f":"IF($F3885>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3885>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-27",1131.4390000000001,-7.3929742618868421E-3,0,0,null,{"$f":"IF($F3886>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3886>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-26",1139.866,-1.1752853682346999E-2,0,0,null,{"$f":"IF($F3887>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3887>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-23",1153.422,-8.6635003635575428E-3,0,0,null,{"$f":"IF($F3888>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3888>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-22",1163.502,-1.2032494611267649E-5,0,0,null,{"$f":"IF($F3889>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3889>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-21",1163.5160000000001,-2.157745241982938E-3,0,0,null,{"$f":"IF($F3890>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3890>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-20",1166.0319999999999,-3.9346065991365349E-3,0,0,null,{"$f":"IF($F3891>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3891>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-19",1170.6379999999999,1.2489210325566923E-2,0,0,null,{"$f":"IF($F3892>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3892>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-16",1156.1980000000001,-8.9606840771712139E-3,0,0,null,{"$f":"IF($F3893>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3893>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-15",1166.652,3.5111864231832128E-3,0,0,null,{"$f":"IF($F3894>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3894>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-14",1162.57,1.787588878197572E-2,0,0,null,{"$f":"IF($F3895>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3895>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-13",1142.153,-3.2916639396120468E-3,0,0,null,{"$f":"IF($F3896>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3896>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-12",1145.925,5.3349405708148692E-3,0,0,null,{"$f":"IF($F3897>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3897>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-09",1139.8440000000001,1.9840240790375257E-3,0,0,null,{"$f":"IF($F3898>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3898>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-08",1137.587,1.3012767882426536E-2,0,0,null,{"$f":"IF($F3899>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3899>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-07",1122.9739999999999,1.2000413684394502E-3,0,0,null,{"$f":"IF($F3900>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3900>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-06",1121.6279999999999,2.0179327331500817E-2,0,0,null,{"$f":"IF($F3901>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3901>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-05",1099.442,9.6785480433059581E-3,0,0,null,{"$f":"IF($F3902>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3902>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-02",1088.903,-1.1916136964796998E-2,0,0,null,{"$f":"IF($F3903>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3903>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-10-01",1102.0350000000001,-2.2138715244657044E-2,0.9074121965273334,0,null,{"$f":"IF($F3904>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},90.741219652733349,7.5617683043944464,{"$f":"IF($E3904>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":88.244060932494676},2.4971587202386729]
[null,"2009-09-30",1126.9849999999999,1.2562512715768152E-3,0,0,null,{"$f":"IF($F3905>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3905>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-29",1125.5709999999999,-1.7967412116208781E-3,0,0,null,{"$f":"IF($F3906>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3906>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-28",1127.597,1.0936903239919804E-2,0,0,null,{"$f":"IF($F3907>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3907>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-25",1115.3979999999999,-6.7030300331723351E-3,0,0,null,{"$f":"IF($F3908>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3908>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-24",1122.925,-1.3153269378816354E-2,0,0,null,{"$f":"IF($F3909>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3909>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-23",1137.8920000000001,{"$f":"($C3910-$C3911)/$C3911","v":-4.8041560804103064E-3},0,0,null,{"$f":"IF($F3910>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3910>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-22",1143.385,1.1067594920366618E-2,0,0,null,{"$f":"IF($F3911>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3911>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-21",1130.8689999999999,-7.5125347871610884E-3,0,0,null,{"$f":"IF($F3912>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3912>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-18",1139.4290000000001,-2.5063643971942632E-3,0,0,null,{"$f":"IF($F3913>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3913>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-17",1142.2919999999999,3.4814188165284074E-3,0,0,null,{"$f":"IF($F3914>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3914>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-16",1138.329,1.6453210679853461E-2,0,0,null,{"$f":"IF($F3915>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3915>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-15",1119.903,1.4271573011704331E-3,0,0,null,{"$f":"IF($F3916>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3916>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-14",1118.307,-8.2021041345564367E-4,0,0,null,{"$f":"IF($F3917>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3917>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-11",1119.2249999999999,3.9720236060914078E-3,0,0,null,{"$f":"IF($F3918>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3918>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-10",1114.797,7.6678049812258968E-3,0,0,null,{"$f":"IF($F3919>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3919>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-09",1106.3140000000001,7.0647479001923136E-3,0,0,null,{"$f":"IF($F3920>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3920>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-08",1098.5530000000001,2.1522064184012219E-2,0,0,null,{"$f":"IF($F3921>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3921>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-04",1075.4079999999999,1.0471086121488659E-2,0,0,null,{"$f":"IF($F3922>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3922>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-03",1064.2639999999999,5.0210256037365496E-3,{"$f":"IF(MONTH($B3923)=1,IF(MONTH($B3924)=12,$F$7/$C3923,0),IF(MONTH($B3923)=MONTH($B3924)+1,$F$7/$C3923,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D3923)*$G$11>$G$11*$G$11,$G$7/$C3923,0)","v":0},null,{"$f":"IF($F3923>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3923>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-02",1058.9469999999999,-7.2039908834453485E-3,0,0,null,{"$f":"IF($F3924>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3924>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-09-01",1066.6310000000001,-1.7472381606836271E-2,0.93753134870447219,0,null,{"$f":"IF($F3925>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},93.753134870447226,7.8127612392039358,{"$f":"IF($E3925>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":88.559547431066846},5.19358743938038]
[null,"2009-08-31",1085.5989999999999,-7.7626013168912347E-3,0,0,null,{"$f":"IF($F3926>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3926>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-28",1094.0920000000001,7.6562541732710819E-3,0,0,null,{"$f":"IF($F3927>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3927>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-27",1085.779,-7.6016583763191027E-4,0,0,null,{"$f":"IF($F3928>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3928>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-26",1086.605,-3.713364904575649E-3,0,0,null,{"$f":"IF($F3929>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3929>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-25",1090.655,2.6531368332798301E-3,0,0,null,{"$f":"IF($F3930>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3930>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-24",1087.769,6.6594297655039611E-3,0,0,null,{"$f":"IF($F3931>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3931>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-21",1080.5730000000001,1.641486113541063E-2,0,0,null,{"$f":"IF($F3932>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E3932>0,$L$207/$C3932,0)","v":0},{"$f":"IF($E3932>0,$L$207/$J$211/$C3932,0)","v":0},{"$f":"IF($E3932>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-20",1063.1220000000001,1.1869783591316244E-2,0,0,null,{"$f":"IF($F3933>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3933>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-19",1050.6510000000001,5.2941390350181791E-3,0,0,null,{"$f":"IF($F3934>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3934>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-18",1045.1179999999999,1.0482695141335456E-2,0,0,null,{"$f":"IF($F3935>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3935>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-17",1034.2760000000001,-2.7915990744169519E-2,0,0,null,{"$f":"IF($F3936>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3936>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-14",1063.9780000000001,-6.6130687234432555E-3,0,0,null,{"$f":"IF($F3937>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3937>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-13",1071.0609999999999,1.1791278685860924E-2,0,0,null,{"$f":"IF($F3938>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3938>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-11",1058.579,8.8007364601121272E-3,0,0,null,{"$f":"IF($F3939>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3939>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-10",1049.3440000000001,-1.0190096279100808E-2,0,0,null,{"$f":"IF($F3940>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3940>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-07",1060.1469999999999,-2.8780848884555617E-3,0,0,null,{"$f":"IF($F3941>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3941>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-06",1063.2070000000001,3.7460856331763413E-3,0,0,null,{"$f":"IF($F3942>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3942>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-05",1059.239,-2.261595267699095E-3,0,0,null,{"$f":"IF($F3943>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3943>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-04",1061.6400000000001,-4.8322311221930848E-3,0,0,null,{"$f":"IF($F3944>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3944>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-08-03",1066.7950000000001,1.1355264948362039E-3,0.93738722060002144,0,null,{"$f":"IF($F3945>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},93.738722060002146,7.8115601716668461,{"$f":"IF($E3945>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":89.138366081242609},4.6003559787595378]
[null,"2009-07-31",1065.585,1.9939641235775449E-2,0,0,null,{"$f":"IF($F3946>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3946>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I3946-$K3946","v":0}]
[null,"2009-07-30",1044.7529999999999,5.7393643187128012E-3,0,0,null,{"$f":"IF($F3947>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3947>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-29",1038.7909999999999,1.5018257393584741E-2,0,0,null,{"$f":"IF($F3948>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3948>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-28",1023.421,-4.6585768874287123E-3,0,0,null,{"$f":"IF($F3949>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3949>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-27",1028.211,-3.9263211736531387E-3,0,0,null,{"$f":"IF($F3950>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3950>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-24",1032.2639999999999,4.6433406358972361E-3,0,0,null,{"$f":"IF($F3951>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3951>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-23",1027.4929999999999,2.7139332807656681E-3,0,0,null,{"$f":"IF($F3952>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3952>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-22",1024.712,1.9323854107189443E-2,0,0,null,{"$f":"IF($F3953>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3953>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-21",1005.2859999999999,5.006056033988722E-4,0,0,null,{"$f":"IF($F3954>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3954>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-20",1004.783,9.1546579783622749E-3,0,0,null,{"$f":"IF($F3955>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3955>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-17",995.66800000000001,1.3406670357945504E-2,0,0,null,{"$f":"IF($F3956>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3956>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-16",982.49599999999998,1.9549674223086873E-3,0,0,null,{"$f":"IF($F3957>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3957>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-15",980.57899999999995,8.5781376801382352E-3,0,0,null,{"$f":"IF($F3958>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3958>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-14",972.23900000000003,2.8042156285323631E-2,0,0,null,{"$f":"IF($F3959>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3959>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-13",945.71900000000005,1.1704383286726934E-2,0,0,null,{"$f":"IF($F3960>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3960>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-10",934.77800000000002,1.4522513096960345E-2,0,0,null,{"$f":"IF($F3961>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3961>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-09",921.39700000000005,-5.6140790136833714E-3,0,0,null,{"$f":"IF($F3962>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3962>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-08",926.59900000000005,5.9208919334090343E-3,0,0,null,{"$f":"IF($F3963>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3963>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-07",921.14499999999998,-2.0956314528591851E-2,0,0,null,{"$f":"IF($F3964>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3964>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-06",940.86199999999997,-6.2737510060182113E-3,0,0,null,{"$f":"IF($F3965>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3965>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-02",946.80200000000002,-9.5388232215475727E-4,0,0,null,{"$f":"IF($F3966>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3966>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-07-01",947.70600000000002,-2.5845711055147252E-2,1.0551795599057092,0,null,{"$f":"IF($F3967>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},105.51795599057091,8.7931629992142426,{"$f":"IF($E3967>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":89.888423180420432},15.629532810150479]
[null,"2009-06-30",972.85,9.130250775894997E-3,0,0,null,{"$f":"IF($F3968>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3968>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-29",964.048,-6.926446168616365E-3,0,0,null,{"$f":"IF($F3969>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3969>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-26",970.77200000000005,7.262083498915225E-3,0,0,null,{"$f":"IF($F3970>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3970>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-25",963.77300000000002,6.4883662642550646E-3,0,0,null,{"$f":"IF($F3971>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3971>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-24",957.56,6.8037796673075706E-3,0,0,null,{"$f":"IF($F3972>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3972>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-23",951.08900000000006,1.3614845350277297E-2,0,0,null,{"$f":"IF($F3973>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3973>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-22",938.31399999999996,{"$f":"($C3974-$C3975)/$C3975","v":-9.1037928211005494E-4},0,0,null,{"$f":"IF($F3974>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3974>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-19",939.16899999999998,-2.6569154532065112E-2,0,0,null,{"$f":"IF($F3975>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3975>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-18",964.803,6.5979536327869003E-3,0,0,null,{"$f":"IF($F3976>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3976>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-17",958.47900000000004,6.3384437057584968E-3,0,0,null,{"$f":"IF($F3977>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3977>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-16",952.44200000000001,-7.8925521265724927E-3,0,0,null,{"$f":"IF($F3978>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3978>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-15",960.01900000000001,-8.7517230341922249E-3,0,0,null,{"$f":"IF($F3979>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3979>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-12",968.495,-2.6044028869873403E-2,0,0,null,{"$f":"IF($F3980>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3980>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-11",994.39300000000003,-2.4707680948903004E-3,0,0,null,{"$f":"IF($F3981>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3981>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-10",996.85599999999999,1.4467149719124E-2,0,0,null,{"$f":"IF($F3982>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3982>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-09",982.64,0,0,0,null,{"$f":"IF($F3983>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3983>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-08",982.64,7.6447033127048109E-3,0,0,null,{"$f":"IF($F3984>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3984>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-05",975.18499999999995,-7.2290554889309216E-3,0,0,null,{"$f":"IF($F3985>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3985>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-04",982.28599999999994,-3.7970447146638826E-3,0,0,null,{"$f":"IF($F3986>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3986>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-03",986.03,3.0885234294410185E-3,{"$f":"IF(MONTH($B3987)=1,IF(MONTH($B3988)=12,$F$7/$C3987,0),IF(MONTH($B3987)=MONTH($B3988)+1,$F$7/$C3987,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D3987)*$G$11>$G$11*$G$11,$G$7/$C3987,0)","v":0},null,{"$f":"IF($F3987>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3987>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-02",982.99400000000003,-1.7088564560576832E-2,0,0,null,{"$f":"IF($F3988>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3988>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-06-01",1000.0839999999999,5.6169042069465188E-3,0.9999160070554074,0,null,{"$f":"IF($F3989>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},99.991600705540733,8.332633392128395,{"$f":"IF($E3989>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":90.429515817180771},9.5620848883599621]
[null,"2009-05-29",994.49800000000005,2.5251442262093794E-2,0,0,null,{"$f":"IF($F3990>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3990>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-28",970.00400000000002,1.5757794076376296E-2,0,0,null,{"$f":"IF($F3991>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3991>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-27",954.95600000000002,-3.4624752419453973E-3,0,0,null,{"$f":"IF($F3992>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3992>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-26",958.274,1.6552982485917706E-2,0,0,null,{"$f":"IF($F3993>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3993>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-22",942.67,1.5086321381141664E-3,0,0,null,{"$f":"IF($F3994>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3994>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-21",941.25,3.9004130790226028E-3,0,0,null,{"$f":"IF($F3995>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3995>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-20",937.59299999999996,-1.6655933984566003E-2,0,0,null,{"$f":"IF($F3996>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E3996>0,$L$207/$C3996,0)","v":0},{"$f":"IF($E3996>0,$L$207/$J$211/$C3996,0)","v":0},{"$f":"IF($E3996>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-19",953.47400000000005,6.1106931326192979E-3,0,0,null,{"$f":"IF($F3997>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3997>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-18",947.68299999999999,1.217904900243519E-2,0,0,null,{"$f":"IF($F3998>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3998>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-15",936.28,1.676177858380069E-2,0,0,null,{"$f":"IF($F3999>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E3999>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-14",920.84500000000003,-1.4875426446981984E-4,0,0,null,{"$f":"IF($F4000>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4000>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-13",920.98199999999997,1.358002811685591E-3,0,0,null,{"$f":"IF($F4001>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4001>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-12",919.73299999999995,-2.3261617799640411E-2,0,0,null,{"$f":"IF($F4002>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4002>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-11",941.63699999999994,-1.2510919526367905E-2,0,0,null,{"$f":"IF($F4003>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4003>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-08",953.56700000000001,0,0,0,null,{"$f":"IF($F4004>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4004>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-07",953.56700000000001,2.1040413655603205E-2,0,0,null,{"$f":"IF($F4005>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4005>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-06",933.91700000000003,-9.1466154313567174E-4,0,0,null,{"$f":"IF($F4006>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4006>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-05",934.77200000000005,1.3243669205271534E-2,0,0,null,{"$f":"IF($F4007>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4007>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-04",922.55399999999997,1.1079364493729016E-3,0,0,null,{"$f":"IF($F4008>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4008>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-05-01",921.53300000000002,2.8244181116243765E-2,1.0851483343515642,0,null,{"$f":"IF($F4009>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},108.51483343515642,9.0429027862630349,{"$f":"IF($E4009>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":92.541368413491455},15.973465021664964]
[null,"2009-04-30",896.22,3.5777273872512529E-3,0,0,null,{"$f":"IF($F4010>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4010>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I4010-$K4010","v":0}]
[null,"2009-04-29",893.02499999999998,7.8890788738593953E-3,0,0,null,{"$f":"IF($F4011>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4011>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-28",886.03499999999997,2.2772527521998497E-2,0,0,null,{"$f":"IF($F4012>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4012>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-27",866.30700000000002,-1.8080858342051483E-2,0,0,null,{"$f":"IF($F4013>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4013>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-24",882.25900000000001,0,0,0,null,{"$f":"IF($F4014>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4014>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-23",882.25900000000001,2.1135465591355495E-2,0,0,null,{"$f":"IF($F4015>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4015>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-22",863.99800000000005,7.5872427964343526E-3,0,0,null,{"$f":"IF($F4016>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4016>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-21",857.49199999999996,1.2996582120765954E-3,0,0,null,{"$f":"IF($F4017>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4017>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-20",856.37900000000002,8.5512260957840563E-3,0,0,null,{"$f":"IF($F4018>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4018>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-17",849.11800000000005,-3.6481524349006179E-2,0,0,null,{"$f":"IF($F4019>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4019>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-16",881.26800000000003,6.4824712879971999E-3,0,0,null,{"$f":"IF($F4020>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4020>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-15",875.59199999999998,1.4024611978014613E-2,0,0,null,{"$f":"IF($F4021>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4021>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-14",863.48199999999997,-3.3840635077457388E-3,0,0,null,{"$f":"IF($F4022>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4022>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-13",866.41399999999999,5.1719577333413421E-3,0,0,null,{"$f":"IF($F4023>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4023>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-09",861.95600000000002,6.7914986689827776E-4,0,0,null,{"$f":"IF($F4024>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4024>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-08",861.37099999999998,3.0941247296590473E-2,0,0,null,{"$f":"IF($F4025>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4025>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-07",835.51900000000001,3.2805507290579352E-3,0,0,null,{"$f":"IF($F4026>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4026>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-06",832.78700000000003,-2.5863904231849869E-2,0,0,null,{"$f":"IF($F4027>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4027>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-03",854.89800000000002,0,0,0,null,{"$f":"IF($F4028>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4028>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-02",854.89800000000002,2.5106800647782153E-3,0,0,null,{"$f":"IF($F4029>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4029>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-04-01",852.75699999999995,4.3056377789411251E-2,1.1726670083036552,0,null,{"$f":"IF($F4030>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},117.26670083036552,9.7722250691971269,{"$f":"IF($E4030>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":95.442192035626391},21.824508794739131]
[null,"2009-03-31",817.55600000000004,1.5325080475301076E-2,0,0,null,{"$f":"IF($F4031>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4031>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-30",805.21600000000001,1.5856995610908715E-2,0,0,null,{"$f":"IF($F4032>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4032>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-27",792.64700000000005,-5.8084886165268607E-2,0,1.2615956409347413,null,{"$f":"IF($F4033>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":1},0,0,{"$f":"IF($E4033>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-25",841.52700000000004,1.4572482638888875E-2,0,0,null,{"$f":"IF($F4034>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4034>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-24",829.44,6.5127725335013716E-3,0,0,null,{"$f":"IF($F4035>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4035>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-23",824.07299999999998,-7.3263426709469842E-3,0,0,null,{"$f":"IF($F4036>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4036>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-20",830.15499999999997,5.0918242433218998E-2,0,0,null,{"$f":"IF($F4037>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4037>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-19",789.93299999999999,{"$f":"($C4038-$C4039)/$C4039","v":-1.6407465976018255E-2},0,0,null,{"$f":"IF($F4038>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4038>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-18",803.11,1.8104050434251357E-2,0,0,null,{"$f":"IF($F4039>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4039>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-17",788.82899999999995,1.316110570241793E-2,0,0,null,{"$f":"IF($F4040>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4040>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-16",778.58199999999999,2.9312145529540892E-2,0,0,null,{"$f":"IF($F4041>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4041>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-13",756.41,0,0,0,null,{"$f":"IF($F4042>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4042>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-12",756.41,1.4590922991903671E-2,0,0,null,{"$f":"IF($F4043>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4043>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-11",745.53200000000004,1.9949380942608924E-2,0,0,null,{"$f":"IF($F4044>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4044>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-10",730.95,7.8426830579847034E-3,0,0,null,{"$f":"IF($F4045>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4045>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-09",725.26199999999994,5.318323996061778E-2,0,0,null,{"$f":"IF($F4046>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4046>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-06",688.63800000000003,-1.2705376344085974E-2,0,0,null,{"$f":"IF($F4047>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4047>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-05",697.5,-4.2201080439028538E-3,0,0,null,{"$f":"IF($F4048>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4048>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-04",700.45600000000002,-3.0356388906192647E-2,0,0,null,{"$f":"IF($F4049>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4049>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-03",722.38499999999999,2.4149678670619297E-2,0,0,null,{"$f":"IF($F4050>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4050>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-03-02",705.351,-1.1905862576171497E-2,{"$f":"IF(MONTH($B4051)=1,IF(MONTH($B4052)=12,$F$7/$C4051,0),IF(MONTH($B4051)=MONTH($B4052)+1,$F$7/$C4051,0))","v":1.4177338658341734},{"$f":"IF(_xlfn.NUMBERVALUE($D4051)*$G$11>$G$11*$G$11,$G$7/$C4051,0)","v":0},null,{"$f":"IF($F4051>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},141.77338658341733,11.814448881951446,{"$f":"IF($E4051>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":99.95044862736421},41.822937956053124,null," Hier kauft der Einmalige sehr viel"]
[null,"2009-02-27",713.85,-4.9293945766404834E-2,0,0,null,{"$f":"IF($F4052>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4052>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-26",750.86300000000006,-1.6877184115807055E-2,0,0,null,{"$f":"IF($F4053>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4053>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-25",763.75300000000004,-7.4625888637099138E-5,0,0,null,{"$f":"IF($F4054>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4054>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-24",763.81,-5.1811177043663949E-3,0,0,null,{"$f":"IF($F4055>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4055>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-23",767.78800000000001,1.3857233782388383E-2,0,0,null,{"$f":"IF($F4056>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4056>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-20",757.29399999999998,-2.0114150553996461E-2,0,0,null,{"$f":"IF($F4057>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4057>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-19",772.83900000000006,-2.1945632640664021E-2,0,0,null,{"$f":"IF($F4058>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4058>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-18",790.18,-8.1426744172911382E-3,0,0,null,{"$f":"IF($F4059>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4059>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-17",796.66700000000003,-4.1366040787250681E-2,0,0,null,{"$f":"IF($F4060>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E4060>0,$L$207/$C4060,0)","v":0},{"$f":"IF($E4060>0,$L$207/$J$211/$C4060,0)","v":0},{"$f":"IF($E4060>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-16",831.04399999999998,-7.1372419709015171E-3,0,0,null,{"$f":"IF($F4061>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4061>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-13",837.01800000000003,0,0,0,null,{"$f":"IF($F4062>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4062>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-12",837.01800000000003,-7.9504920709950295E-4,0,0,null,{"$f":"IF($F4063>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4063>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-11",837.68399999999997,-8.7049133768815623E-3,0,0,null,{"$f":"IF($F4064>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4064>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-10",845.04,-1.633934805646867E-3,0,0,null,{"$f":"IF($F4065>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4065>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-09",846.423,-2.792570448779718E-2,0,0,null,{"$f":"IF($F4066>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4066>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-06",870.73900000000003,0,0,0,null,{"$f":"IF($F4067>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4067>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-05",870.73900000000003,2.0863034384437987E-2,0,0,null,{"$f":"IF($F4068>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4068>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-04",852.94399999999996,5.8871256863595603E-3,0,0,null,{"$f":"IF($F4069>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4069>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-03",847.952,4.9575179936688744E-3,0,0,null,{"$f":"IF($F4070>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4070>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-02-02",843.76900000000001,1.7948055959039238E-2,1.1851584971716191,0,null,{"$f":"IF($F4071>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},118.51584971716193,9.8763208097634951,{"$f":"IF($E4071>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":102.44748203425017},16.068367682911756]
[null,"2009-01-30",828.89200000000005,-1.1843920140863308E-2,0,0,null,{"$f":"IF($F4072>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4072>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-29",838.827,-2.2265245725462103E-2,0,0,null,{"$f":"IF($F4073>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4073>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-28",857.92899999999997,-2.3783867432987733E-2,0,0,null,{"$f":"IF($F4074>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4074>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I4074-$K4074","v":0}]
[null,"2009-01-27",878.83100000000002,2.8524514955679564E-2,0,0,null,{"$f":"IF($F4075>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4075>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-26",854.45799999999997,1.489576763505184E-2,0,0,null,{"$f":"IF($F4076>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4076>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-23",841.91700000000003,1.383991792144742E-2,0,0,null,{"$f":"IF($F4077>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4077>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-22",830.42399999999998,0,0,0,null,{"$f":"IF($F4078>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4078>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-21",830.42399999999998,9.4928976495687149E-3,0,0,null,{"$f":"IF($F4079>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4079>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-20",822.61500000000001,-4.3042524851241541E-2,0,0,null,{"$f":"IF($F4080>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4080>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-16",859.61500000000001,-7.1780834574916921E-3,0,0,null,{"$f":"IF($F4081>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4081>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-15",865.83,1.4628281343931673E-2,0,0,null,{"$f":"IF($F4082>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4082>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-14",853.34699999999998,-1.0323016116013104E-2,0,0,null,{"$f":"IF($F4083>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4083>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-13",862.24800000000005,-3.0549156246943158E-2,0,0,null,{"$f":"IF($F4084>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4084>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-12",889.41899999999998,-1.4583716493349093E-2,0,0,null,{"$f":"IF($F4085>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4085>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-09",902.58199999999999,-2.1734488719807939E-2,0,0,null,{"$f":"IF($F4086>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4086>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-08",922.63499999999999,-1.6962245153453938E-2,0,0,null,{"$f":"IF($F4087>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4087>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-07",938.55499999999995,-1.1153646806151129E-3,0,0,null,{"$f":"IF($F4088>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4088>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-06",939.60299999999995,-1.0619277067837054E-2,0,0,null,{"$f":"IF($F4089>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4089>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-05",949.68799999999999,3.9346023007169181E-3,0,0,null,{"$f":"IF($F4090>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4090>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-02",945.96600000000001,-3.9191818786801346E-3,0,0,null,{"$f":"IF($F4091>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4091>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-05",949.68799999999999,3.9346023007169181E-3,0,0,null,{"$f":"IF($F4092>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4092>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2009-01-02",945.96600000000001,2.7971389636893555E-2,1.0571204461893979,0,null,{"$f":"IF($F4093>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},105.71204461893979,8.809337051578316,{"$f":"IF($E4093>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":104.25044412537949},1.4616004935602973]
[null,"2008-12-31",920.226,0,0,0,null,{"$f":"IF($F4094>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4094>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-30",920.226,4.6431499618439006E-3,0,0,null,{"$f":"IF($F4095>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4095>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-29",915.97299999999996,2.5244594081836155E-2,0,0,null,{"$f":"IF($F4096>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4096>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-26",893.41899999999998,4.8272069119484956E-3,0,0,null,{"$f":"IF($F4097>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4097>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-24",889.12699999999995,1.3142483895670033E-3,0,0,null,{"$f":"IF($F4098>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4098>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-23",887.96,-3.9288130594188812E-4,0,0,null,{"$f":"IF($F4099>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4099>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-22",888.30899999999997,-4.9566836258057474E-3,0,0,null,{"$f":"IF($F4100>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4100>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-19",892.73400000000004,-2.9045941007569843E-2,0,0,null,{"$f":"IF($F4101>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4101>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-18",919.44,{"$f":"($C4102-$C4103)/$C4103","v":0},0,0,null,{"$f":"IF($F4102>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4102>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-17",919.44,-9.3575757575756983E-3,0,0,null,{"$f":"IF($F4103>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4103>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-16",928.125,1.2056903086794019E-2,0,0,null,{"$f":"IF($F4104>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4104>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-15",917.06799999999998,2.8979848301243182E-2,0,0,null,{"$f":"IF($F4105>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4105>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-12",891.24,6.6334073892521947E-3,0,0,null,{"$f":"IF($F4106>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4106>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-11",885.36699999999996,-7.7609123470792837E-3,0,0,null,{"$f":"IF($F4107>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4107>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-10",892.29200000000003,-7.5642897898214436E-3,0,0,null,{"$f":"IF($F4108>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4108>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-09",899.09299999999996,1.2889060127166859E-2,0,0,null,{"$f":"IF($F4109>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4109>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-08",887.65200000000004,-8.0826027925375299E-3,0,0,null,{"$f":"IF($F4110>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4110>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-05",894.88499999999999,5.4792615267108977E-2,0,0,null,{"$f":"IF($F4111>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4111>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-04",848.399,4.5253422719302118E-3,0,0,null,{"$f":"IF($F4112>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4112>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-03",844.577,-1.8148358265867449E-2,0,0,null,{"$f":"IF($F4113>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4113>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-02",860.18799999999999,1.5878489695220314E-2,0,0,null,{"$f":"IF($F4114>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4114>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-12-01",846.74300000000005,-5.1720971278694974E-2,{"$f":"IF(MONTH($B4115)=1,IF(MONTH($B4116)=12,$F$7/$C4115,0),IF(MONTH($B4115)=MONTH($B4116)+1,$F$7/$C4115,0))","v":1.180995886591327},{"$f":"IF(_xlfn.NUMBERVALUE($D4115)*$G$11>$G$11*$G$11,$G$7/$C4115,0)","v":1.180995886591327},null,{"$f":"IF($F4115>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":2},118.09958865913269,9.8416323882610577,{"$f":"IF($E4115>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":106.98138408009991},11.118204579032778]
[null,"2008-11-28",892.92600000000004,9.2478728310110229E-3,0,0,null,{"$f":"IF($F4116>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4116>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-26",884.74400000000003,8.9773649973999298E-3,0,0,null,{"$f":"IF($F4117>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4117>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-25",876.87199999999996,1.5795198769283512E-2,0,0,null,{"$f":"IF($F4118>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4118>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-24",863.23699999999997,1.6426739637766339E-2,0,0,null,{"$f":"IF($F4119>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4119>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-21",849.28599999999994,6.8500664914529719E-2,0,0,null,{"$f":"IF($F4120>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4120>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-20",794.83900000000006,3.0220745201374462E-2,0,0,null,{"$f":"IF($F4121>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4121>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-19",771.52300000000002,-6.0989442987997078E-2,0,1.2961376394482083,null,{"$f":"IF($F4122>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":3},0,0,{"$f":"IF($E4122>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-18",821.63400000000001,-4.6288386000427076E-2,0,0,null,{"$f":"IF($F4123>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4123>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-17",861.51199999999994,-2.0363421345887079E-2,0,0,null,{"$f":"IF($F4124>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E4124>0,$L$207/$C4124,0)","v":0},{"$f":"IF($E4124>0,$L$207/$J$211/$C4124,0)","v":0},{"$f":"IF($E4124>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-14",879.42,0,0,0,null,{"$f":"IF($F4125>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4125>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-13",879.42,-1.6254805912180939E-2,0,0,null,{"$f":"IF($F4126>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4126>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-12",893.95100000000002,2.7554688101666797E-2,0,0,null,{"$f":"IF($F4127>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4127>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-11",869.97900000000004,-4.0059186744993786E-2,0,0,null,{"$f":"IF($F4128>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4128>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-10",906.28399999999999,-3.6641846176741023E-2,0,0,null,{"$f":"IF($F4129>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4129>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-07",940.755,1.5714180770569758E-3,0,0,null,{"$f":"IF($F4130>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4130>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-06",939.279,1.533796711671293E-2,0,0,null,{"$f":"IF($F4131>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4131>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-05",925.09,-5.889043294966919E-2,0,1.0809759050470764,null,{"$f":"IF($F4132>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":3},0,0,{"$f":"IF($E4132>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-04",982.97799999999995,-2.4479851535014842E-2,0,0,null,{"$f":"IF($F4133>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4133>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-11-03",1007.645,4.8000349456522227E-2,0.99241300259515997,0,null,{"$f":"IF($F4134>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},99.241300259515995,8.2701083549596675,{"$f":"IF($E4134>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":107.73886144858201},-8.497561189066019]
[null,"2008-10-31",961.49300000000005,4.437735376000969E-3,0,0,null,{"$f":"IF($F4135>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4135>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-30",957.245,5.3542152629793048E-3,0,0,null,{"$f":"IF($F4136>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4136>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-29",952.14700000000005,3.01399237684318E-2,0,0,null,{"$f":"IF($F4137>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4137>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-28",924.28899999999999,3.5981246084060822E-2,0,0,null,{"$f":"IF($F4138>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4138>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I4138-$K4138","v":0}]
[null,"2008-10-27",892.18700000000001,6.9723692650788094E-2,0,0,null,{"$f":"IF($F4139>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4139>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-24",834.03499999999997,-4.3139517941528385E-2,0,0,null,{"$f":"IF($F4140>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4140>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-23",871.63699999999994,-4.2875512115631946E-2,0,0,null,{"$f":"IF($F4141>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4141>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-22",910.68299999999999,9.2763664780245428E-4,0,0,null,{"$f":"IF($F4142>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4142>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-21",909.83900000000006,-6.4066230574651842E-2,0,1.0990955542683924,null,{"$f":"IF($F4143>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":2},0,0,{"$f":"IF($E4143>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-20",972.11900000000003,-1.765478632565002E-2,0,0,null,{"$f":"IF($F4144>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4144>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-17",989.59,5.6018866817131668E-2,0,0,null,{"$f":"IF($F4145>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4145>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-16",937.09500000000003,0,0,0,null,{"$f":"IF($F4146>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4146>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-15",937.09500000000003,-1.3959943684616956E-2,0,0,null,{"$f":"IF($F4147>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4147>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-14",950.36199999999997,-7.0631504935022849E-2,0,1.0522306236991799,null,{"$f":"IF($F4148>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":3},0,0,{"$f":"IF($E4148>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-13",1022.5890000000001,2.5641308534197826E-2,0,0,null,{"$f":"IF($F4149>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4149>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-10",997.024,9.5232393492037493E-2,0,0,null,{"$f":"IF($F4150>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4150>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-09",910.33100000000002,-4.9803506098356487E-2,0,0,null,{"$f":"IF($F4151>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4151>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-08",958.04499999999996,-4.5474336122715599E-2,0,0,null,{"$f":"IF($F4152>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4152>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-07",1003.687,-3.4655517500401585E-2,0,0,null,{"$f":"IF($F4153>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4153>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-06",1039.7190000000001,-3.1011357006656016E-2,0,0,null,{"$f":"IF($F4154>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4154>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-03",1072.9939999999999,-5.7681127346369605E-2,0,0.93197166060574432,null,{"$f":"IF($F4155>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":3},0,0,{"$f":"IF($E4155>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-02",1138.674,-2.4014052732792067E-3,0,0,null,{"$f":"IF($F4156>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4156>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-10-01",1141.415,-3.6201498284201182E-2,0.87610553567282723,0,null,{"$f":"IF($F4157>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},87.610553567282722,7.3008794639402268,{"$f":"IF($E4157>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":107.47797260812777},-19.86741904084505]
[null,"2008-09-30",1184.288,1.7840536986583964E-2,0,0,null,{"$f":"IF($F4158>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4158>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-29",1163.53,0,0,0,null,{"$f":"IF($F4159>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4159>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-26",1163.53,-7.7437729643496558E-2,0,0.85945355942691637,null,{"$f":"IF($F4160>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":2},0,0,{"$f":"IF($E4160>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-25",1261.194,0,0,0,null,{"$f":"IF($F4161>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4161>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-24",1261.194,1.3800354654966932E-2,0,0,null,{"$f":"IF($F4162>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4162>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-23",1244.0260000000001,-4.5068330695276909E-3,0,0,null,{"$f":"IF($F4163>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4163>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-22",1249.6579999999999,-1.2042934924827652E-2,0,0,null,{"$f":"IF($F4164>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4164>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-19",1264.8910000000001,-1.6748585434032001E-2,0,0,null,{"$f":"IF($F4165>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4165>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-18",1286.4369999999999,{"$f":"($C4166-$C4167)/$C4167","v":5.7256554037783583E-2},0,0,null,{"$f":"IF($F4166>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4166>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-17",1216.769,2.1318296315757147E-2,0,0,null,{"$f":"IF($F4167>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4167>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-16",1191.3710000000001,-2.9899274483140344E-2,0,0,null,{"$f":"IF($F4168>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4168>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-15",1228.0899999999999,-7.1250534601339814E-3,0,0,null,{"$f":"IF($F4169>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4169>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-12",1236.903,-3.6034259706657169E-2,0,0,null,{"$f":"IF($F4170>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4170>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-11",1283.1400000000001,1.5880204135598472E-2,0,0,null,{"$f":"IF($F4171>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4171>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-10",1263.0820000000001,-9.3888246884159786E-4,0,0,null,{"$f":"IF($F4172>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4172>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-09",1264.269,-5.0596525125530772E-4,0,0,null,{"$f":"IF($F4173>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4173>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-08",1264.9090000000001,-2.5163383581491294E-2,0,0,null,{"$f":"IF($F4174>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4174>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-05",1297.56,2.2400366865201353E-2,0,0,null,{"$f":"IF($F4175>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4175>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-04",1269.1310000000001,-1.0064475669132034E-2,0,0,null,{"$f":"IF($F4176>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4176>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-03",1282.0340000000001,-3.5016239448122176E-2,0,0,null,{"$f":"IF($F4177>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4177>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-09-02",1328.5550000000001,-5.2718037490378381E-3,0.75269747959248956,0,null,{"$f":"IF($F4178>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},75.26974795924896,6.2724789966040797,{"$f":"IF($E4178>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":105.93769036552793},-30.667942406278968]
[null,"2008-08-29",1335.596,-6.8921415904198606E-3,{"$f":"IF(MONTH($B4179)=1,IF(MONTH($B4180)=12,$F$7/$C4179,0),IF(MONTH($B4179)=MONTH($B4180)+1,$F$7/$C4179,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D4179)*$G$11>$G$11*$G$11,$G$7/$C4179,0)","v":0},null,{"$f":"IF($F4179>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4179>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-28",1344.865,-1.8132453752222829E-3,0,0,null,{"$f":"IF($F4180>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4180>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-27",1347.308,1.2672423123639479E-2,0,0,null,{"$f":"IF($F4181>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4181>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-26",1330.4480000000001,6.5205105955461274E-3,0,0,null,{"$f":"IF($F4182>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4182>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-25",1321.829,-1.7663921798442056E-3,0,0,null,{"$f":"IF($F4183>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4183>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-22",1324.1679999999999,-9.9915366510857553E-3,0,0,null,{"$f":"IF($F4184>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4184>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-21",1337.5319999999999,7.4553679703893627E-3,0,0,null,{"$f":"IF($F4185>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4185>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-20",1327.634,3.8592697330117592E-3,0,0,null,{"$f":"IF($F4186>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4186>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-19",1322.53,6.1738492028773325E-3,0,0,null,{"$f":"IF($F4187>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4187>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-18",1314.415,-1.5628147740965728E-2,0,0,null,{"$f":"IF($F4188>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E4188>0,$L$207/$C4188,0)","v":0},{"$f":"IF($E4188>0,$L$207/$J$211/$C4188,0)","v":0},{"$f":"IF($E4188>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-15",1335.2829999999999,-5.7201788579747176E-3,0,0,null,{"$f":"IF($F4189>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4189>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-14",1342.9649999999999,-3.1568758730956357E-3,0,0,null,{"$f":"IF($F4190>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4190>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-13",1347.2180000000001,4.1366418517846306E-3,0,0,null,{"$f":"IF($F4191>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4191>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-12",1341.6679999999999,-1.1331966639303425E-2,0,0,null,{"$f":"IF($F4192>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4192>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-11",1357.046,-9.2276691356040965E-3,0,0,null,{"$f":"IF($F4193>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4193>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-08",1369.6849999999999,8.7323283950544329E-3,0,0,null,{"$f":"IF($F4194>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4194>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-07",1357.828,4.1361153941438245E-3,0,0,null,{"$f":"IF($F4195>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4195>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-06",1352.2349999999999,-1.2413528167615182E-2,0,0,null,{"$f":"IF($F4196>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4196>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-05",1369.232,6.2436798908824835E-3,0,0,null,{"$f":"IF($F4197>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4197>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-04",1360.7360000000001,1.6456949066448678E-2,0,0,null,{"$f":"IF($F4198>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4198>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-08-01",1338.7049999999999,-9.7691269845967092E-3,0.74699056177425205,0,null,{"$f":"IF($F4199>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},74.699056177425206,6.2249213481187677,{"$f":"IF($E4199>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":104.35105154197984},-29.651995364554637]
[null,"2008-07-31",1351.912,-1.0819500124021482E-2,0,0,null,{"$f":"IF($F4200>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4200>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-30",1366.6990000000001,-5.9886554472108264E-3,0,0,null,{"$f":"IF($F4201>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4201>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-29",1374.933,1.6034920789752601E-2,0,0,null,{"$f":"IF($F4202>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4202>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I4202-$K4202","v":0}]
[null,"2008-07-28",1353.2339999999999,5.5260934598605127E-3,0,0,null,{"$f":"IF($F4203>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4203>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-25",1345.797,-1.0945182223724748E-2,0,0,null,{"$f":"IF($F4204>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4204>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-24",1360.69,-2.6292314537296963E-3,0,0,null,{"$f":"IF($F4205>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4205>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-23",1364.277,-1.5263208420821624E-2,0,0,null,{"$f":"IF($F4206>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4206>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-22",1385.423,5.6947773556198103E-3,0,0,null,{"$f":"IF($F4207>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4207>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-21",1377.578,6.1453558521842432E-3,0,0,null,{"$f":"IF($F4208>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4208>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-18",1369.164,4.8762586971200462E-3,0,0,null,{"$f":"IF($F4209>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4209>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-17",1362.52,1.8809349084753786E-3,0,0,null,{"$f":"IF($F4210>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4210>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-16",1359.962,1.6769692239139E-2,0,0,null,{"$f":"IF($F4211>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4211>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-15",1337.5319999999999,1.0246486692256472E-2,0,0,null,{"$f":"IF($F4212>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4212>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-14",1323.9659999999999,-1.3173429534003312E-2,0,0,null,{"$f":"IF($F4213>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4213>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-11",1341.64,-2.8480711601578329E-3,0,0,null,{"$f":"IF($F4214>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4214>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-10",1345.472,-1.0619061660562132E-2,0,0,null,{"$f":"IF($F4215>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4215>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-09",1359.913,-1.3423991786984269E-3,0,0,null,{"$f":"IF($F4216>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4216>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-08",1361.741,-2.3700050403817553E-3,0,0,null,{"$f":"IF($F4217>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4217>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-07",1364.9760000000001,-1.5105618631773496E-3,0,0,null,{"$f":"IF($F4218>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4218>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-03",1367.0409999999999,-4.2211888382880933E-3,0,0,null,{"$f":"IF($F4219>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4219>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-02",1372.836,-1.8699905773413338E-3,0,0,null,{"$f":"IF($F4220>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4220>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-07-01",1375.4079999999999,-1.2331778187408849E-2,0.72705698963507559,0,null,{"$f":"IF($F4221>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},72.705698963507558,6.0588082469589635,{"$f":"IF($E4221>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":101.61669678972456},-28.910997826216999]
[null,"2008-06-30",1392.5809999999999,-6.8096444763641592E-3,0,0,null,{"$f":"IF($F4222>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4222>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-27",1402.1289999999999,3.2455800794650735E-3,0,0,null,{"$f":"IF($F4223>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4223>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-26",1397.5930000000001,-4.1087134510840416E-3,0,0,null,{"$f":"IF($F4224>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4224>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-25",1403.3589999999999,-1.752048642347831E-2,0,0,null,{"$f":"IF($F4225>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4225>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-24",1428.385,5.1376273323743924E-3,0,0,null,{"$f":"IF($F4226>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4226>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-23",1421.0840000000001,-2.3861288621906244E-3,0,0,null,{"$f":"IF($F4227>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4227>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-20",1424.4829999999999,-4.1630605450918906E-3,0,0,null,{"$f":"IF($F4228>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4228>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-19",1430.4380000000001,-1.3590355729698841E-2,0,0,null,{"$f":"IF($F4229>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4229>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-18",1450.146,{"$f":"($C4230-$C4231)/$C4231","v":-1.2657814162780757E-2},0,0,null,{"$f":"IF($F4230>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4230>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-17",1468.7370000000001,0,0,0,null,{"$f":"IF($F4231>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4231>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-16",1468.7370000000001,7.7541617294652517E-4,0,0,null,{"$f":"IF($F4232>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4232>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-13",1467.5989999999999,5.2357778150696468E-3,0,0,null,{"$f":"IF($F4233>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4233>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-12",1459.9549999999999,8.7034444829820826E-3,0,0,null,{"$f":"IF($F4234>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4234>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-11",1447.3579999999999,-4.0104983119848212E-3,0,0,null,{"$f":"IF($F4235>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4235>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-10",1453.1859999999999,-1.0854701378295986E-2,0,0,null,{"$f":"IF($F4236>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4236>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-09",1469.133,-1.3351788498966335E-2,0,0,null,{"$f":"IF($F4237>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4237>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-06",1489.0139999999999,-4.9877111457703816E-3,0,0,null,{"$f":"IF($F4238>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4238>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-05",1496.4780000000001,-1.4595915830174774E-2,0,0,null,{"$f":"IF($F4239>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4239>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-04",1518.644,9.3635597478591466E-3,0,0,null,{"$f":"IF($F4240>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4240>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-03",1504.556,-3.0943013173640476E-3,0,0,null,{"$f":"IF($F4241>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4241>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-06-02",1509.2260000000001,-1.0814523708713096E-2,0.66259128851477511,0,null,{"$f":"IF($F4242>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},66.259128851477513,5.5215940709564597,{"$f":"IF($E4242>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":98.805657468552639},-32.546528617075126]
[null,"2008-05-30",1525.7260000000001,0,{"$f":"IF(MONTH($B4243)=1,IF(MONTH($B4244)=12,$F$7/$C4243,0),IF(MONTH($B4243)=MONTH($B4244)+1,$F$7/$C4243,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D4243)*$G$11>$G$11*$G$11,$G$7/$C4243,0)","v":0},null,{"$f":"IF($F4243>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4243>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-29",1525.7260000000001,3.5360278883153247E-3,0,0,null,{"$f":"IF($F4244>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4244>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-28",1520.35,4.8911067781485596E-3,0,0,null,{"$f":"IF($F4245>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4245>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-27",1512.95,8.20925191290113E-4,0,0,null,{"$f":"IF($F4246>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4246>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-23",1511.7090000000001,-3.7564031846391084E-3,0,0,null,{"$f":"IF($F4247>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4247>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-22",1517.4090000000001,-1.0868389043088962E-2,0,0,null,{"$f":"IF($F4248>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4248>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-21",1534.0820000000001,9.8004671860534541E-4,0,0,null,{"$f":"IF($F4249>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4249>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-20",1532.58,-9.8825681885576343E-3,0,0,null,{"$f":"IF($F4250>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4250>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-19",1547.877,-8.20156893450724E-3,0,0,null,{"$f":"IF($F4251>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4251>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-16",1560.6769999999999,3.2546634319309767E-3,0,0,null,{"$f":"IF($F4252>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E4252>0,$L$207/$C4252,0)","v":0},{"$f":"IF($E4252>0,$L$207/$J$211/$C4252,0)","v":0},{"$f":"IF($E4252>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-15",1555.614,6.4979221271621434E-3,0,0,null,{"$f":"IF($F4253>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4253>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-14",1545.5709999999999,9.6445861561907514E-3,0,0,null,{"$f":"IF($F4254>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4254>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-13",1530.807,3.0725016021042138E-3,0,0,null,{"$f":"IF($F4255>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4255>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-12",1526.1179999999999,-3.2490203810530663E-4,0,0,null,{"$f":"IF($F4256>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4256>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-09",1526.614,8.5380758279436191E-3,0,0,null,{"$f":"IF($F4257>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4257>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-08",1513.69,-9.0545400030506325E-3,0,0,null,{"$f":"IF($F4258>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4258>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-07",1527.521,-6.3411153155368688E-3,0,0,null,{"$f":"IF($F4259>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4259>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-06",1537.269,0,0,0,null,{"$f":"IF($F4260>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4260>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-05",1537.269,4.9217514087361225E-3,0,0,null,{"$f":"IF($F4261>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4261>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-02",1529.74,-2.9669440606874088E-4,0,0,null,{"$f":"IF($F4262>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4262>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-05-01",1530.194,9.4100713160048203E-3,0.65351190764046918,0,null,{"$f":"IF($F4263>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},65.351190764046919,5.4459325636705769,{"$f":"IF($E4263>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":95.208687245960178},-29.857496481913259]
[null,"2008-04-30",1515.9290000000001,4.5997715024904311E-3,0,0,null,{"$f":"IF($F4264>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4264>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-29",1508.9880000000001,-6.8144928169682612E-4,0,0,null,{"$f":"IF($F4265>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4265>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-28",1510.0170000000001,-5.3001752891678727E-3,0,0,null,{"$f":"IF($F4266>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4266>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I4266-$K4266","v":0}]
[null,"2008-04-25",1518.0630000000001,2.3393550431820777E-3,0,0,null,{"$f":"IF($F4267>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4267>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-24",1514.52,9.1841541855767535E-3,0,0,null,{"$f":"IF($F4268>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4268>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-23",1500.7370000000001,-2.5064672304832931E-3,0,0,null,{"$f":"IF($F4269>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4269>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-22",1504.508,8.0889141963113079E-4,0,0,null,{"$f":"IF($F4270>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4270>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-21",1503.2919999999999,-8.4077904658986006E-4,0,0,null,{"$f":"IF($F4271>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4271>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-18",1504.557,0,0,0,null,{"$f":"IF($F4272>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4272>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-17",1504.557,1.1042762565485129E-2,0,0,null,{"$f":"IF($F4273>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4273>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-16",1488.124,-2.1905724253398688E-3,0,0,null,{"$f":"IF($F4274>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4274>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-15",1491.3910000000001,2.3674239824284429E-2,0,0,null,{"$f":"IF($F4275>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4275>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-14",1456.9,3.9194824739597674E-3,0,0,null,{"$f":"IF($F4276>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4276>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-11",1451.212,-6.9822692511919615E-3,0,0,null,{"$f":"IF($F4277>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4277>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-10",1461.4159999999999,-1.2301823849128625E-2,0,0,null,{"$f":"IF($F4278>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4278>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-09",1479.6179999999999,1.8450896578153658E-3,0,0,null,{"$f":"IF($F4279>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4279>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-08",1476.893,-6.6419239585463231E-3,0,0,null,{"$f":"IF($F4280>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4280>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-07",1486.768,-7.8556461622645603E-3,0,0,null,{"$f":"IF($F4281>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4281>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-04",1498.54,8.7890546111570652E-3,0,0,null,{"$f":"IF($F4282>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4282>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-03",1485.4839999999999,0,0,0,null,{"$f":"IF($F4283>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4283>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-02",1485.4839999999999,2.87058340624558E-3,0,0,null,{"$f":"IF($F4284>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4284>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-04-01",1481.232,9.1758620595682114E-3,0.67511368914525205,0,null,{"$f":"IF($F4285>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},67.511368914525207,5.6259474095437678,{"$f":"IF($E4285>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":91.062409586306828},-23.551040671781621]
[null,"2008-03-31",1467.7639999999999,2.1122120936160477E-2,0,0,null,{"$f":"IF($F4286>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4286>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-28",1437.403,-6.4565672987065403E-3,0,0,null,{"$f":"IF($F4287>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4287>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-26",1446.7439999999999,0,0,0,null,{"$f":"IF($F4288>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4288>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-25",1446.7439999999999,-1.257795640654355E-3,0,0,null,{"$f":"IF($F4289>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4289>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-24",1448.566,2.2213158251287193E-2,0,0,null,{"$f":"IF($F4290>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4290>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-21",1417.088,7.1841817225546537E-3,0,0,null,{"$f":"IF($F4291>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4291>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-20",1406.98,4.733095678800708E-3,0,0,null,{"$f":"IF($F4292>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4292>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-19",1400.3520000000001,0,0,0,null,{"$f":"IF($F4293>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4293>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-18",1400.3520000000001,{"$f":"($C4294-$C4295)/$C4295","v":-1.7004357787861041E-2},0,0,null,{"$f":"IF($F4294>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4294>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-17",1424.576,3.3382007417901476E-2,0,0,null,{"$f":"IF($F4295>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4295>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-14",1378.557,-2.0905658554878116E-2,0,0,null,{"$f":"IF($F4296>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4296>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-13",1407.992,-1.4438419200640587E-2,0,0,null,{"$f":"IF($F4297>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4297>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-12",1428.6189999999999,-1.6157312966174648E-3,0,0,null,{"$f":"IF($F4298>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4298>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-11",1430.931,7.0915047629772372E-3,0,0,null,{"$f":"IF($F4299>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4299>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-10",1420.855,2.160398847288772E-2,0,0,null,{"$f":"IF($F4300>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4300>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-07",1390.808,-1.4495505805075663E-2,0,0,null,{"$f":"IF($F4301>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4301>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-06",1411.2650000000001,-1.2968183817815912E-2,0,0,null,{"$f":"IF($F4302>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4302>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-05",1429.807,-1.0510078242539345E-2,0,0,null,{"$f":"IF($F4303>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4303>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-04",1444.9939999999999,8.4043348307094191E-3,0,0,null,{"$f":"IF($F4304>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4304>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-03-03",1432.951,-6.1002423450455716E-3,0.69786056885406411,0,null,{"$f":"IF($F4305>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},69.78605688540641,5.8155047404505344,{"$f":"IF($E4305>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":85.063465444805914},-15.277408559399504]
[null,"2008-02-29",1441.7460000000001,-9.4905053725025772E-3,0,0,null,{"$f":"IF($F4306>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4306>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-28",1455.56,-2.0103378029947098E-2,{"$f":"IF(MONTH($B4307)=1,IF(MONTH($B4308)=12,$F$7/$C4307,0),IF(MONTH($B4307)=MONTH($B4308)+1,$F$7/$C4307,0))","v":0},{"$f":"IF(_xlfn.NUMBERVALUE($D4307)*$G$11>$G$11*$G$11,$G$7/$C4307,0)","v":0},null,{"$f":"IF($F4307>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4307>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-27",1485.422,-8.5295631227051624E-3,0,0,null,{"$f":"IF($F4308>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4308>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-26",1498.201,7.2474437297846217E-3,0,0,null,{"$f":"IF($F4309>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4309>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-25",1487.421,1.0591562080454794E-2,0,0,null,{"$f":"IF($F4310>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4310>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-22",1471.8320000000001,1.5809651983367087E-2,0,0,null,{"$f":"IF($F4311>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4311>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-21",1448.925,3.9418362623991161E-3,0,0,null,{"$f":"IF($F4312>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4312>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-19",1443.2360000000001,-7.0082880264643868E-3,0,0,null,{"$f":"IF($F4313>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4313>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-18",1453.422,5.2203718996261094E-3,0,0,null,{"$f":"IF($F4314>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4314>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-15",1445.874,4.4279263633206136E-3,0,0,null,{"$f":"IF($F4315>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4315>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-14",1439.5,-4.4669316349910749E-3,0,0,null,{"$f":"IF($F4316>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},{"$f":"IF($E4316>0,$L$207/$C4316,0)","v":0},{"$f":"IF($E4316>0,$L$207/$J$211/$C4316,0)","v":0},{"$f":"IF($E4316>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-13",1445.9590000000001,3.3691417059623436E-4,0,0,null,{"$f":"IF($F4317>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4317>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-12",1445.472,5.1122298556449319E-3,0,0,null,{"$f":"IF($F4318>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4318>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-11",1438.12,1.6737295025755654E-2,0,0,null,{"$f":"IF($F4319>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4319>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-08",1414.4459999999999,-9.5434619862694967E-5,0,0,null,{"$f":"IF($F4320>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4320>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-07",1414.5809999999999,-1.3491075134911162E-3,0,0,null,{"$f":"IF($F4321>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4321>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-06",1416.492,-6.0172609428188611E-3,0,0,null,{"$f":"IF($F4322>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4322>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-05",1425.067,-7.7371971042607358E-3,0,0,null,{"$f":"IF($F4323>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4323>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-04",1436.1790000000001,-3.2435640736119591E-2,0,0,null,{"$f":"IF($F4324>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4324>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-02-01",1484.3240000000001,-2.1740328780457123E-3,0.67370735769279477,0,null,{"$f":"IF($F4325>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},67.370735769279477,5.6142279807732907,{"$f":"IF($E4325>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":80.801372615815708},-13.430636846536231]
[null,"2008-01-31",1487.558,1.4465890042322882E-2,0,0,null,{"$f":"IF($F4326>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4326>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-30",1466.346,1.171267516231198E-2,0,0,null,{"$f":"IF($F4327>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4327>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-29",1449.37,-6.0894908280473914E-3,0,0,null,{"$f":"IF($F4328>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4328>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-28",1458.25,1.0294507863773519E-2,0,0,null,{"$f":"IF($F4329>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4329>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-25",1443.3910000000001,3.0793072774782065E-3,0,0,null,{"$f":"IF($F4330>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4330>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},{"$f":"$I4330-$K4330","v":0}]
[null,"2008-01-24",1438.96,-7.3401911227438037E-4,0,0,null,{"$f":"IF($F4331>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4331>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-23",1440.0170000000001,3.487264030263925E-2,0,0,null,{"$f":"IF($F4332>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4332>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-22",1391.492,-2.7248737542053033E-3,0,0,null,{"$f":"IF($F4333>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4333>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-18",1395.2940000000001,-2.9563221588537948E-2,0,0,null,{"$f":"IF($F4334>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4334>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-17",1437.8,-7.584270438463085E-3,0,0,null,{"$f":"IF($F4335>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4335>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-16",1448.788,-1.4133501365716753E-2,0,0,null,{"$f":"IF($F4336>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4336>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-15",1469.558,-1.6431866751354777E-2,0,0,null,{"$f":"IF($F4337>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4337>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-14",1494.1089999999999,-2.3641316955577685E-2,0,0,null,{"$f":"IF($F4338>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4338>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-11",1530.287,9.4707539266324758E-3,0,0,null,{"$f":"IF($F4339>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4339>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-10",1515.93,-9.1157714742893629E-3,0,0,null,{"$f":"IF($F4340>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4340>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-09",1529.876,1.2290087913344058E-4,0,0,null,{"$f":"IF($F4341>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4341>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-08",1529.6880000000001,1.8206728892639244E-3,0,0,null,{"$f":"IF($F4342>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4342>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-07",1526.9079999999999,-6.6552254904894805E-3,0,0,null,{"$f":"IF($F4343>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4343>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-04",1537.1379999999999,-3.9985511650615976E-3,0,0,null,{"$f":"IF($F4344>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4344>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-03",1543.309,-2.2066581207033923E-2,0,0,null,{"$f":"IF($F4345>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4345>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2008-01-02",1578.133,-6.7157476414634616E-3,0.6336601541188227,0,null,{"$f":"IF($F4346>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},63.366015411882266,5.2805012843235231,{"$f":"IF($E4346>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":77.272536848560904},-13.906521436678638]
[null,"2007-12-31",1588.8030000000001,0,0,0,null,{"$f":"IF($F4347>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":0},0,0,{"$f":"IF($E4347>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,"2007-12-28",1588.8030000000001,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},null,{"$f":"IF($F4348>0,COUNTIF(INDIRECT(\"$F\"&ROW()-10):INDIRECT(\"$F$\"&ROW()+11),\">0\"),0)","v":{"$error":"#DIV/0!"}},0,0,{"$f":"IF($E4348>0,SUM(INDIRECT(\"J\"&MAX(258,(ROW()-21*($J$211-1)-10))):INDIRECT(\"J\"&(ROW()))),0)","v":0},0]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I339:I4348)","v":11408.376307505448}]
[]
[null,null,null,null,null,null,null,null,{"$f":"$H$207","v":"Einmalanlage (ab 28.12.07)"}]
[null,null,null,null,null,null,null,null,{"$f":"$I$210","v":"Einmalig "},null,"Summe ","Differenz"]
[null,null,null,null,null,null,null,null,{"$f":"$I$211","v":"zum 1."},null,"nächste ","einmalig"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"$J$211 & \" Monate\"","v":"12 Monate"},"zu mtl."]
[]
[]
[]
[null,null,null,null,null,null,null,"Seit 09. Juli 2012, davor auf dieser Seite keine Daten downloadbar:  https://de.investing.com/indices/msci-world-historical-data"]
[null,null,null,null,null,null,null,"https://www.comdirect.de/inf/indizes/GB00BJDQQQ59",null,null,null,null,"jeweils nur 100 Tage in einem "]

{"sheet":"Rechnen.komplex","index":11,"n_rows":347,"n_cols":15,"rows_kept":347,"cut":false,"hidden":false,"merged":[[1,1,1,8]]}
[" ","Finanzmathematik auf einer Seite: Sparen, Finanzieren, Rentenentnahme",null,null,null,null,null,null,null,null,null,null,null,"Stand: ","2024-02-28"]
["","Persönliche Verwendung für  PROF. DR. KRIEBEL",null,null,null,null,null,null,null,null,null,null,null,"Gültig bis","31.01.2025"]
[]
["Hauptmenu"]
[null,null,"Alter",null,null,35,0,"Monate","Zahlweise"]
["AVP.Express",null,"Zielalter",null,null,65,0,"Monate"]
["AV-Planer",null,"Einmalanlage/Barwert",null,null,1000,null,null,"Rate vorschüssig"]
["bAV",null,"Sparrate",null,null,100]
[null,null,"Ausgabeaufschlag",null,null,0,null,null,"Mit Steuerbetrachtung?"]
["Cost.Average_Pos",null,"Beitragszahldauer",null,null,30,null,null,"     zu versteuernder Anteil",null,0]
["Cost.Average_Neg",null,null,null,null,null,null,null,"     Grenzsteuersatz",null,0]
[null,null,"Zins (nominal)",null,null,0.04,"p.a."]
["Immobilie.Familie",null,"-- > Zins effektiv",null,null,4.0741542919790596E-2,"p.a."]
[]
["Mtl-Crashkauf",null,"Dynamik",null,null,0,"p.a.",null,"Summe der Raten",null,36000]
[null,null,"     für Beitragszahldauer?"]
["Photovoltaik",null,"     Anzahl angenommener Dynamiken",null,null,29,null,null,"Endwert"]
["Produktprüfer",null,null,null,null,null,null,null,"     Heute",null,72949.788254278232]
[null,null,null,null,null,null,null,null,"     In einem Monat*",null,"-"]
["Rechnen.komplex",null,null,null,null,null,null,null,"     Differenz",null,"-"]
["Rendite.GRV",null,null,null,null,null,null,null,"     Letzte Rate",null,"-"]
["Rentenschätzer"]
[]
["Steuerrechner"]
[]
["Vergleich.ETF-LV"]
["Verluste_TopPerf"]
[null,null,null,null,null,null,null,null,"Bemerkungen"]
[null,null,null,null,null,null,null,null,"* Die Differenz ist der tatsächliche Verlust, der durch Warten entsteht (siehe Bemerkung unten)"]
[null,null,null,null,null,null,null,null,"Der Endwert wird immer nachschüssig betrachtet, also etwa am Ende eines Monats. Das Warten …"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Einstellungen"]
[]
[null,null,"Copyright und Autor: Prof. Dr. Claus Kriebel"]
[null,null,"Trotz aller Sorgfalt kann für die Berechnungen keine Gewähr übernommen werden."]
[null,null,"Persönliche Version für: PROF. DR. KRIEBEL"]
["Version: 4.21, 2K"]
["CLAUS KRIEBEL"]
[]
[]
["(C)  Prof. Dr. Kriebel"]
["2008 - 2024"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"1/12 monatl.","Sparen"]
[null,null,"1/6 2-monatl.","Finanzieren"]
[null,null,"1/4 vierteljährl.","Rentenentnahme"]
[null,null,"1/2 halbjährl."]
[null,null,"1/1 jährlich"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"BS netto",{"$f":"SUM(G226:G346)","v":4970.8737864077666}]
[null,null,null,null,null,null,"BS brutto",{"$f":"H222*(1+$F$9)","v":4970.8737864077666}]
[null,null,null,null,null,null,"EW vor",{"$f":"H346","v":7283.7667554827603}]
[]
[null,null,null,null,null,"Monat",{"$f":"F7/1.03","v":970.87378640776694},{"$f":"G226","v":970.87378640776694}]
[null,null,null,null,null,1,{"$f":"F8/(1+$F$9)","v":100},{"$f":"(H226+G227)*1.005","v":1076.2281553398059}]
[null,null,null,null,null,2,0,{"$f":"(H227+G228)*1.005","v":1081.6092961165048}]
[null,null,null,null,null,3,0,1087.0173425970872]
[null,null,null,null,null,4,{"$f":"$G$227","v":100},1192.9524293100726]
[null,null,null,null,null,5,0,1198.9171914566227]
[null,null,null,null,null,6,0,1204.9117774139056]
[null,null,null,"Dyn 1",null,7,{"$f":"$G$227","v":100},1311.436336300975]
[null,null,null,null,null,8,0,1317.9935179824797]
[null,null,null,null,null,9,0,1324.583485572392]
[null,null,null,null,null,10,{"$f":"$G$227","v":100},1431.7064030002539]
[null,null,null,null,null,11,0,1438.864935015255]
[null,null,null,null,null,12,0,1446.0592596903311]
[null,null,null,null,null,13,{"$f":"$G$227*(1+$F$15)","v":100},1553.7895559887827]
[null,null,null,null,null,14,0,1561.5585037687265]
[null,null,null,null,null,15,0,1569.3662962875699]
[null,null,null,null,null,16,{"$f":"$G$227*(1+$F$15)","v":100},1677.7131277690075]
[null,null,null,null,null,17,0,1686.1016934078525]
[null,null,null,null,null,18,0,1694.5322018748916]
[null,null,null,"Dyn 2",null,19,{"$f":"$G$227*(1+$F$15)","v":100},1803.5048628842658]
[null,null,null,null,null,20,0,1812.5223871986868]
[null,null,null,null,null,21,0,1821.5849991346802]
[null,null,null,null,null,22,{"$f":"$G$227*(1+$F$15)","v":100},1931.1929241303533]
[null,null,null,null,null,23,0,1940.8488887510048]
[null,null,null,null,null,24,0,1950.5531331947595]
[null,null,null,null,null,25,{"$f":"$G$239*(1+$F$15)","v":100},2060.8058988607331]
[null,null,null,null,null,26,0,2071.1099283550366]
[null,null,null,null,null,27,0,2081.4654779968114]
[null,null,null,null,null,28,{"$f":"$G$239*(1+$F$15)","v":100},2192.3728053867953]
[null,null,null,null,null,29,0,2203.334669413729]
[null,null,null,null,null,30,0,2214.3513427607973]
[null,null,null,"Dyn 3",null,31,{"$f":"$G$239*(1+$F$15)","v":100},2325.9230994746008]
[null,null,null,null,null,32,0,2337.5527149719737]
[null,null,null,null,null,33,0,2349.2404785468334]
[null,null,null,null,null,34,{"$f":"$G$239*(1+$F$15)","v":100},2461.4866809395671]
[null,null,null,null,null,35,0,2473.7941143442645]
[null,null,null,null,null,36,0,2486.1630849159856]
[null,null,null,null,null,37,{"$f":"$G$251*(1+$F$15)","v":100},2599.0939003405651]
[null,null,null,null,null,38,0,2612.0893698422678]
[null,null,null,null,null,39,0,2625.1498166914789]
[null,null,null,null,null,40,{"$f":"$G$251*(1+$F$15)","v":100},2738.7755657749362]
[null,null,null,null,null,41,0,2752.4694436038108]
[null,null,null,null,null,42,0,2766.2317908218297]
[null,null,null,null,null,43,{"$f":"$G$251*(1+$F$15)","v":100},2880.5629497759387]
[null,null,null,null,null,44,0,2894.965764524818]
[null,null,null,null,null,45,0,2909.4405933474418]
[null,null,null,"Dyn 4",null,46,{"$f":"$G$251*(1+$F$15)","v":100},3024.4877963141785]
[null,null,null,null,null,47,0,3039.6102352957491]
[null,null,null,null,null,48,0,3054.8082864722273]
[null,null,null,null,null,49,{"$f":"$G$263*(1+$F$15)","v":100},3170.5823279045881]
[null,null,null,null,null,50,0,3186.4352395441106]
[null,null,null,null,null,51,0,3202.3674157418309]
[null,null,null,null,null,52,{"$f":"$G$263*(1+$F$15)","v":100},3318.8792528205395]
[null,null,null,null,null,53,0,3335.4736490846417]
[null,null,null,"Dyn 5",null,54,0,3352.1510173300644]
[null,null,null,null,null,55,{"$f":"$G$263*(1+$F$15)","v":100},3469.4117724167145]
[null,null,null,null,null,56,0,3486.7588312787975]
[null,null,null,null,null,57,0,3504.1926254351911]
[null,null,null,null,null,58,{"$f":"$G$263*(1+$F$15)","v":100},3622.2135885623666]
[null,null,null,null,null,59,0,3640.3246565051782]
[null,null,null,null,null,60,0,3658.5262797877035]
[null,null,null,null,null,61,{"$f":"$G$275*(1+$F$15)","v":100},3777.3189111866418]
[null,null,"Ab  hier Dynamik",0,null,62,0,3796.2055057425746]
[null,null,null,null,null,63,0,3815.1865332712869]
[null,null,null,null,null,64,{"$f":"$G$275*(1+$F$15)","v":100},3934.7624659376429]
[null,null,null,null,null,65,0,3954.4362782673306]
[null,null,null,null,null,66,0,{"$f":"(H291+G292)*1.005","v":3974.2084596586669}]
[null,null,null,"Dyn 6",null,67,{"$f":"$G$275*(1+$F$15)","v":100},4094.57950195696]
[null,null,null,null,null,68,0,4115.0523994667446]
[null,null,null,null,null,69,0,4135.6276614640783]
[null,null,null,null,null,70,{"$f":"$G$275*(1+$F$15)","v":100},4256.8057997713986]
[null,null,null,null,null,71,0,4278.0898287702548]
[null,null,null,null,null,72,0,4299.4802779141055]
[null,null,null,null,null,73,{"$f":"$G$287*(1+$D$288)","v":100},4421.4776793036754]
[null,null,null,null,null,74,0,4443.5850677001936]
[null,null,null,null,null,75,0,4465.8029930386938]
[null,null,null,null,null,76,{"$f":"$G$287*(1+$D$288)","v":100},4588.6320080038868]
[null,null,null,null,null,77,0,4611.5751680439062]
[null,null,null,"Dyn 7",null,78,0,4634.6330438841251]
[null,null,null,null,null,79,{"$f":"$G$287*(1+$D$288)","v":100},4758.3062091035454]
[null,null,null,null,null,80,0,4782.0977401490627]
[null,null,null,null,null,81,0,4806.0082288498079]
[null,null,null,null,null,82,{"$f":"$G$287*(1+$D$288)","v":100},4930.5382699940565]
[null,null,null,null,null,83,0,4955.1909613440266]
[null,null,null,null,null,84,0,4979.9669161507463]
[null,null,null,null,null,85,{"$f":"$G$299*(1+$D$288)","v":100},5105.3667507314995]
[null,null,null,null,null,86,0,5130.8935844851567]
[null,null,null,null,null,87,0,5156.548052407582]
[null,null,null,null,null,88,{"$f":"$G$299*(1+$D$288)","v":100},5282.8307926696189]
[null,null,null,null,null,89,0,5309.2449466329663]
[null,null,null,"Dyn 8",null,90,0,5335.7911713661306]
[null,null,null,null,null,91,{"$f":"$G$299*(1+$D$288)","v":100},5462.9701272229604]
[null,null,null,null,null,92,0,5490.2849778590744]
[null,null,null,null,null,93,0,5517.7364027483691]
[null,null,null,null,null,94,{"$f":"$G$299*(1+$D$288)","v":100},5645.8250847621102]
[null,null,null,null,null,95,0,5674.0542101859201]
[null,null,null,null,null,96,0,5702.4244812368488]
[null,null,null,null,null,97,{"$f":"$G$311*(1+$D$288)","v":100},5831.4366036430329]
[null,null,null,null,null,98,0,5860.5937866612476]
[null,null,null,null,null,99,0,5889.8967555945528]
[null,null,null,null,null,100,{"$f":"$G$311*(1+$D$288)","v":100},6019.8462393725249]
[null,null,null,"Dyn 9",null,101,0,6049.945470569387]
[null,null,null,null,null,102,0,6080.1951979222331]
[null,null,null,null,null,103,{"$f":"$G$311*(1+$D$288)","v":100},6211.0961739118438]
[null,null,null,null,null,104,0,6242.1516547814026]
[null,null,null,null,null,105,0,6273.3624130553089]
[null,null,null,null,null,106,{"$f":"$G$311*(1+$D$288)","v":100},6405.2292251205845]
[null,null,null,null,null,107,0,6437.2553712461868]
[null,null,null,null,null,108,0,6469.4416481024173]
[null,null,null,null,null,109,{"$f":"$G$323*(1+$D$288)","v":100},6602.2888563429287]
[null,null,null,null,null,110,0,6635.3003006246427]
[null,null,null,null,null,111,0,6668.476802127765]
[null,null,null,null,null,112,{"$f":"$G$323*(1+$D$288)","v":100},6802.319186138403]
[null,null,null,null,null,113,0,6836.3307820690943]
[null,null,null,null,null,114,0,6870.512435979439]
[null,null,null,null,null,115,{"$f":"$G$323*(1+$D$288)","v":100},7005.3649981593353]
[null,null,null,null,null,116,0,7040.3918231501311]
[null,null,null,null,null,117,0,7075.5937822658807]
[null,null,null,null,null,118,{"$f":"$G$323*(1+$D$288)","v":100},7211.4717511772096]
[null,null,null,null,null,119,0,7247.5291099330952]
[null,null,null,null,null,120,0,7283.7667554827603]
[null,null,null,null,null,null,{"$f":"SUM(G226:G346)","v":4970.8737864077666}]

{"sheet":"Rendite.GRV","index":12,"n_rows":307,"n_cols":16,"rows_kept":307,"cut":false,"hidden":false,"merged":[[40,9,42,14],[1,1,1,8]]}
[null,"Welche Rendite haben Sie bei der Gesetzlichen Rentenversicherung zu erwarten?",null,null,null,null,null,null,null,null,null,null,null,"Stand: ","2024-04-19"]
["","Persönliche Verwendung für  PROF. DR. KRIEBEL",null,null,null,null,null,null,null,null,null,null,null,"Gültig bis","31.01.2025"]
[]
["Hauptmenu"]
[null,"Ihr Alter",null,null,null,null,35]
["AVP.Express","Ihr gesetzliches Ruhestandsalter",null,null,null,null,67]
["AV-Planer"]
["bAV","Geschlecht"]
[]
["Cost.Average_Pos",{"$f":"\"Lebenserwartung mit \"&G6","v":"Lebenserwartung mit 67"},null,null,null,null,0]
["Cost.Average_Neg"]
[null,"Welche Rentensteigerungen erwarten Sie bei 2% Inflation?"]
["Immobilie.Familie",{"$f":"\"Mit welcher Rentensteigerung bis \"&$G$6 &\" sollen wir rechnen?\"","v":"Mit welcher Rentensteigerung bis 67 sollen wir rechnen?"},null,null,null,null,0.01,"p.a."]
[null,{"$f":"\"… und mit welcher Rentensteigerung ab \"&$G$6 &\"?\"","v":"… und mit welcher Rentensteigerung ab 67?"},null,null,null,null,5.0000000000000001E-3,"p.a."]
["Mtl-Crashkauf"]
[]
["Photovoltaik","Ergebnis für eine freiwillige Zahlung (ohne Steuern/KV)"]
["Produktprüfer","Frage vorab: Mindestrendite, damit Sie freiwillig zuzahlen?",null,null,null,null,0.04,"p.a."]
[null,{"$f":"\"Zu erwartende Rendite, wenn Sie heute in die GRV einzahlen*\"","v":"Zu erwartende Rendite, wenn Sie heute in die GRV einzahlen*"},null,null,null,null,0,"p.a."]
["Rechnen.komplex"]
["Rendite.GRV"]
["Rentenschätzer"]
[]
["Steuerrechner"]
[]
["Vergleich.ETF-LV",null,null,null,null,null,null,null,"Bemerkungen"]
["Verluste_TopPerf",null,null,null,null,null,null,null,"Renditeberechnung im Sinne einer klassischen Investitionsrechnung für einen (freiwilligen) …"]
[null,null,null,null,null,null,null,null,"Da die Sozialversicherungwerte (Beitragssatz, Punktwert, Durchschnittseinkommen zur Erlangung …"]
[null,null,null,null,null,null,null,null,"* Sofern Sie vor dem Beginn des Ruhestands sterben sollten, sind die Beiträge teilweise \"verloren\" …"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Copyright und Autor: Prof. Dr. Claus Kriebel"]
["Einstellungen","Trotz aller Sorgfalt kann für die Berechnungen keine Gewähr übernommen werden."]
[null,"Persönliche Version für: PROF. DR. KRIEBEL"]
[]
[]
[]
["Version: 4.21, 2K"]
["CLAUS KRIEBEL"]
[]
[]
["(C)  Prof. Dr. Kriebel"]
["2008 - 2024"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Hier jährliche Betrachtung. Intern mit VBA IRR mtl. klappte nicht (siehe function), hätte Vorteile gehabt, weil ich dann 1) genauere Ergebnisse habe (diese hier waren mit Korrektur auch auf unter 0,05% genau) 2) Bei krummen LE kein Interpolationsproblem habe (was zusätzliche ca. 0,05% Ungenauigkeit erzeugte)"]
[null,null,"Alter","Zahlung","IRR"]
[null,null,{"$f":"G5","v":35},{"$f":"H202","v":-8436.5879999999997},null,null,"Einzahlung",{"$f":"IF($C202=$G$5,-Tabelle15!$B$221*Tabelle15!$B$214)","v":-8436.5879999999997}]
[null,null,{"$f":"C202+1","v":36},{"$f":"Tabelle15!$B$220*12*IF($C203>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C203-$G$6),0)","v":0},{"$f":"IF($C203>=$G$6,IRR($D$202:D203),0)","v":0},null,"Rentenpunkt",{"$f":"Tabelle15!$B$220","v":37.6}]
[null,null,{"$f":"C203+1","v":37},{"$f":"Tabelle15!$B$220*12*IF($C204>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C204-$G$6),0)","v":0},{"$f":"IF($C204>=$G$6,IRR($D$202:D204),0)","v":0}]
[null,null,38,{"$f":"Tabelle15!$B$220*12*IF($C205>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C205-$G$6),0)","v":0},{"$f":"IF($C205>=$G$6,IRR($D$202:D205),0)","v":0}]
[null,null,39,{"$f":"Tabelle15!$B$220*12*IF($C206>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C206-$G$6),0)","v":0},{"$f":"IF($C206>=$G$6,IRR($D$202:D206),0)","v":0}]
[null,null,40,{"$f":"Tabelle15!$B$220*12*IF($C207>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C207-$G$6),0)","v":0},{"$f":"IF($C207>=$G$6,IRR($D$202:D207),0)","v":0}]
[null,null,41,{"$f":"Tabelle15!$B$220*12*IF($C208>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C208-$G$6),0)","v":0},{"$f":"IF($C208>=$G$6,IRR($D$202:D208),0)","v":0}]
[null,null,42,{"$f":"Tabelle15!$B$220*12*IF($C209>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C209-$G$6),0)","v":0},{"$f":"IF($C209>=$G$6,IRR($D$202:D209),0)","v":0}]
[null,null,43,{"$f":"Tabelle15!$B$220*12*IF($C210>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C210-$G$6),0)","v":0},{"$f":"IF($C210>=$G$6,IRR($D$202:D210),0)","v":0},null,"Auswahlfeld Geschlecht"]
[null,null,44,{"$f":"Tabelle15!$B$220*12*IF($C211>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C211-$G$6),0)","v":0},{"$f":"IF($C211>=$G$6,IRR($D$202:D211),0)","v":0},null,"m","Sparen"]
[null,null,45,{"$f":"Tabelle15!$B$220*12*IF($C212>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C212-$G$6),0)","v":0},{"$f":"IF($C212>=$G$6,IRR($D$202:D212),0)","v":0},null,"w","Finanzieren"]
[null,null,46,{"$f":"Tabelle15!$B$220*12*IF($C213>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C213-$G$6),0)","v":0},{"$f":"IF($C213>=$G$6,IRR($D$202:D213),0)","v":0},null,"keine Angabe","Rentenentnahme"]
[null,null,47,{"$f":"Tabelle15!$B$220*12*IF($C214>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C214-$G$6),0)","v":0},{"$f":"IF($C214>=$G$6,IRR($D$202:D214),0)","v":0}]
[null,null,48,{"$f":"Tabelle15!$B$220*12*IF($C215>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C215-$G$6),0)","v":0},{"$f":"IF($C215>=$G$6,IRR($D$202:D215),0)","v":0},null,"IKV (=jährliche ZW), lineare Interpolation"]
[null,null,49,{"$f":"Tabelle15!$B$220*12*IF($C216>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C216-$G$6),0)","v":0},{"$f":"IF($C216>=$G$6,IRR($D$202:D216),0)","v":0},null,{"$f":"$H$216+($I$216-$H$216)*($G$10-ROUNDDOWN($G$10,0))","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($J$216,$C$203:$E$300,3)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($K$216,$C$203:$E$300,3)","v":{"$error":"#N/A"}},{"$f":"ROUNDDOWN($G$10,0)","v":0},{"$f":"ROUNDUP($G$10,0)","v":0}]
[null,null,50,{"$f":"Tabelle15!$B$220*12*IF($C217>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C217-$G$6),0)","v":0},{"$f":"IF($C217>=$G$6,IRR($D$202:D217),0)","v":0}]
[null,null,51,{"$f":"Tabelle15!$B$220*12*IF($C218>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C218-$G$6),0)","v":0},{"$f":"IF($C218>=$G$6,IRR($D$202:D218),0)","v":0},null,"Korrektur (s. Tabelle unten) wg. mtl. ZW; zur Sicherheit auf [-0,1%;0,1%] begrenzt"]
[null,null,52,{"$f":"Tabelle15!$B$220*12*IF($C219>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C219-$G$6),0)","v":0},{"$f":"IF($C219>=$G$6,IRR($D$202:D219),0)","v":0},null,{"$f":"MAX(MIN(1%*($G$13+$G$14)/2*$G$5/25,0.1%),-0.1%)","v":1.0499999999999999E-4}]
[null,null,53,{"$f":"Tabelle15!$B$220*12*IF($C220>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C220-$G$6),0)","v":0},{"$f":"IF($C220>=$G$6,IRR($D$202:D220),0)","v":0}]
[null,null,54,{"$f":"Tabelle15!$B$220*12*IF($C221>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C221-$G$6),0)","v":0},{"$f":"IF($C221>=$G$6,IRR($D$202:D221),0)","v":0},null,"Testtabelle: IRR Berechnung mit diesem Tool und mit PP. PP mit jeweils Datum 1.1. ergibt exakt dasselbe Ergebnis"]
[null,null,55,{"$f":"Tabelle15!$B$220*12*IF($C222>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C222-$G$6),0)","v":0},{"$f":"IF($C222>=$G$6,IRR($D$202:D222),0)","v":0},null,"Ergebnis: Bei 55-jähriger Frau max. Abweichung jährlich und mtl. Zahlweise von 0,053%",null,null,null,null,null,null,"Grob Korrektur "]
[null,null,56,{"$f":"Tabelle15!$B$220*12*IF($C223>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C223-$G$6),0)","v":0},{"$f":"IF($C223>=$G$6,IRR($D$202:D223),0)","v":0},null,"Alter","LE","IRR p.a.","IRR PP p.a.","IRR korrekt","Delta abs","Delta rel","absolut =",null,"Delta abs"]
[null,null,57,{"$f":"Tabelle15!$B$220*12*IF($C224>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C224-$G$6),0)","v":0},{"$f":"IF($C224>=$G$6,IRR($D$202:D224),0)","v":0},null,"R-Steigerung bis: 1%, ab: 0,5%",null,null,null,null,null,null,"0,01x Rentensteig.","Ergibt","neu"]
[null,null,58,{"$f":"Tabelle15!$B$220*12*IF($C225>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C225-$G$6),0)","v":0},{"$f":"IF($C225>=$G$6,IRR($D$202:D225),0)","v":0},null,25,"85 (m)",1.0433E-2,"=",1.034E-2,{"$f":"I225-K225","v":9.2999999999999333E-5},{"$f":"I225/K225-1","v":8.9941972920695168E-3},{"$f":"1%*0.75%*(G225/25)","v":7.4999999999999993E-5},{"$f":"I225-N225","v":1.0357999999999999E-2},{"$f":"O225-K225","v":1.799999999999892E-5}]
[null,null,59,{"$f":"Tabelle15!$B$220*12*IF($C226>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C226-$G$6),0)","v":0},{"$f":"IF($C226>=$G$6,IRR($D$202:D226),0)","v":0},null,25,"88 (w)",1.3119061265667753E-2,"=",1.3004999999999999E-2,{"$f":"I226-K226","v":1.1406126566775379E-4},{"$f":"I226/K226-1","v":8.7705702166669397E-3},7.4999999999999993E-5,{"$f":"I226-N226","v":1.3044061265667753E-2},{"$f":"O226-K226","v":3.9061265667753378E-5}]
[null,null,60,{"$f":"Tabelle15!$B$220*12*IF($C227>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C227-$G$6),0)","v":0},{"$f":"IF($C227>=$G$6,IRR($D$202:D227),0)","v":0},null,35,85,1.0538912404873368E-2,"=",1.0422000000000001E-2,1.1691240487336774E-4,1.1217847330010411E-2,1.0499999999999999E-4,1.0433912404873369E-2,1.1912404873368546E-5]
[null,null,61,{"$f":"Tabelle15!$B$220*12*IF($C228>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C228-$G$6),0)","v":0},{"$f":"IF($C228>=$G$6,IRR($D$202:D228),0)","v":0},null,35,88,1.3860260325689433E-2,"=",1.3710999999999999E-2,1.4926032568943377E-4,1.0886173560603396E-2,1.0499999999999999E-4,1.3755260325689434E-2,4.4260325689434582E-5]
[null,null,62,{"$f":"Tabelle15!$B$220*12*IF($C229>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C229-$G$6),0)","v":0},{"$f":"IF($C229>=$G$6,IRR($D$202:D229),0)","v":0},null,45,85,1.0713760996963417E-2,"=",1.0555999999999999E-2,{"$f":"I229-K229","v":1.5776099696341792E-4},1.4945149390244161E-2,1.35E-4,1.0578760996963418E-2,2.2760996963418212E-5]
[null,null,63,{"$f":"Tabelle15!$B$220*12*IF($C230>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C230-$G$6),0)","v":0},{"$f":"IF($C230>=$G$6,IRR($D$202:D230),0)","v":0},null,45,87,1.3728365857164748E-2,"=",1.3531E-2,1.973658571647486E-4,1.4586198888829172E-2,1.35E-4,1.3593365857164749E-2,6.2365857164748892E-5]
[null,null,64,{"$f":"Tabelle15!$B$220*12*IF($C231>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C231-$G$6),0)","v":0},{"$f":"IF($C231>=$G$6,IRR($D$202:D231),0)","v":0},null,"R-Steigerung bis: 2%, ab: 1,5%"]
[null,null,65,{"$f":"Tabelle15!$B$220*12*IF($C232>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C232-$G$6),0)","v":0},{"$f":"IF($C232>=$G$6,IRR($D$202:D232),0)","v":0},null,25,85,2.0445820470518683E-2,"=",2.0263E-2,1.8282047051868325E-4,9.0223792389421131E-3,{"$f":"1%*1.75%*(G232/25)","v":1.7500000000000003E-4},2.0270820470518681E-2,7.8204705186817047E-6]
[null,null,66,{"$f":"Tabelle15!$B$220*12*IF($C233>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C233-$G$6),0)","v":0},{"$f":"IF($C233>=$G$6,IRR($D$202:D233),0)","v":0},null,25,88,2.3159676774151761E-2,"=",2.2957000000000002E-2,2.0267677415175891E-4,8.8285391885594144E-3,{"$f":"1%*1.75%*(G233/25)","v":1.7500000000000003E-4},2.2984676774151759E-2,2.7676774151757372E-5]
[null,null,67,{"$f":"Tabelle15!$B$220*12*IF($C234>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C234-$G$6),0)","v":620.37323415323124},{"$f":"IF($C234>=$G$6,IRR($D$202:D234),0)","v":-7.8325240913627803E-2},null,35,85,2.0555018498444433E-2,"=",2.0326E-2,2.2901849844443253E-4,1.1267268446542911E-2,2.4500000000000005E-4,2.0310018498444434E-2,-1.5981501555566158E-5]
[null,null,68,{"$f":"Tabelle15!$B$220*12*IF($C235>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C235-$G$6),0)","v":623.47510032399737},{"$f":"IF($C235>=$G$6,IRR($D$202:D235),0)","v":-5.7187673021020569E-2},null,35,88,2.3910504623786855E-2,"=",2.3650999999999998E-2,2.5950462378685618E-4,1.0972247422386117E-2,2.4500000000000005E-4,2.3665504623786856E-2,1.450462378685749E-5]
[null,null,69,{"$f":"Tabelle15!$B$220*12*IF($C236>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C236-$G$6),0)","v":626.59247582561727},{"$f":"IF($C236>=$G$6,IRR($D$202:D236),0)","v":-4.4597904534604771E-2},null,45,85,2.0735087530449725E-2,"=",2.043E-2,3.0508753044972484E-4,1.4933310349962037E-2,3.1500000000000007E-4,2.0420087530449726E-2,-9.912469550274472E-6]
[null,null,70,{"$f":"Tabelle15!$B$220*12*IF($C237>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C237-$G$6),0)","v":629.72543820474527},{"$f":"IF($C237>=$G$6,IRR($D$202:D237),0)","v":-3.5623793895135925E-2},null,45,87,2.3780542070718003E-2,"=",2.3439000000000002E-2,3.4154207071800113E-4,1.4571529106105263E-2,3.1500000000000007E-4,2.3465542070718003E-2,2.6542070718001826E-5]
[null,null,71,{"$f":"Tabelle15!$B$220*12*IF($C238>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C238-$G$6),0)","v":632.87406539576887},{"$f":"IF($C238>=$G$6,IRR($D$202:D238),0)","v":-2.8681735483785498E-2},null,55,84,1.8529E-2,"=",1.8123E-2,4.0600000000000011E-4,2.2402471996910034E-2,3.8500000000000009E-4,1.8144E-2,2.1000000000000185E-5]
[null,null,72,{"$f":"Tabelle15!$B$220*12*IF($C239>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C239-$G$6),0)","v":636.03843572274752},{"$f":"IF($C239>=$G$6,IRR($D$202:D239),0)","v":-2.3052318286420737E-2},null,55,87,2.5531000000000002E-2,"=",2.5000000000000001E-2,5.3100000000000022E-4,2.1239999999999926E-2,3.8500000000000009E-4,2.5146000000000002E-2,1.460000000000003E-4]
[null,null,73,{"$f":"Tabelle15!$B$220*12*IF($C240>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C240-$G$6),0)","v":639.21862790136117},{"$f":"IF($C240>=$G$6,IRR($D$202:D240),0)","v":-1.8344921528444691E-2},null,"R-Steigerung bis: 3%, ab: 2,5%"]
[null,null,74,{"$f":"Tabelle15!$B$220*12*IF($C241>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C241-$G$6),0)","v":642.4147210408679},{"$f":"IF($C241>=$G$6,IRR($D$202:D241),0)","v":-1.4322496242574645E-2},null,55,84,2.8535000000000001E-2,"=",2.7902E-2,{"$f":"I241-K241","v":6.3300000000000162E-4},{"$f":"I241/K241-1","v":2.2686545767328647E-2},{"$f":"1%*2.75%*(G241/25)","v":6.0500000000000007E-4},2.793E-2,2.8000000000000247E-5]
[null,null,75,{"$f":"Tabelle15!$B$220*12*IF($C242>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C242-$G$6),0)","v":645.6267946460722},{"$f":"IF($C242>=$G$6,IRR($D$202:D242),0)","v":-1.0829741474394305E-2},null,55,87,3.5607E-2,"=",3.4860000000000002E-2,{"$f":"I242-K242","v":7.4699999999999767E-4},{"$f":"I242/K242-1","v":2.1428571428571352E-2},{"$f":"1%*2.75%*(G242/25)","v":6.0500000000000007E-4},3.5001999999999998E-2,1.419999999999963E-4]
[null,null,76,{"$f":"Tabelle15!$B$220*12*IF($C243>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C243-$G$6),0)","v":648.85492861930254},{"$f":"IF($C243>=$G$6,IRR($D$202:D243),0)","v":-7.759046597434871E-3}]
[null,null,77,{"$f":"Tabelle15!$B$220*12*IF($C244>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C244-$G$6),0)","v":652.09920326239887},{"$f":"IF($C244>=$G$6,IRR($D$202:D244),0)","v":-5.0325840512743802E-3}]
[null,null,78,{"$f":"Tabelle15!$B$220*12*IF($C245>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C245-$G$6),0)","v":655.35969927871088},{"$f":"IF($C245>=$G$6,IRR($D$202:D245),0)","v":-2.5921340580842278E-3}]
[null,null,79,{"$f":"Tabelle15!$B$220*12*IF($C246>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C246-$G$6),0)","v":658.6364977751042},{"$f":"IF($C246>=$G$6,IRR($D$202:D246),0)","v":-3.9294124600408598E-4}]
[null,null,80,{"$f":"Tabelle15!$B$220*12*IF($C247>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C247-$G$6),0)","v":661.92968026397966},{"$f":"IF($C247>=$G$6,IRR($D$202:D247),0)","v":1.6001800445453185E-3}]
[null,null,81,{"$f":"Tabelle15!$B$220*12*IF($C248>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C248-$G$6),0)","v":665.23932866529947},{"$f":"IF($C248>=$G$6,IRR($D$202:D248),0)","v":3.4154161529462712E-3}]
[null,null,82,{"$f":"Tabelle15!$B$220*12*IF($C249>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C249-$G$6),0)","v":668.56552530862575},{"$f":"IF($C249>=$G$6,IRR($D$202:D249),0)","v":5.0757086418597996E-3}]
[null,null,83,{"$f":"Tabelle15!$B$220*12*IF($C250>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C250-$G$6),0)","v":671.90835293516886},{"$f":"IF($C250>=$G$6,IRR($D$202:D250),0)","v":6.5999867839756643E-3}]
[null,null,84,{"$f":"Tabelle15!$B$220*12*IF($C251>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C251-$G$6),0)","v":675.26789469984476},{"$f":"IF($C251>=$G$6,IRR($D$202:D251),0)","v":8.0040549761868363E-3}]
[null,null,85,{"$f":"Tabelle15!$B$220*12*IF($C252>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C252-$G$6),0)","v":678.64423417334376},{"$f":"IF($C252>=$G$6,IRR($D$202:D252),0)","v":9.30124557375267E-3}]
[null,null,86,{"$f":"Tabelle15!$B$220*12*IF($C253>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C253-$G$6),0)","v":682.03745534421034},{"$f":"IF($C253>=$G$6,IRR($D$202:D253),0)","v":1.0502908298065217E-2}]
[null,null,87,{"$f":"Tabelle15!$B$220*12*IF($C254>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C254-$G$6),0)","v":685.44764262093133},{"$f":"IF($C254>=$G$6,IRR($D$202:D254),0)","v":1.161878330266064E-2}]
[null,null,88,{"$f":"Tabelle15!$B$220*12*IF($C255>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C255-$G$6),0)","v":688.87488083403582},{"$f":"IF($C255>=$G$6,IRR($D$202:D255),0)","v":1.2657289809219652E-2}]
[null,null,89,{"$f":"Tabelle15!$B$220*12*IF($C256>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C256-$G$6),0)","v":692.31925523820587},{"$f":"IF($C256>=$G$6,IRR($D$202:D256),0)","v":1.362575241268682E-2}]
[null,null,90,{"$f":"Tabelle15!$B$220*12*IF($C257>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C257-$G$6),0)","v":695.78085151439677},{"$f":"IF($C257>=$G$6,IRR($D$202:D257),0)","v":1.4530580653739689E-2}]
[null,null,91,{"$f":"Tabelle15!$B$220*12*IF($C258>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C258-$G$6),0)","v":699.2597557719688},{"$f":"IF($C258>=$G$6,IRR($D$202:D258),0)","v":1.5377413061583134E-2}]
[null,null,92,{"$f":"Tabelle15!$B$220*12*IF($C259>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C259-$G$6),0)","v":702.75605455082848},{"$f":"IF($C259>=$G$6,IRR($D$202:D259),0)","v":1.6171233838751409E-2}]
[null,null,93,{"$f":"Tabelle15!$B$220*12*IF($C260>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C260-$G$6),0)","v":706.26983482358264},{"$f":"IF($C260>=$G$6,IRR($D$202:D260),0)","v":1.6916468237792914E-2}]
[null,null,94,{"$f":"Tabelle15!$B$220*12*IF($C261>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C261-$G$6),0)","v":709.80118399770038},{"$f":"IF($C261>=$G$6,IRR($D$202:D261),0)","v":1.7617061162439773E-2}]
[null,null,95,{"$f":"Tabelle15!$B$220*12*IF($C262>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C262-$G$6),0)","v":713.35018991768868},{"$f":"IF($C262>=$G$6,IRR($D$202:D262),0)","v":1.8276542435184506E-2}]
[null,null,96,{"$f":"Tabelle15!$B$220*12*IF($C263>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C263-$G$6),0)","v":716.91694086727705},{"$f":"IF($C263>=$G$6,IRR($D$202:D263),0)","v":1.8898081370598785E-2}]
[null,null,97,{"$f":"Tabelle15!$B$220*12*IF($C264>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C264-$G$6),0)","v":720.50152557161334},{"$f":"IF($C264>=$G$6,IRR($D$202:D264),0)","v":1.9484532700650314E-2}]
[null,null,98,{"$f":"Tabelle15!$B$220*12*IF($C265>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C265-$G$6),0)","v":724.10403319947125},{"$f":"IF($C265>=$G$6,IRR($D$202:D265),0)","v":2.0038475452093252E-2}]
[null,null,99,{"$f":"Tabelle15!$B$220*12*IF($C266>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C266-$G$6),0)","v":727.72455336546841},{"$f":"IF($C266>=$G$6,IRR($D$202:D266),0)","v":2.05622460407755E-2}]
[null,null,100,{"$f":"Tabelle15!$B$220*12*IF($C267>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C267-$G$6),0)","v":731.36317613229573},{"$f":"IF($C267>=$G$6,IRR($D$202:D267),0)","v":2.1057966586967236E-2}]
[null,null,{"$f":"C267+1","v":101},{"$f":"Tabelle15!$B$220*12*IF($C268>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C268-$G$6),0)","v":735.01999201295712},{"$f":"IF($C268>=$G$6,IRR($D$202:D268),0)","v":2.1527569258807056E-2}]
[null,null,102,{"$f":"Tabelle15!$B$220*12*IF($C269>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C269-$G$6),0)","v":738.69509197302193},{"$f":"IF($C269>=$G$6,IRR($D$202:D269),0)","v":2.1972817294681146E-2}]
[null,null,103,{"$f":"Tabelle15!$B$220*12*IF($C270>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C270-$G$6),0)","v":742.3885674328867},{"$f":"IF($C270>=$G$6,IRR($D$202:D270),0)","v":2.2395323233867392E-2}]
[null,null,104,{"$f":"Tabelle15!$B$220*12*IF($C271>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C271-$G$6),0)","v":746.10051027005102},{"$f":"IF($C271>=$G$6,IRR($D$202:D271),0)","v":2.2796564789245854E-2}]
[null,null,105,{"$f":"Tabelle15!$B$220*12*IF($C272>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C272-$G$6),0)","v":749.83101282140115},{"$f":"IF($C272>=$G$6,IRR($D$202:D272),0)","v":2.3177898715730283E-2}]
[null,null,106,{"$f":"Tabelle15!$B$220*12*IF($C273>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C273-$G$6),0)","v":753.5801678855081},{"$f":"IF($C273>=$G$6,IRR($D$202:D273),0)","v":2.3540572974231955E-2}]
[null,null,107,{"$f":"Tabelle15!$B$220*12*IF($C274>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C274-$G$6),0)","v":757.34806872493562},{"$f":"IF($C274>=$G$6,IRR($D$202:D274),0)","v":2.3885737431248888E-2}]
[null,null,108,{"$f":"Tabelle15!$B$220*12*IF($C275>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C275-$G$6),0)","v":761.13480906856012},{"$f":"IF($C275>=$G$6,IRR($D$202:D275),0)","v":2.4214453302350503E-2}]
[null,null,109,{"$f":"Tabelle15!$B$220*12*IF($C276>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C276-$G$6),0)","v":764.94048311390281},{"$f":"IF($C276>=$G$6,IRR($D$202:D276),0)","v":2.4527701510627775E-2}]
[null,null,110,{"$f":"Tabelle15!$B$220*12*IF($C277>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C277-$G$6),0)","v":768.76518552947232},{"$f":"IF($C277>=$G$6,IRR($D$202:D277),0)","v":2.4826390105848084E-2}]
[null,null,111,{"$f":"Tabelle15!$B$220*12*IF($C278>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C278-$G$6),0)","v":772.60901145711944},{"$f":"IF($C278>=$G$6,IRR($D$202:D278),0)","v":2.5111360866241883E-2}]
[null,null,112,{"$f":"Tabelle15!$B$220*12*IF($C279>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C279-$G$6),0)","v":776.47205651440493},{"$f":"IF($C279>=$G$6,IRR($D$202:D279),0)","v":2.5383395189597202E-2}]
[null,null,{"$f":"C279+1","v":113},{"$f":"Tabelle15!$B$220*12*IF($C280>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C280-$G$6),0)","v":780.35441679697692},{"$f":"IF($C280>=$G$6,IRR($D$202:D280),0)","v":2.5643219360867553E-2}]
[null,null,{"$f":"C280+1","v":114},{"$f":"Tabelle15!$B$220*12*IF($C281>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C281-$G$6),0)","v":784.25618888096153},{"$f":"IF($C281>=$G$6,IRR($D$202:D281),0)","v":2.5891509274146962E-2}]
[null,null,115,{"$f":"Tabelle15!$B$220*12*IF($C282>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C282-$G$6),0)","v":788.1774698253663},{"$f":"IF($C282>=$G$6,IRR($D$202:D282),0)","v":2.6128894674360081E-2}]
[null,null,116,{"$f":"Tabelle15!$B$220*12*IF($C283>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C283-$G$6),0)","v":792.1183571744931},{"$f":"IF($C283>=$G$6,IRR($D$202:D283),0)","v":2.6355962975413982E-2}]
[null,null,117,{"$f":"Tabelle15!$B$220*12*IF($C284>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C284-$G$6),0)","v":796.07894896036521},{"$f":"IF($C284>=$G$6,IRR($D$202:D284),0)","v":2.6573262704729483E-2}]
[null,null,118,{"$f":"Tabelle15!$B$220*12*IF($C285>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C285-$G$6),0)","v":800.05934370516695},{"$f":"IF($C285>=$G$6,IRR($D$202:D285),0)","v":2.6781306613850253E-2}]
[null,null,119,{"$f":"Tabelle15!$B$220*12*IF($C286>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C286-$G$6),0)","v":804.05964042369271},{"$f":"IF($C286>=$G$6,IRR($D$202:D286),0)","v":2.6980574497496912E-2}]
[null,null,120,{"$f":"Tabelle15!$B$220*12*IF($C287>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C287-$G$6),0)","v":808.079938625811},{"$f":"IF($C287>=$G$6,IRR($D$202:D287),0)","v":2.7171515747843822E-2}]
[null,null,121,{"$f":"Tabelle15!$B$220*12*IF($C288>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C288-$G$6),0)","v":812.12033831893984},{"$f":"IF($C288>=$G$6,IRR($D$202:D288),0)","v":2.7354551675792926E-2}]
[null,null,122,{"$f":"Tabelle15!$B$220*12*IF($C289>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C289-$G$6),0)","v":816.18094001053453},{"$f":"IF($C289>=$G$6,IRR($D$202:D289),0)","v":2.7530077622858196E-2}]
[null,null,123,{"$f":"Tabelle15!$B$220*12*IF($C290>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C290-$G$6),0)","v":820.2618447105873},{"$f":"IF($C290>=$G$6,IRR($D$202:D290),0)","v":2.7698464885951957E-2}]
[null,null,124,{"$f":"Tabelle15!$B$220*12*IF($C291>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C291-$G$6),0)","v":824.36315393413997},{"$f":"IF($C291>=$G$6,IRR($D$202:D291),0)","v":2.7860062473290537E-2}]
[null,null,125,{"$f":"Tabelle15!$B$220*12*IF($C292>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C292-$G$6),0)","v":828.48496970381052},{"$f":"IF($C292>=$G$6,IRR($D$202:D292),0)","v":2.8015198710246159E-2}]
[null,null,126,{"$f":"Tabelle15!$B$220*12*IF($C293>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C293-$G$6),0)","v":832.62739455232941},{"$f":"IF($C293>=$G$6,IRR($D$202:D293),0)","v":2.8164182708243723E-2}]
[null,null,127,{"$f":"Tabelle15!$B$220*12*IF($C294>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C294-$G$6),0)","v":836.79053152509096},{"$f":"IF($C294>=$G$6,IRR($D$202:D294),0)","v":2.8307305711239961E-2}]
[null,null,128,{"$f":"Tabelle15!$B$220*12*IF($C295>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C295-$G$6),0)","v":840.97448418271642},{"$f":"IF($C295>=$G$6,IRR($D$202:D295),0)","v":2.8444842331210918E-2}]
[null,null,129,{"$f":"Tabelle15!$B$220*12*IF($C296>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C296-$G$6),0)","v":845.1793566036298},{"$f":"IF($C296>=$G$6,IRR($D$202:D296),0)","v":2.8577051683214005E-2}]
[null,null,130,{"$f":"Tabelle15!$B$220*12*IF($C297>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C297-$G$6),0)","v":849.40525338664781},{"$f":"IF($C297>=$G$6,IRR($D$202:D297),0)","v":2.8704178430080107E-2}]
[null,null,131,{"$f":"Tabelle15!$B$220*12*IF($C298>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C298-$G$6),0)","v":853.65227965358088},{"$f":"IF($C298>=$G$6,IRR($D$202:D298),0)","v":2.8826453742802238E-2}]
[null,null,132,{"$f":"Tabelle15!$B$220*12*IF($C299>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C299-$G$6),0)","v":857.92054105184877},{"$f":"IF($C299>=$G$6,IRR($D$202:D299),0)","v":2.8944096188416202E-2}]
[null,null,133,{"$f":"Tabelle15!$B$220*12*IF($C300>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C300-$G$6),0)","v":862.21014375710774},{"$f":"IF($C300>=$G$6,IRR($D$202:D300),0)","v":2.9057312547609904E-2}]
[null,null,134,{"$f":"Tabelle15!$B$220*12*IF($C301>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C301-$G$6),0)","v":866.52119447589337},{"$f":"IF($C301>=$G$6,IRR($D$202:D301),0)","v":2.9166298570924898E-2}]
[null,null,135,{"$f":"Tabelle15!$B$220*12*IF($C302>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C302-$G$6),0)","v":870.85380044827252},{"$f":"IF($C302>=$G$6,IRR($D$202:D302),0)","v":2.9271239678017036E-2}]
[null,null,136,{"$f":"Tabelle15!$B$220*12*IF($C303>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C303-$G$6),0)","v":875.20806945051368},{"$f":"IF($C303>=$G$6,IRR($D$202:D303),0)","v":2.937231160524556E-2}]
[null,null,137,{"$f":"Tabelle15!$B$220*12*IF($C304>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C304-$G$6),0)","v":879.58410979776625},{"$f":"IF($C304>=$G$6,IRR($D$202:D304),0)","v":2.9469681005244608E-2}]
[null,null,138,{"$f":"Tabelle15!$B$220*12*IF($C305>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C305-$G$6),0)","v":883.98203034675487},{"$f":"IF($C305>=$G$6,IRR($D$202:D305),0)","v":2.9563506003867479E-2}]
[null,null,139,{"$f":"Tabelle15!$B$220*12*IF($C306>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C306-$G$6),0)","v":888.40194049848856},{"$f":"IF($C306>=$G$6,IRR($D$202:D306),0)","v":2.9653936716660612E-2}]
[null,null,140,{"$f":"Tabelle15!$B$220*12*IF($C307>=$G$6,(1+$G$13)^($G$6-$G$5)*(1+$G$14)^($C307-$G$6),0)","v":892.843950200981},{"$f":"IF($C307>=$G$6,IRR($D$202:D307),0)","v":2.9741115729036371E-2}]

{"sheet":"Rentenschätzer","index":13,"n_rows":50,"n_cols":15,"rows_kept":50,"cut":false,"hidden":false,"merged":[[40,9,42,14],[1,1,1,8]]}
[null,"Der Dr. Kriebel Rentenschätzer -eine realistische Abschätzung Ihrer zu erwartenden Rente",null,null,null,null,null,null,null,null,null,null,null,"Stand: ","2024-03-07"]
["","Persönliche Verwendung für  PROF. DR. KRIEBEL",null,null,null,null,null,null,null,null,null,null,null,"Gültig bis","31.01.2025"]
[]
["Hauptmenu"]
[null,null,"Alter",null,null,35,null,null,"Ruhestandsalter",null,null,null,67]
["AVP.Express"]
["AV-Planer",null,"Berufsstartalter",null,null,25,null,null,"Kinderzahl",null,null,null,0]
["bAV"]
[null,null,"Bruttoeinkommen p.a.",null,null,45000]
["Cost.Average_Pos",null,"(soz.-versicherungspflichtiges Einkommen dieses Kalenderjahr)"]
["Cost.Average_Neg"]
[null,null,"Steigerung Arbeitseinkommen p.a.",null,null,0.05,null,null,"Ihre Situation zum Ruhestand"]
["Immobilie.Familie",null,"(für die nächsten 3 Kalenderjahre, ab dann Inflationsrate)"]
[null,null,null,null,null,null,null,null,"Nettoeinkommen monatlich",null,null,null,2765]
["Mtl-Crashkauf",null,"Entgeltpunkte vorhanden",null,null,0,null,null,{"$f":"\"(in heutiger Kaufkraft bei \"&TEXT(Tabelle15!$H$201,\"0,00%\")&\" Inflation)\"","v":"(in heutiger Kaufkraft bei 2,50% Inflation)"}]
[null,null,"(laut Renteninformation; Eingabe = 0: Wert wird berechnet)"]
["Photovoltaik",null,null,null,null,null,null,null,"Gesetzliche Rente"]
["Produktprüfer",null,"Keine weiteren Entgeltpunkte ab ...",null,null,null,null,null,"… überwiesen werden brutto",null,null,null,2700]
[null,null,"(z.B. bei Selbständigkeit)"]
["Rechnen.komplex",null,null,"… ab Jahr",null,2025,null,null,"… das sind in heutiger Kaufkraft brutto",null,null,null,1225]
["Rendite.GRV"]
["Rentenschätzer",null,null,null,null,null,null,null,"… nach Steuern und KV-Beitrag",null,null,null,1075]
[]
["Steuerrechner"]
[null,null,null,null,null,null,null,null,"Rentenlücke in heutiger Kaufkraft im ersten Jahr*",null,null,null,0]
["Vergleich.ETF-LV"]
["Verluste_TopPerf"]
[]
[]
[null,null,null,null,null,null,null,null,"Bemerkungen"]
[null,null,null,null,null,null,null,null,"* Die Rentenlücke steigt bei Ruhestand vor 2058 noch an, weil Rentenerhöhungen voll zu versteuern sind …"]
[null,null,null,null,null,null,null,null,"Falls das Ruhestandsalter nicht 67 ist, gibt es neben der veränderten Punktzahl noch die gesetzlichen Ab-/Zuschläge."]
[]
[]
[]
[]
[]
[]
[]
["Einstellungen"]
[]
[null,null,"Copyright und Autor: Prof. Dr. Claus Kriebel"]
[null,null,"Trotz aller Sorgfalt kann für die Berechnungen keine Gewähr übernommen werden."]
[null,null,"Persönliche Version für: PROF. DR. KRIEBEL"]
["Version: 4.21, 2K"]
["CLAUS KRIEBEL"]
[]
[]
["(C)  Prof. Dr. Kriebel"]
["2008 - 2024"]

{"sheet":"Steuerrechner","index":14,"n_rows":303,"n_cols":15,"rows_kept":303,"cut":false,"hidden":false,"merged":[[40,9,42,14],[1,1,1,8]]}
[null,"Das deutsche Steuersystem mit Scholzbuckel -Ihre persönliche Situation ",null,null,null,null,null,null,null,null,null,null,null,"Stand: ","2024-01-04"]
["","Persönliche Verwendung für  PROF. DR. KRIEBEL",null,null,null,null,null,null,null,null,null,null,null,"Gültig bis","31.01.2025"]
[]
["Hauptmenu"]
[null,null,"Zu versteuerndes Einkommen im Jahr",null,null,null,30000]
["AVP.Express",null,"Familienstand"]
["AV-Planer"]
["bAV",null,"Einkommensänderung ",null,null,null,0]
[]
["Cost.Average_Pos"]
["Cost.Average_Neg",null,"Ergebnis (ohne Kirchensteuer)"]
[null,null,"Ihre jährliche Steuerzahlung",null,null,null,0]
["Immobilie.Familie",null,"Ihr Durchschnittssteuersatz",null,null,null,0]
[null,null,"Ihr Grenzsteuersatz (zzgl. evtl. Kirchensteuer)",null,null,null,0]
["Mtl-Crashkauf",null,"Steuererstattung/-zahlung durch Einkommensänderung",null,null,null,0]
[]
["Photovoltaik"]
["Produktprüfer"]
[]
["Rechnen.komplex"]
["Rendite.GRV"]
["Rentenschätzer"]
[]
["Steuerrechner"]
[]
["Vergleich.ETF-LV",null,null,null,null,null,null,null,"Bemerkungen"]
["Verluste_TopPerf",null,null,null,null,null,null,null,"Der sog. \"Scholzbuckel\" entsteht durch das Nachholen des Solidaritätszuschlags bei höheren Einkommen. Um die …"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Einstellungen"]
[]
[null,null,"Copyright und Autor: Prof. Dr. Claus Kriebel"]
[null,null,"Trotz aller Sorgfalt kann für die Berechnungen keine Gewähr übernommen werden."]
[null,null,"Persönliche Version für: PROF. DR. KRIEBEL"]
["Version: 4.21, 2K"]
["CLAUS KRIEBEL"]
[]
[]
["(C)  Prof. Dr. Kriebel"]
["2008 - 2024"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,20000]
[null,null,null,21000]
[null,null,null,22000]
[null,null,null,23000]
[null,null,null,24000]
[null,null,null,25000]
[null,null,null,26000]
[null,null,null,27000]
[null,null,null,28000]
[null,null,null,29000]
[null,null,null,30000]
[null,null,null,31000]
[null,null,null,32000]
[null,null,null,33000]
[null,null,null,34000]
[null,null,null,35000]
[null,null,null,36000]
[null,null,null,37000]
[null,null,null,38000]
[null,null,null,39000]
[null,null,null,40000]
[null,null,null,41000]
[null,null,null,42000]
[null,null,null,43000]
[null,null,null,44000]
[null,null,null,45000]
[null,null,null,46000]
[null,null,null,47000]
[null,null,null,48000]
[null,null,null,49000]
[null,null,null,50000]
[null,null,null,51000]
[null,null,null,52000]
[null,null,null,53000]
[null,null,null,54000]
[null,null,null,55000]
[null,null,null,56000]
[null,null,null,57000]
[null,null,null,58000]
[null,null,null,59000]
[null,null,null,60000]
[null,null,null,61000]
[null,null,null,62000]
[null,null,null,63000]
[null,null,null,64000]
[null,null,null,65000]
[null,null,null,66000]
[null,null,null,67000]
[null,null,null,68000]
[null,null,null,69000]
[null,null,null,70000]
[null,null,null,71000]
[null,null,null,72000]
[null,null,null,73000]
[null,null,null,74000]
[null,null,null,75000]
[null,null,null,76000]
[null,null,null,77000]
[null,null,null,78000]
[null,null,null,79000]
[null,null,null,80000]
[null,null,null,81000]
[null,null,null,82000]
[null,null,null,83000]
[null,null,null,84000]
[null,null,null,85000]
[null,null,null,86000]
[null,null,null,87000]
[null,null,null,88000]
[null,null,null,89000]
[null,null,null,90000]
[null,null,null,91000]
[null,null,null,92000]
[null,null,null,93000]
[null,null,null,94000]
[null,null,null,95000]
[null,null,null,96000]
[null,null,null,97000]
[null,null,null,98000]
[null,null,null,99000]
[null,null,null,100000]
[null,null,null,101000]
[null,null,null,102000]
[null,null,null,103000]
[null,null,null,104000]
[null,null,null,105000]
[null,null,null,106000]
[null,null,null,107000]
[null,null,null,108000]
[null,null,null,109000]
[null,null,null,110000]
[null,null,null,111000]
[null,null,null,112000]
[null,null,null,113000]
[null,null,null,114000]
[null,null,null,115000]
[null,null,null,116000]
[null,null,null,117000]
[null,null,null,118000]
[null,null,null,119000]
[null,null,null,120000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"zvE","Grenzsteuersatz",null,"Auswahlfeld Geschlecht"]
[null,null,1,20000,null,null,"ledig"]
[null,null,2,21000,null,null,"verheiratet"]
[null,null,3,22000]
[null,null,4,23000]
[null,null,5,24000]
[null,null,6,25000]
[null,null,7,26000]
[null,null,8,27000]
[null,null,9,28000]
[null,null,10,29000]
[null,null,11,30000]
[null,null,12,31000]
[null,null,13,32000]
[null,null,14,33000]
[null,null,15,34000]
[null,null,16,35000]
[null,null,17,36000]
[null,null,18,37000]
[null,null,19,38000]
[null,null,20,39000]
[null,null,21,40000]
[null,null,22,41000]
[null,null,23,42000]
[null,null,24,43000]
[null,null,25,44000]
[null,null,26,45000]
[null,null,27,46000]
[null,null,28,47000]
[null,null,29,48000]
[null,null,30,49000]
[null,null,31,50000]
[null,null,32,51000]
[null,null,33,52000]
[null,null,34,53000]
[null,null,35,54000]
[null,null,36,55000]
[null,null,37,56000]
[null,null,38,57000]
[null,null,39,58000]
[null,null,40,59000]
[null,null,41,60000]
[null,null,42,61000]
[null,null,43,62000]
[null,null,44,63000]
[null,null,45,64000]
[null,null,46,65000]
[null,null,47,66000]
[null,null,48,67000]
[null,null,49,68000]
[null,null,50,69000]
[null,null,51,70000]
[null,null,52,71000]
[null,null,53,72000]
[null,null,54,73000]
[null,null,55,74000]
[null,null,56,75000]
[null,null,57,76000]
[null,null,58,77000]
[null,null,59,78000]
[null,null,60,79000]
[null,null,61,80000]
[null,null,62,81000]
[null,null,63,82000]
[null,null,64,83000]
[null,null,65,84000]
[null,null,66,85000]
[null,null,67,86000]
[null,null,68,87000]
[null,null,69,88000]
[null,null,70,89000]
[null,null,71,90000]
[null,null,72,91000]
[null,null,73,92000]
[null,null,74,93000]
[null,null,75,94000]
[null,null,76,95000]
[null,null,77,96000]
[null,null,78,97000]
[null,null,79,98000]
[null,null,80,99000]
[null,null,81,100000]
[null,null,82,101000]
[null,null,83,102000]
[null,null,84,103000]
[null,null,85,104000]
[null,null,86,105000]
[null,null,87,106000]
[null,null,88,107000]
[null,null,89,108000]
[null,null,90,109000]
[null,null,91,110000]
[null,null,92,111000]
[null,null,93,112000]
[null,null,94,113000]
[null,null,95,114000]
[null,null,96,115000]
[null,null,97,116000]
[null,null,98,117000]
[null,null,99,118000]
[null,null,100,119000]
[null,null,101,120000]
[null,null,102,120000]

{"sheet":"Vergleich.ETF-LV","index":15,"n_rows":334,"n_cols":49,"rows_kept":334,"cut":false,"hidden":false,"merged":[[1,1,1,8],[17,1,17,2],[219,22,219,24],[216,1,216,10],[218,30,218,36],[36,6,36,12],[37,6,37,12]]}
[null,"Vergleich der Vermögensentwicklung von ETF/Fonds und Lebensversicherung mit Teilentnahme im Ruhestand",null,null,null,null,null,null,null,null,null,null,null,"Stand: ","2024-03-14"]
[null,"Persönliche Verwendung für  PROF. DR. KRIEBEL",null,null,null,null,null,null,null,null,null,null,null,"Gültig bis","31.01.2025"]
[]
["Hauptmenu",{"$f":"\"Annahmen bis \"&RSA","v":"Annahmen bis 65"}]
[null,"Alter",null,18]
["AVP.Express","Ruhestandsalter",null,65]
["AV-Planer","Planungsalter",null,95]
["bAV","Sparrate monatlich",null,200]
[null,{"$f":"\"Anteil Aktien bis \"&RSA","v":"Anteil Aktien bis 65"},null,0.75]
["Cost.Average_Pos","Rendite Akienmärkte p.a.",null,0.06]
["Cost.Average_Neg","Rendite Rentenmärkte p.a.",null,0.03]
[]
["Immobilie.Familie"]
[null,{"$f":"\"Weiteres / Annahmen ab \"&RSA","v":"Weiteres / Annahmen ab 65"}]
["Mtl-Crashkauf",{"$f":"\"Umschichten bis \"&RSA&\" alle … Jahre\"","v":"Umschichten bis 65 alle … Jahre"},null,5]
[null,{"$f":"\"Umschichten ab \"&RSA&\" alle … Jahre\"","v":"Umschichten ab 65 alle … Jahre"},null,5]
["Photovoltaik",{"$f":"\"Anteil Aktien ab \"&RSA","v":"Anteil Aktien ab 65"},null,0.4]
["Produktprüfer","Entnahme monatlich",null,500]
[null,{"$f":"\"Grenzsteuersatz ab \"&RSA","v":"Grenzsteuersatz ab 65"},null,0.2]
["Rechnen.komplex"]
["Rendite.GRV"]
["Rentenschätzer","Weitere Parameter"]
[null,"Info: Aktien-ETF Freistellungsanteil",null,0.3]
["Steuerrechner","Ausgabeaufschlag Fonds",null,0]
[]
["Vergleich.ETF-LV"]
["Verluste_TopPerf"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Copyright und Autor: Prof. Dr. Claus Kriebel",null,null,null,null,"Bemerkungen"]
[null,"Trotz aller Sorgfalt kann für die Berechnungen keine Gewähr übernommen werden.",null,null,null,null,"Steuerlich wird hier der Mittelwert zwischen FiFo- (First In - First Out) und LiFo- (Last In - First Out) Prinzip gewählt. FiFo ist in über  ..."]
[null,"Persönliche Version für: PROF. DR. KRIEBEL",null,null,null,null,"Umschichten zum 1.1. eines Umschicht-Jahres. Das erste Umschichten erfolgt fest im 3. Jahr, in der Praxis ein durchaus üblicher Zeitpunkt. E ..."]
[null,null,null,null,null,null,"Hinterlegt sind -auch im Fondspolicenmantel- bis Ruhestand 100% ETF´s. OCF (TER) beim ETF: 0,25% p.a. Da Anleger im Ruhestand verstärkt nebe ..."]
["Einstellungen"]
[]
[]
[]
[]
["Version: 4.22, 1V"]
["PROF. DR. KRIEBEL"]
[]
[]
["(C)  Prof. Dr. Kriebel"]
["2008 - 2024"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"to do: Steuer auf Entn. mindert das Vermögen (sauberer wäre eine Brutto/Nettoentnahme)?? 2. To do: Lies https://www.pfefferminzia.de/fondspolicen-auszahlplan-oder-verrentung-teil-1-die-interessante-alternative-zur-verrentung/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WWK Tarif Fondsrente 2.0 https://tappeconsulting.de/wwk-premium-fondsrente-2-0/, 29-67, 300 € mtl."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alpha: BS x min (Beitrjahre, 35 (je nach Versicherer auch 30, o 50)), 2,5% verteilt über die ersten 5 Jahre","Beta: Jährlicher Beitrag x 4% jährlich abgezogen (5,5% - 1,5% Überschuss WWK, bei Sx = Rabatt Tarif)","Gamma: vom Vertragsguthaben. 0,55% p.a. Überschuss: 0,32% WWK","Kappa-Kosten / Stückkosten: 0 €"]
[null,"2023-09 Hinweis: Beachte: FIFO Prinzip beim ETF! Ließe sich durch Aufteilen auf mehrere ETF´s in LiFo verändern (bei mtl. einem neuem ETF habe ich volles LiFo!). 3 Beispielfälle: Anlage heute und in 30 J. je 50'. Nach 30 Jahren verdreifachung. Vermögen nach 30J: 200' inkl. Anlage 50'. Entnahme nach 30 J. 150' und nach weiteren 30 J. wieder 150' (dann Vermögen = 0 €). . Gewinnn in 30 / 60 Jahren also: 1. FiFo: 100' / 100'. Steuer heute auf 100' und in 30 J auf 100''. 2. LiFo: Steuer auf 66' heute und 133' in 60 J. Summe dito, aber später zu zahlen. 3) Mein Tool: 3/4 von 200' entnommen. Gewinn: 100' BS: 100'=> 75' Gewinn in 30J., BS Rest = 25'. => Gewinn in 60J: 125'. Summe wieder gleich, aber Mitte von FiFo und LiFo.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fondskosten bis RS: Wie beim ETF. Ab RS: bei ETF wie ETF, bei aktivem Fonds 50% der Kosten des aktiven Fonds"]
[null,null,"Die Methode: Steuer = (EW-Sparssumme)/EW*Entnahme ist also die Mitte aus FiFo und LiFo, daher lasse ich das als Lösung",null,null,null,null,null,null,null,null,null,null,"Bis RS","Im RS"]
[null,null,"Gute Quelle: https://www.finanztip.de/indexfonds-etf/investmentsteuerreformgesetz/",null,null,null,null,null,null,null,null,null,null,null,"aktive Fonds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS",{"$f":"Sparratemtl*12*$AF$206","v":84000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anteil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beitragsjahre",{"$f":"MIN((RSA-AlterA),$AG$206)","v":35},35,"maximale verprovisionierte Jahre"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AnteilAktiverFondsRS","v":0.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alpha 5 J",{"$f":"$AF$205*$AG$207 / 5","v":420},2.5000000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TER Afonds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beta p.a.",{"$f":"12*Sparratemtl*($AG$208-$AI$208)","v":96},{"$f":"IF(KorrektoderAepfel_Birnen,5.5%, 10%)","v":5.5E-2},"Überschuss Beta",1.4999999999999999E-2,"(NT: 10%, bAV Tarif: 5,5%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gamma p.a.",{"$f":"$AG$209-$AI$209","v":2.3000000000000004E-3},{"$f":"0.55%","v":5.5000000000000005E-3},"Überschuss G",3.2000000000000002E-3,"Mindestens ",36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ETF ","ETF / Fonds",null,"ETF Honorar",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ri-Kosten",{"$f":"$AG$210","v":0},0]
[null,null,"ETF Zuwachs: Divid.-Anteil",null,0.4,null,null,null,null,null,null,null,"Kosten p.a.",2.5000000000000001E-3,{"$f":"$O$207*TERAktiverFonds+ (1-$O$207)*TER_ETF","v":9.2499999999999995E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LV bis RS","LV ab RS"]
[null,null,"RS ETF Freistellungsanteil",null,0.3,"(noch unverwendet; nur für spätere Szenarios, um zu zeigen, was passiert, wenn sich das verändert",null,null,null,null,null,null,"Honorar ETF",{"$f":"$Q$212*(1+Tabelle15!$B$225)","v":5.9499999999999996E-3},{"$f":"$Q$212*(1+Tabelle15!$B$225)","v":5.9499999999999996E-3},null,{"$f":"ETFHonorar","v":"0,5%"},null,null,null,null,null,null,null,null,null,null,null,"ègewichtete Rendite p.a. bis / im Ruhestand",null,{"$f":"AnteilAbisRS*RendpaA+(1-AnteilAbisRS)*RendpaR","v":5.2499999999999998E-2},{"$f":"AnteilAimRS*RendpaA+(1-AnteilAimRS)*RendpaR","v":4.1999999999999996E-2}]
[null,null,"Korrekter Vergl. Oder Äpfel mit Birnen",null,{"$f":"IF(LEFT(Einstellungen!F19,2)=\"JA\",TRUE,FALSE)","v":true},null,null,null,null,null,null,null,"Summe Kost p.a.",{"$f":"TER_ETF+$N$212","v":8.4499999999999992E-3},{"$f":"$O$211+$O$212","v":1.5199999999999998E-2},null,null,null,null,null,null,"Zeile 224 bis hier geprüft",null,null,null,null,null,null,null,"Fondskosten p.a.",{"$f":"TER_ETF","v":2.5000000000000001E-3},{"$f":"$O$207*MIN(TERAktiverFonds*(1-RabattCleanShare),$AK$213)+ (1-$O$207)*TER_ETF","v":5.6500000000000005E-3},null,"Rabatt",0.45,"Maximalpreis aber:",8.9999999999999993E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,"Nettorend p.a.",{"$f":"(RendpaA-$N$213)","v":5.1549999999999999E-2},{"$f":"(RendpaA-$O$213)","v":4.48E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nettorend p.a.",{"$f":"(RendbisRS-$AE$213)","v":4.9999999999999996E-2},{"$f":"(RendimRS-$AF$213)","v":3.6349999999999993E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kaufkosten","Kaufkosten",null,null,null,null,"Kappa (Stückkosten)",0,7.5]
[null,null,null,null,null,null,null,null,null,null,null,null,"Comdirektkosten (eigentlich höher, da mind. 9,90 €), kann aber auch weniger werden, wenn nur ein statt 2 Fonds (Mischfonds), dann aber geringere Teilfreistellung",null,null,null,null,null,null,null,null,null,null,2.5,0.98499999999999999,"0,25% + 4,90 + aber mind. 9,90 €, 2,50 Börsenentgelt. Sparpläne aber ohne die 4,90 nur 1,5% bei Kauf. "]
[null,"Brutto, allgemein",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"oder: 2,50 €",0.98499999999999999,"Sparplan"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Umischten am 1.1.",null,null,null,"Inkl. ETF Gebühren Comdirectbank",null,null,null,null,"Ann.: Kein Zuwachs bei Renten, nur Zins",null,null,"Entn. Am Ende  des Jahres",null,null,null,null,null,null,null,"Entn. Wie bei ETF am Ende  des Jahres"]
[null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(J224:J329,\">=1\")","v":18},null,null,null,null,null,null,null,"ETF",null,null,null,null,null,null,null,null,null,null,null,null,"LV"]
[null,null,null,null,null,"Rendite","Rendite A","vorschüssig",null,"Um-",null,"Entnahme","EW JE n. Kost","Div","Aktienanteil",null,"EW Aktien","Zufluss",null,"1-Entnahme","ca A-Quote","VK A bei","Rentenanteil",null,null,null,null,"Noch zu ","St Umsch und","EW Summe",null,null,"Sparrate ","Entnahme","Vorh. EW nach"]
[null,null,null,"Sparen","Anteil","gewicht.","nach Kost","Verzinsung","Brutto","schich-","Entnahme","inkl.  Kosten","nur Zuwachs","am Ende",null,"Sparrate A","inkl. Net-Div n","durch Div","BS A JE","Anteil an","am Ende","Umschicht wg ","Wert","Zins","Steuer ","EW ",null,"verst, Gewinn","Entn. Nur A. JE","über ",null,"Kosten","nach "," mtl. inkl. ","Kosten und","BS für Steuer","Gewinn, theror.",null,"Alter",null,null,null,null,null,null,"PRV"]
[null,null,"Startwert","mtl.","Aktien","p.a.",null,"Sparrate","Endwert","ten?","mtl. (+)",null,"(mtl. Zinsverr.)","des Jahres","Steuer Div","n Kost","Kost u Entn.","u. Sparrate","komplett","A-Verm","d. Jahres","AQuote am 1.1.","Rentenanteil","in dem Jahr","Rentenanteil","Renten",null,"bei 100% Verk.","fällig erst 1.1.","alles","BW","in dem Jahr","Stückkosten "," Kosten","Entnahme",null,"100 % Veräußerung","Steuer ",null,null,null,null,null,null,null,"BW","EW"]
[null,null,null,null,null,null,null,null,null,0,0,0,0,null,null,null,0,null,0,null,{"$f":"AnteilAbisRS","v":0.75},0,0,null,null,0,null,null,0,{"$f":"Q223+Z223","v":0},null,null,null,null,0,0,null,"Entnahme",null,null,null,null,null,null,null,null,null,null,{"$f":"$B223","v":0}]
[null,{"$f":"AlterA","v":18},0,{"$f":"IF($B224<RSA,Sparratemtl,0)","v":200},{"$f":"IF($B224<RSA,AnteilAbisRS,AnteilAimRS)","v":0.75},{"$f":"$E224*RendpaA+(1-$E224)*RendpaR","v":5.2499999999999998E-2},{"$f":"IF(B224<RSA,RendbisRSnKost,RendimRSnKost)","v":5.1549999999999999E-2},{"$f":"FV((1+$F224)^(1/12)-1,12,-$D224,0,1)","v":2467.7164874537762},{"$f":"$C224*(1+$F224)+$H224","v":2467.7164874537762},0,{"$f":"IF($B224>=RSA,Entnahmemtl,0)","v":0},{"$f":"IF($K224>2*ComDiKauffix, ($K224+ComDiKauffix)/ComDiKaufProz,0)","v":0},{"$f":"FV((1+$G224*(1-ETFAnteilDiv))^(1/12)-1,12,-$P224,-$Q223+$V224+$AC223,1)","v":1772.065888776063},{"$f":"$M224*ETFAnteilDiv*RendpaA","v":42.529581330625518},{"$f":"(1-ETFAFreistell)*$N224*AbgStSatz","v":7.8520239531667357},{"$f":"MAX($D224*$E224*ComDiKaufProz-ComDiKauffix,0)","v":145.25},{"$f":"MAX(-12*Entnahmemtl,$M224+$N224-$O224-12*$L224*$E224)","v":1806.7434461535217},{"$f":"MAX(0,12*$P224+$N224-$O224)","v":1777.6775573774587},{"$f":"IF($Q224<0,0,IF($J224=1,($Q223-$V224-$AC223+$R224)*$T224, ($S223+$R224-$AC223)*$T224))","v":1777.6775573774587},{"$f":"MIN(1,MAX(0,1-12*$L224*$E224/$Q224))","v":1},{"$f":"AnteilAbisRS","v":0.75},{"$f":"$J224*MAX($U223-$E224,0)*$AD223","v":0},{"$f":"($Z223+$V224+12*MAX($D224*(1-$E224)*ComDiKaufProz-ComDiKauffix,0))*(1-IF($B224<RSA,$N$213,$O$213))","v":556.25954999999999},{"$f":"$W224*RendpaR","v":16.687786499999998},{"$f":"$X224*AbgStSatz","v":4.401403689374999},{"$f":"MAX(-12*Entnahmemtl,$W224+$X224-$Y224-12*$L224*(1-$U223))","v":568.545932810625},null,{"$f":"MAX($Q224-$S224,0)","v":29.065888776063048},{"$f":"IF($J224=1,$AB223,12*$L224*$E224/$Q224)*AbgStSatz*(1-ETFAFreistell)","v":0},{"$f":"MAX(-12*Entnahmemtl,$Q224+$Z224-$AC224)","v":2375.2893789641466},{"$f":"0","v":0},{"$f":"IF(B224<AlterA+5,Alpha5J,0)+Betapa+MAX(Gammapa*$AI223,GammapaMin)","v":552},{"$f":"IF(B224<RSA,$D224-LVStückKostbisRS,0)","v":200},{"$f":"IF($K224> 0,$K224+LVStückKostabRS,0)","v":0},{"$f":"MAX(-12*Entnahmemtl,FV((1+IF($B224<RSA,LVNettoRendbisRS,LVNettoRendimRS))^(1/12)-1,12,-$AG224,-$AE224+$AF224/2+12*$AH224/2,1)-$AF224/2-12*$AH224/2)","v":1898.7155059194815},{"$f":"MAX(0,($AJ223+12*$D224)*(1-12*$AH224/$AI224))","v":2400},{"$f":"($AI224-$AJ224)","v":-501.28449408051847},0,{"$f":"B224","v":18},null,null,null,null,null,null,{"$f":"0","v":0},{"$f":"FV((1+$F224+$AT$199)^(1/12)-1,12,-$D224,-$BS224,1)","v":2467.7164874537762},null,18]
[null,{"$f":"B224+1","v":19},{"$f":"$I224","v":2467.7164874537762},200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,5064.988090498875,0,0,0,3634.6919097191112,87.232605833258674,16.10531985196538,145.25,3705.8191957004046,1814.1272859812934,{"$f":"IF($Q225<0,0,IF($J225=1,($Q224-$V225-$AC224+$R225)*$T225, ($S224+$R225-$AC224)*$T225))","v":3591.8048433587519},1,{"$f":"MIN(100%,($Q224+$R224)*(1+$G225*(1-ETFAnteilDiv))/($Q224+$Z224+12*$D225))","v":0.77383522796513193},{"$f":"$J225*MAX($U224-$E225,0)*$AD224","v":0},1120.0012696783751,33.600038090351255,8.862010046330143,1144.7392977223963,null,114.01435234165274,0,4850.5584934228009,{"$f":"MAX(0,$AI224-$AL224)","v":1898.7155059194815},552,200,0,3892.3667871349389,{"$f":"MAX(0,($AJ224+12*$D225)*(1-12*$AH225/$AI225))","v":4800},-907.63321286506107,{"$f":"$AK224*50%*GStSatzRS*(12*$K225/$AI224)","v":0},19,null,null,null,null,null,null,{"$f":"$BT224","v":0},2467.7164874537762,null,19]
[null,{"$f":"B225+1","v":20},5064.988090498875,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,7798.6164527038418,1,0,0,5473.3159585513413,131.3595830052322,24.25226301234099,145.25,5580.4232785442318,1850.1073199928912,5440.3123482443561,1,0.784860701630405,115.61416744893936,1805.9630283906379,54.178890851719132,14.28968246214092,1845.8522367802161,null,140.11093029987569,21.049899801077636,7405.2256155233699,{"$f":"MAX(0,$AI225-$AL225)","v":3892.3667871349389},552,200,0,5985.7006324111717,7200,-1214.2993675888283,0,20,null,null,null,null,null,null,0,2467.7164874537762,null,20]
[null,21,7798.6164527038418,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,10675.76030392457,0,0,0,7503.3906861237356,180.08137646696966,33.247524130214266,145.25,7650.2245384604903,1889.8338523367554,7309.0963007800337,1,0.77957888500106276,0,2386.5143353794233,71.5954300613827,18.883294678689687,2439.2264707621162,null,341.12823768045655,0,10089.451009222606,5985.7006324111717,552,200,0,8183.7011699512186,9600,-1416.2988300487814,0,21,null,null,null,null,null,null,0,2467.7164874537762,null,21]
[null,22,10675.76030392457,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,13703.954207334386,0,0,0,9658.911872211127,231.81388493306704,42.798638505767499,145.25,9847.9271186384249,1932.0152464272996,9241.1115472073325,1,0.78747515719962635,0,2974.8745570841766,89.246236712525288,23.538694932928543,3040.5820988637734,null,606.81557143109239,0,12888.509217502198,8183.7011699512186,552,200,0,10491.601734368271,12000,-1508.3982656317294,0,22,null,null,null,null,null,null,0,2467.7164874537762,null,22]
[null,23,13703.954207334386,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,16891.128290673216,0,0,0,11924.589393193963,286.19014543665509,52.837855601242438,145.25,12157.941683029374,1976.3522898354126,11217.463837042746,1,0.79434141090188737,0,3571.1487301283746,107.13446190385123,28.256714327140759,3650.0264777050852,null,940.47784598662838,0,15807.968160734459,10491.601734368271,132,200,0,13345.397327006178,14400,-1054.6026729938221,0,23,null,null,null,null,null,null,0,2467.7164874537762,null,23]
[null,24,16891.128290673216,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,20245.629013387337,0,0,0,14306.052708061521,343.34526499347652,63.390119549420596,145.25,14586.007853505578,2022.9551454440559,13240.418982486801,1,0.80027972131832414,0,4175.4433039684773,125.26329911905431,33.038195142650572,4267.6684079448805,null,1345.5888710187774,0,18853.676261450459,13345.397327006178,132,200,0,16341.882699275982,16800,-458.1173007240177,0,24,null,null,null,null,null,null,0,2467.7164874537762,null,24]
[null,25,20245.629013387337,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,23776.241024043949,1,0,0,15831.941048734298,379.9665851696231,70.151330786941656,145.25,16141.756303116979,2052.8152543826814,15690.865519636627,1,0.80563371785068327,947.9575882516325,5727.8135065286533,171.8344051958596,45.321324370407964,5854.326587354105,null,450.89078348035218,248.42934531184173,21747.653545159243,16341.882699275982,133.58633020833477,200,0,19486.566351695736,19200,286.56635169573565,0,25,null,null,null,null,null,null,0,2467.7164874537762,null,25]
[null,26,23776.241024043949,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,27492.210165260036,0,0,0,18156.973449386092,435.76736278526624,80.453549354229764,145.25,18512.287262817132,2098.3138134310366,17540.749987755822,1,0.76886645040460933,{"$f":"$J232*MAX($U231-$E232,0)*$AD231","v":0},6361.117077690963,190.83351233072889,50.332338877229745,6501.6182511444622,null,971.53727506130963,0,25013.905513961596,19486.566351695736,140.81910260890021,200,0,22781.070595025907,21600,1181.0705950259071,0,26,null,null,null,null,null,null,0,2467.7164874537762,null,26]
[null,27,27492.210165260036,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,31403.267686389965,0,0,0,20856.938196632105,500.56651671917047,92.417093149276837,145.25,21265.087620201997,2151.1494235698938,19691.899411325714,1,0.77508427089000898,0,7002.9391269222915,210.08817380766874,55.410755841772627,7157.6165448881875,null,1573.1882088762832,0,28422.704165090185,22781.070595025907,148.39646236855958,200,0,26232.533256768933,24000,2232.5332567689329,0,27,null,null,null,null,null,null,0,2467.7164874537762,null,27]
[null,28,31403.267686389965,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,35519.655727379213,0,0,0,23694.882669070881,568.67718405770108,104.99202510665305,145.25,24158.567828021929,2206.6851589510479,21898.584570276762,1,0.78320517000183587,0,7653.3942350838824,229.60182705251646,60.557481885101211,7822.4385802512979,null,2259.9832577451671,0,31981.006408273228,26232.533256768933,156.33482649056856,200,0,29848.432228374062,26400,3448.4322283740621,0,28,null,null,null,null,null,null,0,2467.7164874537762,null,28]
[null,29,35519.655727379213,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,39852.154140520397,0,0,0,26677.858219718681,640.26859727324836,118.20958977157346,145.25,27199.917227220354,2265.0590075016748,24163.643577778435,1,0.79057401459078436,0,8312.5985242481765,249.37795572744528,65.773435823113687,8496.2030441525076,null,3036.2736494419187,0,35696.120271372863,29848.432228374062,164.65139412526037,200,0,33636.601666733884,28800,4836.6016667338845,0,29,null,null,null,null,null,null,0,2467.7164874537762,null,29]
[null,30,39852.154140520397,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,44412.108720351498,1,0,0,28320.144652506086,679.6834716601461,125.48656095525445,145.25,28874.341563210979,2297.1969107048917,28048.77923320017,1,0.79736014411126566,1448.3349047250758,10416.766153209568,312.50298459628704,82.422662187270703,10646.846475618584,null,825.56233001080909,560.57202252821412,38960.616016301348,33636.601666733884,173.36418383348794,200,0,37605.248967560772,31200,6405.2489675607721,0,30,null,null,null,null,null,null,0,2467.7164874537762,null,30]
[null,31,44412.108720351498,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,49211.460915623727,0,0,0,30961.58032135211,743.07792771245067,137.19076240391118,145.25,31567.467486660647,2348.8871653085394,29837.094375980498,1,0.76657355533789662,0,11113.140172899608,333.39420518698824,87.932721618068143,11358.601656468529,null,1730.3731106801497,0,42926.069143129178,37605.248967560772,182.4920726253898,200,0,41762.97254741731,33600,8162.9725474173101,0,31,null,null,null,null,null,null,0,2467.7164874537762,null,31]
[null,32,49211.460915623727,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,54262.779101147753,0,0,0,34315.915144799088,823.58196347517821,152.05382000660475,145.25,34987.443288267656,2414.5281434685735,32251.622519449073,1,0.77141892430473147,0,11818.881022471371,354.56643067414109,93.516896090304712,12079.930557055208,null,2735.820768818583,0,47067.373845322865,41762.97254741731,192.05483685905983,200,0,46118.780472927174,36000,10118.780472927174,0,32,null,null,null,null,null,null,0,2467.7164874537762,null,32]
[null,33,54262.779101147753,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,59579.291491411786,0,0,0,37841.670797949795,908.20009915079504,167.67644330571551,145.25,38582.194453794873,2483.5236558450792,34735.146175294154,1,0.77947971381475623,0,12534.114693848092,376.02344081544277,99.176182515073023,12810.961952148462,null,3847.0482785007189,0,51393.156405943337,46118.780472927174,202.07319508773253,200,0,50682.109977528133,38400,12282.109977528133,0,33,null,null,null,null,null,null,0,2467.7164874537762,null,33]
[null,34,59579.291491411786,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,65174.920782164685,0,0,0,41547.60761702677,997.14258280864249,184.09744935104561,145.25,42360.652750484369,2556.0451334575969,37291.191308751753,1,0.78701239338492568,0,13258.968873652808,397.7690662095842,104.91159121277782,13551.826348649614,null,5069.4614417326156,0,55912.479099133983,50682.109977528133,212.56885294831471,200,0,55462.847908052056,40800,14662.847908052056,0,34,null,null,null,null,null,null,0,2467.7164874537762,null,34]
[null,35,65174.920782164685,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,71064.320610682102,1,0,0,43309.470724298444,1039.4272973831626,191.90426477936637,145.25,44156.993756902237,2590.5230326037963,42881.721111544583,1,0.79410054356924087,2069.4546715435818,16045.540745572565,481.36622236717693,126.96034114934291,16399.946626790399,null,1275.2726453576543,935.94931867988407,59620.991065012749,55462.847908052056,223.56455018851975,200,0,60471.352145430974,43200,17271.352145430974,0,35,null,null,null,null,null,null,0,2467.7164874537762,null,35]
[null,36,71064.320610682102,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,77262.913930196679,0,0,0,46329.937231472584,1111.9184935553419,205.28795187265496,145.25,47236.567773155271,2649.6305416826872,44595.402334547383,1,0.76549808790086471,0,16817.626627794019,504.52879883382059,133.06947069242017,17189.085955935421,null,2641.1654386078881,0,64425.653729090693,60471.352145430974,235.08410993449127,200,0,65718.47404593922,45600,20118.47404593922,0,36,null,null,null,null,null,null,0,2467.7164874537762,null,36]
[null,37,77262.913930196679,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,83786.93339898577,0,0,0,50469.660703154972,1211.2718568757193,223.63106657567965,145.25,51457.301493455008,2730.6407903000395,47326.04312484742,1,0.76960232423925579,0,17600.097729607769,528.00293188823309,139.26077328552148,17988.839888210481,null,4131.2583686075886,0,69446.141381665482,65718.47404593922,247.15249030566022,200,0,71215.581951592438,48000,23215.581951592438,0,37,null,null,null,null,null,null,0,2467.7164874537762,null,37]
[null,38,83786.93339898577,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,90653.46388988629,0,0,0,54820.941717423579,1315.7026012181659,242.91159274990383,145.25,55893.732725891845,2815.7910084682621,50141.834133315679,1,0.77755011284221298,0,18393.093741155102,551.79281223465307,145.53535422688975,18799.351199162866,null,5751.8985925761663,0,74693.083925054714,71215.581951592438,259.79583848866264,200,0,76974.585820640728,50400,26574.585820640728,0,38,null,null,null,null,null,null,0,2467.7164874537762,null,38]
[null,39,90653.46388988629,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,97880.487231559091,0,0,0,59394.591767879676,1425.4702024291123,263.17743612347482,145.25,60556.884534185308,2905.2927663056375,53047.126899621318,1,0.78509518911324183,0,19196.75623152994,575.90268694589815,151.89433368198064,19620.764584793858,null,7509.75763456399,0,80177.64911897917,76974.585820640728,273.04154738747371,200,0,83007.963031520194,52800,30207.963031520194,0,39,null,null,null,null,null,null,0,2467.7164874537762,null,39]
[null,40,97880.487231559091,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,105486.92929866971,1,0,0,61301.092730087978,1471.2262255221117,271.62514188701988,145.25,62500.693813723068,2942.601083635092,60685.635859334681,1,0.79228535980879844,2813.8497584857214,22801.301402078869,684.03904206236598,180.41529734394902,23304.925146797286,null,1815.0579543883869,1386.4890032813764,84419.129957238983,83007.963031520194,286.91831497249649,200,0,89328.785416168976,55200,34128.785416168976,0,40,null,null,null,null,null,null,0,2467.7164874537762,null,40]
[null,41,105486.92929866971,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,113492.70957430363,0,0,0,64776.533054004642,1554.6367932961116,287.02481796229455,145.25,66044.145029338455,3010.6119753338171,62309.758831387117,1,0.76488841418063125,0,23664.258079306852,709.92774237920548,187.24344205251543,24186.94237963354,null,3734.3861979513385,0,90231.087408972002,89328.785416168976,301.45620645718867,200,0,95950.747581278381,57600,38350.747581278381,0,41,null,null,null,null,null,null,0,2467.7164874537762,null,41]
[null,42,113492.70957430363,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,121918.79331440834,0,0,0,69858.956323871884,1676.6149517729252,309.54503547107629,145.25,71226.026240173727,3110.0699163018489,65419.828747688967,1,0.76853918733044513,0,24538.822266525636,736.16466799576904,194.16343118388409,25080.823503337524,null,5806.19749248476,0,96306.849743511251,95950.747581278381,316.68671943694028,200,0,102888.19657883904,60000,42888.196578839037,0,42,null,null,null,null,null,null,0,2467.7164874537762,null,42]
[null,43,121918.79331440834,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,130787.24645086854,0,0,0,75201.113120558279,1804.8267148933987,333.21613223719373,145.25,76672.723703214477,3214.6105826562052,68634.439330345165,1,0.77639304475557103,0,25425.150094734323,762.75450284202964,201.17650012458532,25986.728097451767,null,8038.2843728693115,0,102659.45180066624,102888.19657883904,332.64285213132985,200,0,110156.16299026596,62400,47756.162990265962,0,43,null,null,null,null,null,null,0,2467.7164874537762,null,43]
[null,44,130787.24645086854,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,140121.29337699292,0,0,0,80816.276936130875,1939.5906464671411,358.09692310399589,145.25,82397.770659494025,3324.4937233631454,71958.933053708315,1,0.78392041956962111,0,26323.399795028301,789.70199385084902,208.2839008781614,26904.817888000987,null,10438.837605785709,0,109302.58854749502,110156.16299026596,349.35917487761174,200,0,117770.39349144931,64800,52970.393491449315,0,44,null,null,null,null,null,null,0,2467.7164874537762,null,44]
[null,45,140121.29337699292,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,149945.37776673882,1,0,0,82896.134182897018,1989.5072203895284,367.31277056441661,145.25,84518.328632722129,3365.1944498251119,82055.375445742437,1,0.79115135261743008,3707.589663576694,30909.992257766851,927.29976773300552,244.5753137395802,31592.716711760277,null,2462.953186979692,1927.2703929681863,114183.77495151422,117770.39349144931,366.87190503033349,200,0,125747.38496928531,67200,58547.384969285311,0,45,null,null,null,null,null,null,0,2467.7164874537762,"Korrekte Werte mit PP geprüft 100 €, ",45]
[null,46,149945.37776673882,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,160285.2265869464,0,0,0,86917.6655598855,2086.0239734372517,385.13217609585251,145.25,88618.557357226906,3443.8917973413991,83571.99685011564,1,0.76450055932030159,0,31882.017805545904,956.4605341663771,252.26646588638195,32586.211873825898,null,5046.5605071112659,0,121204.76923105281,125747.38496928531,385.21898542935628,200,0,134104.42026360412,69600,64504.420263604115,0,46,null,null,null,null,null,null,0,2467.7164874537762,"nach exakt 360 Raten, 1 Monat nach letztem Sparen, brutto: 81,869,78 €",46]
[null,47,160285.2265869464,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,171167.91747021486,0,0,0,93131.595225061887,2235.158285401485,412.66609844224917,145.25,94954.087412021123,3565.4921869592358,87137.489037074876,1,0.76785015090724518,0,32867.117933492074,986.01353800476215,260.06107064875602,33593.070400848082,null,7816.5983749462466,0,128547.15781286921,134104.42026360412,404.44016660628949,200,0,142859.60561193255,72000,70859.605611932551,0,47,null,null,null,null,null,null,0,2467.7164874537762," ETF (-0,2%): 79030,63, ",47]
[null,48,171167.91747021486,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,182621.94962485493,0,0,0,99663.083224450893,2391.9139973868214,441.60712176754186,145.25,101613.39010007016,3693.3068756192797,90830.795912694157,1,0.77563188000705918,0,33865.468505960918,1015.9640551788275,267.96051955341574,34613.472041586327,null,10782.594187376002,0,136226.86214165649,142859.60561193255,424.57709290744492,200,0,152031.90987821869,74400,77631.909878218692,0,48,null,null,null,null,null,null,null,null,"ETF nach fiktiver Voll-Steuer : 67.310,84 € (noch mal mit PP prüfen, welcher Zins das ist)",48]
[null,49,182621.94962485493,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,194677.3184676136,0,0,0,106528.35814464127,2556.6805954713905,472.02715493890543,145.25,108613.01158517376,3827.6534405324855,94658.449353226635,1,0.78313705897931274,0,34877.247752834926,1046.3174325850478,275.96622284430634,35647.59896257567,null,13954.562231947129,0,144260.61054774944,152031.90987821869,445.67339271990306,200,{"$f":"IF($K255> 0,$K255+LVStückKostabRS,0)","v":0},161641.20565051143,76800,84841.205650511431,{"$f":"$AK254*50%*GStSatzRS*(12*$K255/$AI254)","v":0},49,null,null,null,null,null,null,null,null," PRV (-2%): 58014,03",49]
[null,50,194677.3184676136,{"$f":"IF($B256<RSA,Sparratemtl,0)","v":200},{"$f":"IF($B256<RSA,AnteilAbisRS,AnteilAimRS)","v":0.75},{"$f":"$E256*RendpaA+(1-$E256)*RendpaR","v":5.2499999999999998E-2},{"$f":"IF(B256<RSA,RendbisRSnKost,RendimRSnKost)","v":5.1549999999999999E-2},2467.7164874537762,207365.59417461709,1,{"$f":"IF($B256>=RSA,Entnahmemtl,0)","v":0},{"$f":"IF($K256>2*ComDiKauffix, ($K256+ComDiKauffix)/ComDiKaufProz,0)","v":0},{"$f":"FV((1+$G256*(1-ETFAnteilDiv))^(1/12)-1,12,-$P256,-$Q255+$V256+$AC255,1)","v":108816.24864506841},{"$f":"$M256*ETFAnteilDiv*RendpaA","v":2611.5899674816419},{"$f":"(1-ETFAFreistell)*$N256*AbgStSatz","v":482.16479774629806},{"$f":"MAX($D256*$E256*ComDiKaufProz-ComDiKauffix,0)","v":145.25},{"$f":"MAX(-12*Entnahmemtl,$M256+$N256-$O256-12*$L256*$E256)","v":110945.67381480375},3872.4251697353438,{"$f":"IF($Q256<0,0,IF($J256=1,($Q255-$V256-$AC255+$R256)*$T256, ($S255+$R256-$AC255)*$T256))","v":107705.06439479667},{"$f":"MIN(1,MAX(0,1-12*$L256*$E256/$Q256))","v":1},0.79038573726113637,4780.3723601124384,{"$f":"($Z255+$V256+12*MAX($D256*(1-$E256)*ComDiKaufProz-ComDiKauffix,0))*(1-IF($B256<RSA,$N$213,$O$213))","v":40642.614515011395},{"$f":"$W256*RendpaR","v":1219.2784354503417},{"$f":"$X256*AbgStSatz","v":321.58468735002759},{"$f":"MAX(-12*Entnahmemtl,$W256+$X256-$Y256-12*$L256*(1-$U255))","v":41540.308263111707},null,3240.6094200070802,{"$f":"IF($J256=1,$AB255,12*$L256*$E256/$Q256)*AbgStSatz*(1-ETFAFreistell)","v":2576.3610520732386},{"$f":"MAX(-12*Entnahmemtl,$Q256+$Z256-$AC256)","v":149909.62102584221},161641.20565051143,{"$f":"IF(B256<AlterA+5,Alpha5J,0)+Betapa+MAX(Gammapa*$AI255,GammapaMin)","v":467.77477299617635},{"$f":"IF(B256<RSA,$D256-LVStückKostbisRS,0)","v":200},{"$f":"IF($K256> 0,$K256+LVStückKostabRS,0)","v":0},{"$f":"MAX(-12*Entnahmemtl,FV((1+IF($B256<RSA,LVNettoRendbisRS,LVNettoRendimRS))^(1/12)-1,12,-$AG256,-$AE256+$AF256/2+12*$AH256/2,1)-$AF256/2-12*$AH256/2)","v":171708.31229663559},79200,92508.312296635588,0,50,null,null,null,null,null,null,null,null,null,50]
[null,51,207365.59417461709,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,220720.00435623826,0,0,0,113493.24149525771,2723.8377958861852,502.88855306548692,145.25,115714.19073807841,3963.9492428206986,{"$f":"IF($Q257<0,0,IF($J257=1,($Q256-$V257-$AC256+$R257)*$T257, ($S256+$R257-$AC256)*$T257))","v":109092.65258554414},{"$f":"MIN(1,MAX(0,1-12*$L257*$E257/$Q257))","v":1},{"$f":"MIN(100%,($Q256+$R256)*(1+$G257*(1-ETFAnteilDiv))/($Q256+$Z256+12*$D257))","v":0.76423586691392842},0,41745.552208288413,1252.3665662486524,330.31168184808206,42667.607092688981,null,6621.5381525342673,0,158381.79783076741,171708.31229663559,490.92911828226192,200,0,182255.04107114772,81600,100655.04107114772,{"$f":"$AK256*50%*GStSatzRS*(12*$K257/$AI256)","v":0},51,null,null,null,null,null,null,null,null,null,51]
[null,52,220720.00435623826,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,234775.52107239456,0,0,0,121065.29654638311,2905.5671171131944,536.44032899702347,145.25,123434.42333449928,4112.1267881161712,113204.77937366032,1,0.76737408410106855,0,42863.325362755757,1285.8997608826726,339.15606193280485,43810.069061705624,null,10229.643960838963,0,167244.49239620491,182255.04107114772,515.18659446363984,200,0,193304.24237129957,84000,109304.24237129957,0,52,null,null,null,null,null,null,null,null,null,52]
[null,53,234775.52107239456,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,249568.95241614906,0,0,0,129024.31593701126,3096.5835824882702,571.70674391689681,145.25,131549.19277558263,4267.8768385713738,117472.6562122317,1,0.77510070065115488,0,43996.133528134211,1319.8840058440262,348.11940654136191,44967.898127436878,null,14076.536563350935,0,176517.0909030195,193304.24237129957,540.59975745398901,200,0,204879.8552443939,86400,118479.8552443939,0,53,null,null,null,null,null,null,null,null,null,53]
[null,54,249568.95241614906,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,265139.03890545067,0,0,0,137390.0751969073,3297.3618047257755,608.77542319749625,145.25,140078.6615784356,4431.5863815282792,121904.24259375998,1,0.78258533531162366,0,45144.17893826004,1354.3253681478011,357.20331584898253,46141.300990558862,null,18174.41898467562,0,186219.96256899447,204879.8552443939,567.22366706210596,200,0,217006.95925379466,88800,128206.95925379466,0,54,null,null,null,null,null,null,null,null,null,54]
[null,55,265139.03890545067,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,281526.5549354406,1,0,0,139927.63607301548,3358.2632657523718,620.01935543953152,145.25,142665.87998332834,4481.2439103128399,138491.86556671973,1,0.78984190167501922,6068.0399220286927,52324.431531876195,1569.7329459562857,414.01706449597032,53480.147413336505,null,4174.0144166086102,3355.4521050457361,192790.57529161911,217006.95925379466,595.11600628372776,200,0,229711.82881596332,91200,138511.82881596332,0,55,null,null,null,null,null,null,null,null,null,55]
[null,56,281526.5549354406,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,298774.41555700504,0,0,0,145391.3653013338,3489.3927672320115,644.22913965021007,145.25,148236.52892891559,4588.1636275818018,139724.57708925579,1,0.76404643509991321,0,53584.499717693812,1607.5349915308143,423.98735401625225,54768.047355208371,null,8511.9518396597996,0,203004.57628412396,229711.82881596332,624.33720627671573,200,0,243021.99012624761,93600,149421.99012624761,0,56,null,null,null,null,null,null,null,null,null,56]
[null,57,298774.41555700504,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,316927.78886120161,0,0,0,154593.55065746282,3710.2452157791081,685.00402296321784,145.25,157618.79185027871,4768.2411928158908,144492.81828207168,1,0.76703042915333175,0,54861.516905056866,1645.845507151706,434.09175251126243,56073.270659697315,null,13125.973568207031,0,213692.06250997604,243021.99012624761,654.95057729036955,200,0,256966.28079675711,96000,160966.28079675711,0,57,null,null,null,null,null,null,null,null,null,57]
[null,58,316927.78886120161,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,336034.21426386846,0,0,0,164266.0069709837,3942.3841673036086,727.86267688842861,145.25,167480.52846139888,4957.5214904151799,149450.33977248686,1,0.77471454541459117,0,56155.711072622878,1684.6713321786863,444.33206386212845,57396.050340939437,null,18030.188688912021,0,224876.57880233831,256966.28079675711,687.02244583254151,200,0,271574.91233553638,98400,173174.91233553638,0,58,null,null,null,null,null,null,null,null,null,58]
[null,59,336034.21426386846,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,356143.72700017533,0,0,0,174432.76709548582,4186.3864102916596,772.91159100009759,145.25,177846.24191477738,5156.4748192915622,154606.81459177841,1,0.78218160346135357,0,57467.3132655585,1724.0193979667549,454.71011621373157,58736.622547311519,null,23239.427322998963,0,236582.86446208891,271574.91233553638,720.62229837173379,200,0,286879.53560240194,100800,186079.53560240194,0,59,null,null,null,null,null,null,null,null,null,59]
[null,60,356143.72700017533,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,377308.98915513832,1,0,0,177269.98699539632,4254.4796878895113,785.48331237660102,145.25,180738.98337090923,5211.9963755129102,175444.62236042018,1,0.78944149902673155,7613.6159298701032,66345.838512049449,1990.3751553614834,524.96144722659119,67811.252220184339,null,5294.361010489054,4290.579269508683,244259.65632158489,286879.53560240194,755.82293188552455,200,0,302913.30938325921,103200,199713.30938325921,{"$f":"$AK265*50%*GStSatzRS*(12*$K266/$AI265)","v":0},60,null,null,null,null,null,null,null,null,null,60]
[null,61,377308.98915513832,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,399585.42757323687,0,0,0,183678.01912903271,4408.2724590967855,813.87730276074387,145.25,187272.41428536875,5337.3951563360415,176491.43824724754,1,0.76390621072117704,0,67794.506688923779,2033.8352006677133,536.42403417610933,69291.917855415391,null,10780.976038121211,0,256564.33214078413,302913.30938325921,792.70061158149633,200,0,319710.97223147104,105600,214110.97223147104,0,61,null,null,null,null,null,null,null,null,null,61]
[null,62,399585.42757323687,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,423031.37900828558,0,0,0,194836.81594799104,4676.0835827517849,863.32193146554823,145.25,198649.57759927725,5555.7616512862369,182047.19989853379,1,0.76677444034951903,0,69262.66069953714,2077.8798209861143,548.04080278508764,70792.499717738159,null,16602.377700743469,0,269442.07731701538,319710.97223147104,831.33523613238356,200,0,337308.91773192876,108000,229308.91773192876,0,62,null,null,null,null,null,null,null,null,null,62]
[null,63,423031.37900828558,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,447708.24289367435,0,0,0,206565.87492319872,4957.5809981567691,915.29339178469343,145.25,210608.16252957081,5785.287606372076,187832.48750490585,1,0.77442540342302724,0,70750.562645123282,2122.5168793536982,559.81382692953787,72313.265697547438,null,22775.675024664961,0,282921.42822711822,337308.91773192876,871.81051078343626,200,0,355745.27335089201,110400,245345.27335089201,0,63,null,null,null,null,null,null,null,null,null,63]
[null,64,447708.24289367435,200,0.75,5.2499999999999998E-2,5.1549999999999999E-2,2467.7164874537762,473680.64213304606,0,0,0,218894.33888538624,5253.4641332492693,969.92081560114616,145.25,223177.88220303436,6026.5433176481229,193859.03082255396,1,0.78187783138064515,0,72258.478152403171,2167.7543445720949,571.74520838088995,73854.487288594377,null,29318.851380480395,0,297032.36949162872,355745.27335089201,914.21412870705171,200,0,375059.98304243176,112800,262259.98304243176,0,64,null,null,null,null,null,null,null,null,null,64]
[null,65,473680.64213304606,0,0.4,4.1999999999999996E-2,4.48E-2,0,493575.22910263401,1,500,510.15228426395942,112697.82609258196,2704.747826221967,499.36406741623057,0,112454.4788869207,2205.3837588057363,109515.37363122145,0.97822469154893033,0.79238986943243483,113430.07711131767,184437.8390210334,5533.1351706310015,1459.3644012539266,187176.30351957321,null,2939.1052556992508,5412.9929361211925,294217.78947037272,375059.98304243176,958.63796099759315,0,507.5,381516.66647008556,110999.41811099394,270517.24835909164,419.54886402172332,65]
[null,66,493575.22910263401,0,0.4,4.1999999999999996E-2,4.48E-2,0,514305.38872494467,0,500,510.15228426395942,109918.76109315692,2638.0502662357662,487.05003040377824,0,109621.0303645219,2151.000235831988,103879.87702297144,0.97766185050145704,0.39295668758728891,0,184331.22370607569,5529.9367111822703,1458.5208075743237,187131.68622153904,null,5741.1533415504528,4.1241808511684897E-3,296752.71246188006,381097.11760606384,973.48833288119692,0,507.5,387758.13059771311,109256.09823462165,278502.03236309148,425.43449154450406,66]
[null,67,514305.38872494467,0,0.4,4.1999999999999996E-2,4.48E-2,0,535906.21505139233,0,500,510.15228426395942,112567.63942568134,2701.6233462163518,498.78721029519386,0,112321.74459713549,2202.8361359211581,103769.99554063674,0.97819895895269549,0.38677476689452711,0,184287.28459097166,5528.6185377291495,1458.1731393260632,184641.51559968066,null,8551.7490564987529,4.0250172033585961E-3,296963.25617179897,387332.69610616862,987.84370037474037,0,507.5,394205.75609999901,107568.22425522684,286637.53184477217,430.94188421084885,67]
[null,68,535906.21505139233,0,0.4,4.1999999999999996E-2,4.48E-2,0,558414.27608355088,0,500,510.15228426395942,115340.94895869675,2768.1827750087218,511.07574483598518,0,115149.3250244025,2257.1070301727368,103772.35811004369,0.97873430031875508,0.39601869061249639,0,181834.96456256552,5455.0489368769659,1438.7691571012997,182097.1853010965,null,11376.966914358811,3.9261798036498456E-3,297246.50639931922,393774.81421578815,1002.6732390299978,0,507.5,400866.94613738294,105934.03991544388,294932.90622193908,436.27602196462129,68]
[null,69,558414.27608355088,0,0.4,4.1999999999999996E-2,4.48E-2,0,581867.67567906005,0,500,510.15228426395942,118244.53484934285,2837.8688363842284,523.94153391743805,0,118109.73118734262,2313.9273024667905,103886.8288267637,0.97926732251567916,0.40559708107651377,0,179329.30808451984,5379.879242535595,1418.9431502187631,179592.77484119541,null,14222.902360578926,3.8277705805427348E-3,297702.50220076746,400430.67011541832,1017.9939761159809,0,507.5,407749.14320748212,104351.8457800738,303397.29742740834,441.44259195797298,69]
[null,70,581867.67567906005,0,0.4,4.1999999999999996E-2,4.48E-2,0,606306.11805758055,1,500,510.15228426395942,119573.46258518308,2869.7631020443937,529.83001271494606,0,119464.66471004553,2339.9330893294477,116348.62878327501,0.97950246652087158,0.41538329011634612,1666.2650414987065,178503.90247647715,5355.1170742943141,1412.4121283451252,178807.77534008253,null,3116.0359267705207,2625.9033483218841,295646.53670180612,407307.70061552414,1033.823029377209,0,507.5,414860.03701996244,102819.99724299702,312040.03977696539,446.44699195312648,70]
[null,71,606306.11805758055,0,0.4,4.1999999999999996E-2,4.48E-2,0,631770.97501599893,0,500,510.15228426395942,119979.3872671267,2879.5052944110412,531.6286649806384,0,119878.53293209009,2347.8766294304028,113699.6548198056,0.97957323213277736,0.41934382327512826,0,176089.89715491328,5282.6969146473984,1393.3113112382512,176400.36015873012,null,6178.8781122844957,3.7712920174859743E-3,296278.88931952819,414413.59002800932,1050.1780851459139,0,507.5,422207.57320368424,101336.90261620365,320870.67058748059,451.29442983000627,71]
[null,72,631770.97501599893,0,0.4,4.1999999999999996E-2,4.48E-2,0,658305.3559666709,0,500,510.15228426395942,123100.86402464025,2954.4207365913658,545.45992849318088,0,123061.09386827143,2408.9608080981848,113798.22484348388,0.98010150172167165,0.42362739424728524,0,173719.07468431743,5211.5722405295228,1374.5521784396615,174001.41784726924,null,9262.8690247875493,3.6737602446363748E-3,297062.50804178044,421756.27877385425,1067.0774183684739,0,507.5,429799.96220683679,99901.021296521983,329898.94091031479,455.98993142553223,72]
[null,73,658305.3559666709,0,0.4,4.1999999999999996E-2,4.48E-2,0,685954.18091727106,0,500,510.15228426395942,126368.97229893957,3032.8553351745495,559.94091625660121,0,126393.15575339051,2472.9144189179483,114018.50783919945,0.98062607939590651,0.43372248151408227,0,171356.59629599075,5140.6978888797221,1355.8590681920266,171612.98149973544,null,12374.647914191068,3.5769100915307534E-3,298006.13367621589,429343.97227541124,1084.5399130757248,0,507.5,437645.68849162676,98510.862006268944,339134.82648535783,460.53834795576972,73]
[null,74,685954.18091727106,0,0.4,4.1999999999999996E-2,4.48E-2,0,714764.25651579653,0,500,510.15228426395942,129790.60010698413,3114.9744025676191,575.10214907404657,0,129881.74139601069,2539.8722534935723,114360.838180722,0.98114645724528127,0.44405122444219747,0,169004.46418093945,5070.1339254281838,1337.2478228316834,169270.69704854095,null,15520.903215288694,3.48083533108994E-3,299152.43496371631,437185.15014367097,1102.5850835307417,0,507.5,445753.52003396972,97164.981104257313,348588.53892971238,464.94436308175307,74]
[null,75,714764.25651579653,0,0.4,4.1999999999999996E-2,4.48E-2,0,744784.35528946004,1,500,510.15228426395942,119840.7025005598,2876.1768600134351,531.01415277998046,0,119737.13424332625,2345.1627072334545,116614.21422812172,0.97954910997376332,0.45455456532943234,13178.031055016541,179675.5074363834,5390.2652230915019,1421.6824525903835,180240.66775346975,null,3122.9200152045232,2865.5467561226751,297112.25524067332,445288.57567088795,1121.2330960781305,0,507.5,454132.5181389256,95861.98096379191,358270.53717513371,469.21249963856354,75]
[null,76,744784.35528946004,0,0.4,4.1999999999999996E-2,4.48E-2,0,776065.2982116174,0,500,510.15228426395942,120013.09575885953,2880.3142982126292,531.77802730750659,0,119912.90106529766,2348.5362709051224,113726.39280289969,0.9795790866311076,0.41791048623634403,0,177501.00960361701,5325.0302881085099,1404.4767384886195,178082.44033997445,null,6186.5082623979688,3.7702111307317543E-3,297995.33763506101,453663.30563928705,1140.5047917195291,0,507.5,462792.04758296639,94600.508414471944,368191.53916849446,473.34712604597104,76]
[null,77,776065.2982116174,0,0.4,4.1999999999999996E-2,4.48E-2,0,808660.04073650541,0,500,510.15228426395942,123136.15597437837,2955.2677433850808,545.61630712247052,0,123097.07644617397,2409.6514362626103,113825.78317773704,0.98010731826325903,0.42130801166134851,0,175375.58724680683,5261.2676174042044,1387.6593340903589,175685.74398900915,null,9271.2932684369298,3.6726863656457911E-3,298782.81676249678,462318.70045692043,1160.421709440823,0,507.5,471741.78709451988,93379.253244790103,378362.53384972981,477.35246241778276,77]
[null,78,808660.04073650541,0,0.4,4.1999999999999996E-2,4.48E-2,0,842623.76244743867,0,500,510.15228426395942,126405.92208963887,3033.7421301513332,560.10464077918994,0,126430.82861454402,2473.6374893721431,114046.91270678627,0.98063185228396654,0.43135126892570219,0,173015.3206803762,5190.4596204112859,1368.9837248834765,173294.14409906941,null,12383.91590775775,3.5758442720726868E-3,299724.96913776913,471264.43463210209,1181.006110317396,0,507.5,480991.74018460681,92196.946762681881,388794.79342192493,481.23258638597525,78]
[null,79,842623.76244743867,0,0.4,4.1999999999999996E-2,4.48E-2,0,878013.96047023113,0,500,510.15228426395942,129829.28561573992,3115.9028547777584,575.2735645633436,0,129921.18394148735,2540.6292902144151,114390.11759460786,0.98115218095942047,0.44163626725647631,0,170660.07310876355,5119.8021932629063,1350.3478284730913,170948.35808433712,null,15531.066346879496,3.479778590367002E-3,300869.53854604589,480510.50759822084,1202.281002424596,0,507.5,490552.24633977283,91052.360411331581,399499.88592844125,484.99143865468926,79]
[null,80,878013.96047023113,0,0.4,4.1999999999999996E-2,4.48E-2,0,914890.54680998088,1,500,510.15228426395942,120549.64924448714,2893.1915818676916,534.15549580232243,0,120459.95436608551,2359.0360860653691,117318.76947478064,0.97967182556764754,0.45209756313483773,12527.084516235862,180686.61587304427,5420.5984761913278,1429.6828480954625,181259.32509662901,null,3141.1848913048743,2867.4231242926262,298851.85633842187,490067.25490111811,1224.2701665814777,0,507.5,500433.99258991488,89944.304437685103,410489.68815222976,488.63282829825351,80]
[null,81,914890.54680998088,0,0.4,4.1999999999999996E-2,4.48E-2,0,953315.94977600011,0,500,510.15228426395942,120753.4184815722,2898.082043557733,535.0583972918464,0,120667.71116337109,2363.0236462658868,114443.8355584361,0.97970682512448015,0.4180056545942078,0,178504.18335516026,5355.1255006548081,1412.4143507977055,179092.73034837074,null,6223.8756049349904,3.7466274113928479E-3,299760.43776511442,499945.35976161662,1246.9981829568044,0,507.5,510648.02546401956,88871.626611255124,421776.39885276445,492.16043781655242,81]
[null,82,953315.94977600011,{"$f":"IF($B288<RSA,Sparratemtl,0)","v":0},{"$f":"IF($B288<RSA,AnteilAbisRS,AnteilAimRS)","v":0.4},{"$f":"$E288*RendpaA+(1-$E288)*RendpaR","v":4.1999999999999996E-2},{"$f":"IF(B288<RSA,RendbisRSnKost,RendimRSnKost)","v":4.48E-2},{"$f":"FV((1+$F288)^(1/12)-1,12,-$D288,0,1)","v":0},{"$f":"$C288*(1+$F288)+$H288","v":993355.21966659219},0,{"$f":"IF($B288>=RSA,Entnahmemtl,0)","v":500},{"$f":"IF($K288>2*ComDiKauffix, ($K288+ComDiKauffix)/ComDiKaufProz,0)","v":510.15228426395942},{"$f":"FV((1+$G288*(1-ETFAnteilDiv))^(1/12)-1,12,-$P288,-$Q287+$V288+$AC287,1)","v":123911.25539210567},{"$f":"$M288*ETFAnteilDiv*RendpaA","v":2973.8701294105358},{"$f":"(1-ETFAFreistell)*$N288*AbgStSatz","v":549.05077264242016},{"$f":"MAX($D288*$E288*ComDiKaufProz-ComDiKauffix,0)","v":0},{"$f":"MAX(-12*Entnahmemtl,$M288+$N288-$O288-12*$L288*$E288)","v":123887.34378440678},{"$f":"MAX(0,12*$P288+$N288-$O288)","v":2424.8193567681155},114558.65019390092,0.9802342120698917,0.42146255297789614,0,{"$f":"($Z287+$V288+12*MAX($D288*(1-$E288)*ComDiKaufProz-ComDiKauffix,0))*(1-IF($B288<RSA,$N$213,$O$213))","v":176370.5208470755},{"$f":"$W288*RendpaR","v":5291.1156254122652},{"$f":"$X288*AbgStSatz","v":1395.5317462024848},{"$f":"MAX(-12*Entnahmemtl,$W288+$X288-$Y288-12*$L288*(1-$U287))","v":176703.2357894356},null,{"$f":"MAX($Q288-$S288,0)","v":9328.6935905058635},{"$f":"IF($J288=1,$AB287,12*$L288*$E288/$Q288)*AbgStSatz*(1-ETFAFreistell)","v":3.6492585965962449E-3},{"$f":"MAX(-12*Entnahmemtl,$Q288+$Z288-$AC288)","v":300590.57592458377},510155.86502620298,{"$f":"IF(B288<AlterA+5,Alpha5J,0)+Betapa+MAX(Gammapa*$AI287,GammapaMin)","v":1270.4904585672452},{"$f":"IF(B288<RSA,$D288-LVStückKostbisRS,0)","v":0},{"$f":"IF($K288> 0,$K288+LVStückKostabRS,0)","v":507.5},{"$f":"MAX(-12*Entnahmemtl,FV((1+IF($B288<RSA,LVNettoRendbisRS,LVNettoRendimRS))^(1/12)-1,12,-$AG288,-$AE288+$AF288/2+12*$AH288/2,1)-$AF288/2-12*$AH288/2)","v":521205.76334725396},87833.210990931402,{"$f":"($AI288-$AJ288)","v":433372.55235632253},495.57782796026845,{"$f":"B288","v":82}]
[null,83,{"$f":"$I288","v":993355.21966659219},0,0.4,4.1999999999999996E-2,4.48E-2,0,1035076.1388925891,0,500,510.15228426395942,127217.4318379809,3053.2183641115416,563.7004404740934,0,127258.21879715135,2489.5179236374483,114795.89764122028,0.98075777747313697,{"$f":"MIN(100%,($Q288+$R288)*(1+$G289*(1-ETFAnteilDiv))/($Q288+$Z288+12*$D289))","v":0.43150864631320246},{"$f":"$J289*MAX($U288-$E289,0)*$AD288","v":0},174017.34660543618,5220.5203981630848,1376.9122550155134,174319.24834701695,null,12462.321155931073,3.5525953340220799E-3,301577.463591573,520710.18551929371,1294.7732556986844,0,507.5,532119.00925329933,{"$f":"MAX(0,($AJ288+12*$D289)*(1-12*$AH289/$AI289))","v":86827.976737628967},445291.03251567035,{"$f":"$AK288*50%*GStSatzRS*(12*$K289/$AI288)","v":498.88844233779616},83]
[null,{"$f":"B289+1","v":84},1035076.1388925891,0,0.4,4.1999999999999996E-2,4.48E-2,0,1078549.3367260778,0,500,510.15228426395942,130678.91607032961,3136.2939856879107,579.03827710763051,0,130787.44081444289,2557.25570858028,115155.94882823866,0.98127701750857566,0.44179479702358132,0,171669.59577214229,5150.0878731642688,1358.3356765470758,171981.14201674791,null,15631.49198620423,3.4567306424792095E-3,302768.57937446015,{"$f":"$AI289+$AL289","v":532617.89769563708},1319.8737212825886,0,507.5,544434.01010070671,85856.725183681498,458577.28491702524,502.09561181495349,84]
[null,85,1078549.3367260778,0,0.4,4.1999999999999996E-2,4.48E-2,0,1123848.4088685731,1,500,510.15228426395942,121308.70876633027,2911.4090103919266,537.51888854360936,0,121233.86792371159,2373.890121848317,118073.12321078531,0.97980159334677086,0.45225630970405889,12654.151320073624,181828.83687810187,5454.8651063430561,1438.7206717979809,182427.74540000956,null,3160.7447129262728,2885.9642079529558,300775.6491157682,544936.1057125217,1348.1982232316257,0,507.5,557171.14567923336,84918.292782033692,472252.85289719969,505.38057109863496,85]
[null,86,1123848.4088685731,0,0.4,4.1999999999999996E-2,4.48E-2,0,1171050.0420410533,0,500,510.15228426395942,121529.09536763815,2916.6982888233156,538.49542157400458,0,121458.56727042046,2378.2028672493111,115195.12197321976,0.97983896056492215,0.41799927620917088,0,179654.84366992943,5389.6453100978824,1421.5189505383164,180269.77769194124,null,6263.4452972006984,3.7222319057012517E-3,301728.34124012984,557676.52625033201,1377.493635062237,0,507.5,570344.8526476525,84011.556444111353,486333.29620354116,508.55417394756302,86]
[null,87,1171050.0420410533,0,0.4,4.1999999999999996E-2,4.48E-2,0,1220234.1438067777,0,500,510.15228426395942,124723.36973636379,2993.360873672731,552.64925130182792,0,124715.35039426769,2440.7116223709031,115326.10217559729,0.98036544052736307,0.42145693184653649,0,177529.67707102373,5325.8903121307121,1404.7035698244752,177887.95582910793,null,9389.2482186704001,3.6250305426355966E-3,302603.30259834504,570853.40682160005,1407.793161089601,0,507.5,583969.86260777316,83135.431815932927,500834.43079184025,511.62025284796039,87]
[null,88,1220234.1438067777,0,0.4,4.1999999999999996E-2,4.48E-2,0,1271483.9778466623,0,500,510.15228426395942,128067.69529039416,3073.6246869694601,567.4679578317365,0,128125.1210550649,2506.1567291377237,115580.24185922634,0.98088797150548956,0.43150228129780832,0,175184.05890050548,5255.5217670151642,1386.1438660502495,175511.69598830756,null,12544.879195838555,3.5285582607989976E-3,303636.81351481419,584481.48286062106,1439.1306839978786,0,507.5,598061.41212842544,82288.871965236001,515772.54016318941,514.58247713878552,88]
[null,89,1271483.9778466623,0,0.4,4.1999999999999996E-2,4.48E-2,0,1324886.3049162221,0,500,510.15228426395942,131569.12068561907,3157.6588964548578,582.98277375797807,0,131695.06584384895,2574.6761226968797,115957.94833491552,0.98140605383522517,0.44178649953335747,0,172843.9182092853,5185.3175462785584,1367.6275028309697,173181.36333519564,null,15737.117508933428,3.4329073106715551E-3,304876.42574613722,598575.99460556428,1471.5412478953788,0,507.5,612635.2597494009,81470.86610890759,531164.39364049328,517.44439253582982,89]
[null,90,1324886.3049162221,0,0.4,4.1999999999999996E-2,4.48E-2,0,1380531.5297227034,1,500,510.15228426395942,122152.86342981103,2931.6687223154649,541.25933785749271,0,122094.54184980199,2390.409384457972,118912.03993183252,0.97994397679562628,0.45224523588747007,12739.71862217265,183095.0815116163,5492.8524453484888,1448.7398324606638,183721.90741606365,null,3182.5019179694646,2905.4653200868343,302910.9839457788,613152.70414193673,1505.0610974236224,0,507.5,627707.70360462728,80680.438379959785,547027.2652246675,520.20942495973873,90]
[null,91,1380531.5297227034,0,0.4,4.1999999999999996E-2,4.48E-2,0,1438513.8539710569,0,500,510.15228426395942,122392.87890683382,2937.4290937640117,542.3228464361805,0,122339.25418969466,2395.1062473278312,116031.76399073137,0.97998409438829748,0.41799944715303783,0,180929.33442333949,5427.8800327001845,1431.6033586246735,181572.35096787332,null,6307.4901989632926,3.6954365735605696E-3,303911.60146213142,628227.91302958701,1539.727718290643,0,507.5,643295.59964864224,79916.646633207085,563378.95301543514,522.88088428739968,91]
[null,92,1438513.8539710569,0,0.4,4.1999999999999996E-2,4.48E-2,0,1498931.4358378414,0,500,510.15228426395942,125627.72954754367,3015.0655091410481,556.65646962516598,0,125637.40762259255,2458.4090395158819,116180.74133780293,0.98050953923036321,0.42146208921229156,0,178812.45123316164,5364.373536994849,1414.8535203823913,179199.06431204092,null,9456.6662847896223,3.5984263195941906E-3,304836.46833620715,643818.48053292965,1575.5798791918774,0,507.5,659416.38050680573,79178.581288785135,580237.79921802063,525.46196801888004,92]
[null,93,1498931.4358378414,0,0.4,4.1999999999999996E-2,4.48E-2,0,1561886.5561430308,0,500,510.15228426395942,129014.53744433574,3096.3488986640577,571.66341541585166,0,129090.49196311693,2524.6854832482059,116453.68770690261,0.98103089602318161,0.43150687114037994,0,176475.23853449791,5294.257156034937,1396.3603249042146,176831.42612496886,null,12636.804256214324,3.5021708217200967E-3,305921.91458591493,659941.84247482463,1612.6576751656535,0,507.5,676088.07497037307,78465.364212637418,597622.71075773565,527.95576485867912,93]
[null,94,1561886.5561430308,0,0.4,4.1999999999999996E-2,4.48E-2,0,1627485.791501038,0,500,510.15228426395942,132560.44079077625,3181.4505789786303,587.37531314392959,0,132705.78509214395,2594.075265834701,116851.05090459416,0.98154766981132935,0.44178918026137659,0,174143.58844786932,5224.3076534360798,1377.9111435937659,174509.76813839845,null,15854.734187549795,3.4067614610833151E-3,307215.54982378095,676616.0307352317,1651.0025724318584,0,507.5,693329.32815827185,77776.147633087399,615553.18052518449,530.36525821041062,94]
[null,95,1627485.791501038,0,0.4,4.1999999999999996E-2,4.48E-2,0,1695840.1947440817,0,500,510.15228426395942,136272.91309708549,3270.5499143300517,603.8252779331857,0,136490.90676901533,2666.7246363968661,117373.54966287853,0.98205938386349056,0.45224507399903496,0,171857.21966269478,5155.7165898808435,1359.8202505810723,172235.84570450836,null,19117.357106136798,3.312286254203059E-3,308726.74916123744,693859.6934164823,1690.6574547640255,0,507.5,711159.42236816743,77110.113092606698,634049.30927556078,532.69332958435064,95]
[null,96,1695840.1947440817,0,0.4,4.1999999999999996E-2,4.48E-2,0,1767065.4829233333,0,500,510.15228426395942,140159.77894164587,3363.8346945995008,621.04798049043279,0,140453.83469128792,2742.7867141090683,118022.17461925728,0.98256558128263838,0.46286299257413582,0,169617.86084979985,5088.5358254939956,1342.1013239740412,170011.03423072508,null,22431.660072030645,3.2188295556928891E-3,310464.8657031834,711692.11569775175,1731.6666714467854,0,507.5,729598.29864016513,76466.470433887211,653131.82820627792,534.9427619175774,96]
[null,97,1767065.4829233333,0,0.4,4.1999999999999996E-2,4.48E-2,0,1841282.2332061133,1,500,510.15228426395942,124187.86966049916,2980.5088718519796,550.2764504656717,0,124169.37111741847,2430.232421386308,120934.39967816093,0.98027910633330495,0.47363087198671461,19516.750547229287,186646.96244932947,5599.4088734798843,1476.8440903803194,187481.26717681688,null,3234.9714392575406,4141.4452407986573,307509.1930534367,730133.24140208273,1774.0760868723801,0,507.5,748666.57905729744,75844.456819323634,672822.12223797385,537.11624280670082,97]
[null,98,1841282.2332061133,0,0.4,4.1999999999999996E-2,4.48E-2,0,1918616.0870007703,0,500,510.15228426395942,123254.27652418328,2958.1026365803991,546.13969927865617,0,123217.50849701802,2411.9629373017428,116835.92959157526,0.98012676125060372,0.417142097296749,0,184631.55191572927,5538.9465574718779,1460.8971545332076,185487.26036240387,null,6381.5789054427587,3.66909670410729E-3,308704.76519032521,749203.6953001041,1817.9331318317843,0,507.5,768385.58980776055,75243.335783015238,693142.25402474531,539.2163676534152,98]
[null,99,1918616.0870007703,0,0.4,4.1999999999999996E-2,4.48E-2,0,1999197.9626548027,0,500,510.15228426395942,126529.59135769575,3036.7101925846978,560.65261930594977,0,126556.91796650749,2476.0575732787479,117003.43368976917,0.98065114887583582,0.41789568753057149,0,182667.85400489534,5480.0356201468603,1445.3593948137343,183134.3747446441,null,9553.4842767383234,3.5722816387988008E-3,309691.28913886996,768924.80617541401,1863.2868565578497,0,507.5,788777.38503471483,74662.396314399011,714114.98872031586,541.24564272333112,99]
[null,100,1999197.9626548027,0,0.4,4.1999999999999996E-2,4.48E-2,0,2083164.2770863045,0,500,510.15228426395942,129958.76425314257,3119.0103420754217,575.8472844056746,0,130053.19634634531,2543.1630576697471,117295.68775623196,0.98117131271463887,0.42784987838156446,0,180350.73224852551,5410.5219674557648,1427.0251689164579,180770.68691083067,null,12757.508590113357,3.4762463900597962E-3,310823.87978092959,789318.63067743811,1910.1879855798445,0,507.5,809864.77150034555,74100.951972632756,735763.81952771277,543.20648811873866,100]
[null,101,2083164.2770863045,0,0.4,4.1999999999999996E-2,4.48E-2,0,2170657.1767239296,0,500,510.15228426395942,133549.02269444711,3205.1765446667309,591.75571955909516,0,133713.71255508772,2613.4208251076357,117713.1811943619,0.98168676257898257,0.43806334351770393,0,178022.97246978604,5340.6891740935807,1408.6067696671819,178452.45057638586,null,16000.531360725829,3.3810814588553484E-3,312166.15975039214,810407.97798846429,1958.6889744507951,0,507.5,831671.33409178397,73558.340030853928,758112.9940609301,545.10124066612684,101]
[null,102,2170657.1767239296,0,0.4,4.1999999999999996E-2,4.48E-2,0,2261824.7781463349,1,500,510.15228426395942,125106.45538407873,3002.5549292178894,554.3467038068527,0,125105.93264502277,2448.2082254110364,121847.26819105618,0.98042673986200901,0.44845221314552075,11882.087773181611,187441.45336665405,5623.2436009996218,1483.1304997636501,188141.48724089688,null,3258.6644539665867,2954.0981024740058,310293.32178344566,832216.43533245008,2008.8440684111035,0,507.5,854221.46219743066,73033.920649449574,781187.54154798109,546.93215671944563,102]
[null,103,2261824.7781463349,0,0.4,4.1999999999999996E-2,4.48E-2,0,2356821.4188284809,0,500,510.15228426395942,125435.2758550524,3010.4466205212575,555.80370731373705,0,125441.18780379291,2454.6429132075205,118978.98859594451,0.98047905151936898,0.4181448524771032,0,185281.73663483525,5558.4520990450574,1466.0417411231338,185997.66663262266,null,6462.1992078484036,3.6040551132365071E-3,311438.85083236051,854768.39435415016,2060.7093630540908,0,507.5,877540.37698319647,72527.076077483318,805013.30090571311,548.70141488022944,103]
[null,104,2356821.4188284809,0,0.4,4.1999999999999996E-2,4.48E-2,0,2455807.9184192773,0,500,510.15228426395942,128813.04323102666,3091.5130375446402,570.77059455667916,0,128885.05470954762,2520.7424429879611,119191.31281368973,0.98100066008440301,0.421699697310847,0,183170.50209980679,5495.115062994204,1449.3365978647212,183654.26377350171,null,9693.7418958578928,3.5077531319170868E-3,312539.31497529621,878089.0783980767,2114.3428670613521,0,507.5,901654.15959917719,72037.209881437346,829616.94971773983,550.41111863582853,104]
[null,105,2455807.9184192773,0,0.4,4.1999999999999996E-2,4.48E-2,0,2558951.8509928868,0,500,510.15228426395942,132349.48137809863,3176.3875530743671,586.44055198635499,0,132490.69741471962,2589.9470010880123,119530.46029621297,0.98151771398106513,0.43174722986834096,0,180862.71896414447,5425.8815689243338,1431.0762638037929,181317.26962437609,null,12960.237118506644,3.4122920562458538E-3,313807.96362680366,902204.57071781298,2169.804567078108,0,507.5,926589.78034832119,71563.746200440306,855026.03414788086,552.0632989170964,105]
[null,106,2558951.8509928868,0,0.4,4.1999999999999996E-2,4.48E-2,0,2666427.8287345883,0,500,510.15228426395942,136052.04385721273,3265.2490525731055,602.84660633130943,0,136265.71533898753,2662.402446241796,119997.02131225653,0.98202973537125382,0.44202705701357536,0,178561.24712608557,5356.8374137825667,1412.8658678851518,179026.47328731912,null,16268.694026730998,3.3177601070822657E-3,315292.18530854653,927141.84364723833,2227.1564948011392,0,507.5,952375.12884972175,71106.129027166302,881268.99982255546,553.65991657697441,106]
[null,107,2666427.8287345883,0,0.4,4.1999999999999996E-2,4.48E-2,0,2778417.7975414409,1,500,510.15228426395942,126321.55013728543,3031.7172032948506,559.73078865831178,0,126344.80558745496,2471.9864146365389,123054.79226046464,0.98061866530181951,0.45247713307729281,13250.802647897046,189354.66134100087,5680.6398402300256,1498.2687578606692,190121.21836630613,null,3290.0133269903163,3003.6076346852101,313462.41631907586,952928.78876629868,2286.4627963543603,0,507.5,979039.04523027595,70663.821513604795,908375.22371667111,555.20286479149354,107]
[null,108,2778417.7975414409,0,0.4,4.1999999999999996E-2,4.48E-2,0,2895111.3450381816,0,500,510.15228426395942,126656.60935374013,3039.758624489763,561.21543604642238,0,126686.42157771648,2478.5431884433406,120161.34188280439,0.98067092799708755,0.41798922272438033,0,187231.37584713829,5616.9412754141485,1481.4682613904815,188015.00836619348,null,6525.079694912085,3.568629918537714E-3,314701.42637528008,979594.24809506745,2347.789804029635,0,507.5,1006611.3523796058,70236.305300917011,936375.04707868875,556.69397138477711,108]
[null,109,2895111.3450381816,0,0.4,4.1999999999999996E-2,4.48E-2,0,3016706.0215297854,0,500,510.15228426395942,130091.74892517072,3122.201974204097,576.43653948743133,0,130188.7833954204,2545.7654347166658,120399.09627948157,0.98119092213167469,0.42146907004113193,0,185157.18023902734,5554.7154071708201,1465.0561886413036,185683.86992763606,null,9789.6871159388247,3.4726260014395689E-3,315872.64985043049,1007168.0463509905,2411.2061104730938,0,507.5,1035122.8893043187,69823.079872610557,965299.80943170819,558.13500107968389,109]
[null,110,3016706.0215297854,0,0.4,4.1999999999999996E-2,4.48E-2,0,3143407.6744340365,0,500,510.15228426395942,133688.25432711901,3208.5181038508563,592.37265492346432,0,133855.66881157938,2616.145448927392,120764.82013234698,0.98170618408463572,0.43151077520879533,0,182861.47510473599,5485.8442531420797,1446.8914217662234,183358.76143088139,null,13090.848679232397,3.3774957633741359E-3,317214.42686496506,1035681.0243053983,2476.7826453999332,0,507.5,1064605.5456189199,69423.661930280563,995181.88368863938,559.52765767577398,110]
[null,111,3143407.6744340365,0,0.4,4.1999999999999996E-2,4.48E-2,0,3275430.7967602662,0,500,510.15228426395942,137453.70572095169,3298.8889373028405,609.05737004953687,0,137694.80632373798,2689.8315672533035,121259.16086600571,0.98221624308247524,0.44178373764621603,0,180571.70825713201,5417.1512477139604,1428.773641584557,181079.89294398122,null,16435.645457732273,3.2833261208980061E-3,318774.69598439307,1065165.0732765957,2544.5927549235162,0,507.5,1095092.297211956,69037.584791182962,1026054.712420773,560.87358615631467,111]
[null,112,3275430.7967602662,0,0.4,4.1999999999999996E-2,4.48E-2,0,3412998.8902241974,0,500,510.15228426395942,141396.03934613804,3393.5049443073135,626.52585034273773,0,141714.28747563562,2766.9790939645759,121883.04548454731,0.98272064865098374,0.4522259052825004,0,178327.4785712327,5349.8243571369812,1411.0161741948787,178848.98313793793,null,19831.241991088304,3.1902002428121305E-3,320563.2674233733,1095653.1707981124,2614.7122835874993,0,507.5,1126617.2431272827,68664.397806922687,1057952.84532036,562.17437472606707,112]
[null,113,3412998.8902241974,0,0.4,4.1999999999999996E-2,4.48E-2,0,3556344.8436136139,0,500,510.15228426395942,145523.56424702777,3492.5655419286663,644.8149131785799,0,145922.58391131082,2847.7506287500864,122637.68199628581,0.983218972013576,0.46282570904337689,0,176130.47859424129,5283.9143578272387,1393.6324118769342,176667.38207202256,null,23284.90191502501,3.0981972919935231E-3,322589.96288513613,1127179.4175020088,2687.2196591927509,0,507.5,1159215.6437017086,68303.665802557356,1090911.9778991514,563.43155678161486,113]
[null,114,3556344.8436136139,{"$f":"IF($B320<RSA,Sparratemtl,0)","v":0},{"$f":"IF($B320<RSA,AnteilAbisRS,AnteilAimRS)","v":0.4},{"$f":"$E320*RendpaA+(1-$E320)*RendpaR","v":4.1999999999999996E-2},{"$f":"IF(B320<RSA,RendbisRSnKost,RendimRSnKost)","v":4.48E-2},0,3705711.3270453857,0,{"$f":"IF($B320>=RSA,Entnahmemtl,0)","v":500},{"$f":"IF($K320>2*ComDiKauffix, ($K320+ComDiKauffix)/ComDiKaufProz,0)","v":510.15228426395942},{"$f":"FV((1+$G320*(1-ETFAnteilDiv))^(1/12)-1,12,-$P320,-$Q319+$V320+$AC319,1)","v":149844.97978536994},{"$f":"$M320*ETFAnteilDiv*RendpaA","v":3596.2795148488785},{"$f":"(1-ETFAFreistell)*$N320*AbgStSatz","v":663.96310542897413},{"$f":"MAX($D320*$E320*ComDiKaufProz-ComDiKauffix,0)","v":0},{"$f":"MAX(-12*Entnahmemtl,$M320+$N320-$O320-12*$L320*$E320)","v":150328.56523032283},2932.3164094199046,123524.56145901553,0.98371080731918625,0.47357108788805463,0,{"$f":"($Z319+$V320+12*MAX($D320*(1-$E320)*ComDiKaufProz-ComDiKauffix,0))*(1-IF($B320<RSA,$N$213,$O$213))","v":173982.03786452781},{"$f":"$W320*RendpaR","v":5219.4611359358341},{"$f":"$X320*AbgStSatz","v":1376.6328746030761},{"$f":"MAX(-12*Entnahmemtl,$W320+$X320-$Y320-12*$L320*(1-$U319))","v":174536.37782690785},null,26804.003771307296,{"$f":"IF($J320=1,$AB319,12*$L320*$E320/$Q320)*AbgStSatz*(1-ETFAFreistell)","v":3.0073921986952367E-3},{"$f":"MAX(-12*Entnahmemtl,$Q320+$Z320-$AC320)","v":324864.94004983845},1159779.0752584902,{"$f":"IF(B320<AlterA+5,Alpha5J,0)+Betapa+MAX(Gammapa*$AI319,GammapaMin)","v":2762.1959805139304},{"$f":"IF(B320<RSA,$D320-LVStückKostbisRS,0)","v":0},{"$f":"IF($K320> 0,$K320+LVStückKostabRS,0)","v":507.5},{"$f":"MAX(-12*Entnahmemtl,FV((1+IF($B320<RSA,LVNettoRendbisRS,LVNettoRendimRS))^(1/12)-1,12,-$AG320,-$AE320+$AF320/2+12*$AH320/2,1)-$AF320/2-12*$AH320/2)","v":1192923.960001677},67954.968535434833,1124968.9914662421,564.64661281600172,114]
[null,115,3705711.3270453857,0,0.4,4.1999999999999996E-2,4.48E-2,0,3861351.2027812921,0,500,510.15228426395942,154369.3939754829,3704.8654554115897,684.0107847053647,0,154941.51768172209,3020.8546707062251,{"$f":"IF($Q321<0,0,IF($J321=1,($Q320-$V321-$AC320+$R321)*$T321, ($S320+$R321-$AC320)*$T321))","v":124545.46064890368},{"$f":"MIN(1,MAX(0,1-12*$L321*$E321/$Q321))","v":0.98419577269471992},{"$f":"MIN(100%,($Q320+$R320)*(1+$G321*(1-ETFAnteilDiv))/($Q320+$Z320+12*$D321))","v":0.48444911493726078},0,171883.42488393886,5156.5027465181656,1360.0275993941661,172457.19308686486,null,30396.057032818411,2.9178554662373304E-3,327398.7078507315,1193488.6066144931,2839.7251080038577,0,507.5,1227779.894603089,67617.90017310057,1160161.9944299883,{"$f":"$AK320*50%*GStSatzRS*(12*$K321/$AI320)","v":565.82097225945267},115]
[null,116,3861351.2027812921,0,0.4,4.1999999999999996E-2,4.48E-2,0,4023527.9532981068,0,500,510.15228426395942,159106.34268071927,3818.5522243372625,705.000204418267,0,159771.16373617126,3113.5520199189955,125702.44535749138,0.98467351111924939,0.49544605884509513,0,169835.84375194451,5095.0753125583351,1343.8261136872609,170430.97941078682,null,34068.718378679885,2.829653009608571E-3,330202.14031730505,1228345.7155753484,2919.893757587105,0,507.5,1263822.4337598814,67292.068789629164,1196530.3649702522,566.95601525794996,116]
[null,117,4023527.9532981068,0,0.4,4.1999999999999996E-2,4.48E-2,0,4192516.1273366273,0,500,510.15228426395942,164065.80971168538,3937.5794330804492,726.97560283247788,0,164827.68257746633,3210.6038302479715,126997.87432263378,0.98514369111926248,0.50654746005440887,0,167840.42852374286,5035.2128557122851,1328.0373906941152,168458.81184138631,null,37829.808254832547,2.7428460271061725E-3,333286.49167600658,1264389.3897751393,3002.7915976477279,0,507.5,1301091.8910085314,66977.095879751767,1234114.7951287797,568.05307439142314,117]
[null,118,4192516.1273366273,0,0.4,4.1999999999999996E-2,4.48E-2,0,4368601.8046847656,0,500,510.15228426395942,169258.24786857478,4062.1979488457951,749.9832963056549,0,170121.73155664789,3312.2146525401404,128434.40380057922,0.98560600728630832,0.5177382175273435,0,165898.23790139725,4976.9471370419178,1312.6698073948057,166541.68394589523,null,41687.327756068669,2.6574909047653301E-3,336663.4128450522,1301659.9440829228,3088.5113493196227,0,507.5,1339629.9522572444,66672.615890169269,1272957.3363670751,569.11343633330864,118]
[null,119,4368601.8046847656,0,0.4,4.1999999999999996E-2,4.48E-2,0,4552083.0804815255,0,500,510.15228426395942,174694.60097196623,4192.6704233271894,774.07177690678225,0,175664.46865391961,3418.598646420407,130014.99278777106,0.98606018062029777,0.5290026848252708,0,164010.25034991762,4920.3075104975287,1297.7311058937232,164680.50335522179,null,45649.475866148554,2.573639152977526E-3,340344.96943550225,1340199.0656935778,3177.1488901916628,0,507.5,1379479.7224102691,66378.275767458588,1313101.4466428105,570.13834345320777,119]
[null,120,4552083.0804815255,0,0.4,4.1999999999999996E-2,4.48E-2,0,4743270.5698617501,0,500,510.15228426395942,180386.32692851828,4329.2718462844387,799.29181462026429,0,181467.57599571545,3529.9800316641745,131742.9089023557,0.98650595870347202,0.54032477419538261,0,162177.35970422241,4865.3207911266718,1283.2283586596595,162876.08786206646,null,49724.667093359749,2.4913373743714693E-3,344343.66136644455,1380049.8607537223,3268.8033615436193,0,507.5,1420685.7735794813,66093.73452199703,1354592.0390574844,571.12899536436214,120]
[null,121,4743270.5698617501,0,0.4,4.1999999999999996E-2,4.48E-2,0,4942487.9337959439,0,500,510.15228426395942,186345.42188017565,4472.2901251242156,825.69656435105821,0,187543.28447648179,3646.5935607731572,133621.73493680189,0.9869431157116475,0.55168806710454132,0,160400.37132656304,4812.0111397968913,1269.1679381214301,161129.16213067318,null,53921.549539679894,2.4106272617370871E-3,348672.44419652771,1421256.9025748456,3363.5772792328075,0,507.5,1463294.1949371591,65818.662807346889,1397475.5321298123,572.08655041763211,121]
[null,122,4942487.9337959439,0,0.4,4.1999999999999996E-2,4.48E-2,0,5150072.4270153735,0,500,510.15228426395942,192584.44548778457,4622.0266917068293,853.34167795637325,0,193904.39953706801,3768.6850137504562,135655.37609447943,0.98737145227074186,0.56307592948432184,0,158679.99886628694,4760.3999659886085,1255.5554910294954,159440.35506169318,null,58249.023442588572,2.3315456245142857E-3,353344.75226721558,1463866.2814875767,3461.5766483554667,0,507.5,1507352.6442657115,65552.742514559664,1441799.9017511518,573.01212714364385,122]
[null,123,5150072.4270153735,0,0.4,4.1999999999999996E-2,4.48E-2,0,5366375.4689500192,0,500,510.15228426395942,199116.54740240669,4778.7971376577616,882.28542154006414,0,200564.32815405738,3896.5117161176977,137848.06792451697,0.98779079516779233,0.57447162982239475,0,157016.86166475544,4710.5058499426632,1242.3959179223773,157810.19784529397,null,62716.260229540407,2.254124442146344E-3,358374.52374522691,1507925.6563928551,3562.9110818111371,0,507.5,1552910.4012620132,65295.666380875948,1487614.7348811373,573.90680564474292,123]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"12*$K$264/#REF!","v":{"$error":"#REF!"}},null,"Gewinn m. 65",{"$f":"(#REF!-#REF!)","v":{"$error":"#REF!"}}]

{"sheet":"Verluste_TopPerf","index":16,"n_rows":241,"n_cols":15,"rows_kept":241,"cut":false,"hidden":false,"merged":[[42,10,42,14],[43,10,43,14],[38,10,38,14],[8,6,8,9],[32,6,32,9],[41,10,41,14],[0,10,0,11],[40,10,40,14],[39,10,39,14],[18,6,18,8],[19,6,19,8],[24,6,24,7],[31,11,31,14],[31,6,31,9],[28,6,28,9],[14,1,14,4],[15,1,15,4],[6,1,6,4],[1,1,1,8],[11,6,11,8],[10,6,10,8],[4,1,4,2],[12,6,12,8],[13,6,13,8],[14,6,14,8]]}
[null,"ZWEI KERNPROBLEME DER AKTIENANLAGE: HOHE VERLUSTE UND WICHTIGE TOP-PERFORMER",null,null,null,null,null,null,null,null,null,null,null,"Stand: ","2024-02-12"]
["","Persönliche Verwendung für  PROF. DR. KRIEBEL",null,null,null,null,null,null,null,null,null,null,null,"Gültig bis:","31.01.2025"]
[]
["Hauptmenu"]
[]
["AVP.Express"]
["AV-Planer","Problem No. 1: Große Verluste",null,null,null,null,"Problem No. 2: Top-Performer. Beispiel: Je 1.000 € Einmalanlage in verschiedene Aktien"]
["bAV"]
[null,null,null,null,null,null,"Aktienindex mit 40 Titeln betrachtet über 5 Jahre"]
["Cost.Average_Pos","Entstandener Verlust = ",null,null,{"$f":"-RANDBETWEEN(7544,10030)/100*0.996/100","v":-0.75397199999999998}]
["Cost.Average_Neg","Notwendiger Gewinn für Ausgleich =",null,null,{"$f":"1/(1+E10)-1","v":3.0645780155104294},null,"Kleiner Verlust (insgesamt nach 5 Jahren, ca.)",null,null,{"$f":"-RANDBETWEEN(700,1300)/100*0.996/100","v":-0.116532}]
[null,null,null,null,null,null,"Kleiner Gewinn (dito)",null,null,{"$f":"RANDBETWEEN(750,1400)/100*0.996/100","v":0.11922120000000001}]
["Immobilie.Familie",null,null,null,null,null,"Duchschnittlicher Gewinn (dito)",null,null,{"$f":"RANDBETWEEN(2800,5200)/100*0.996/100","v":0.34860000000000002}]
[null,null,null,null,null,null,"Deutlicher Verlust … (dito)",null,null,{"$f":"-RANDBETWEEN(6444,10041)/100*0.996/100","v":-0.89201760000000008}]
["Mtl-Crashkauf"," GELDREGEL NR. 1:",null,null,null,null,"Top-Performer (Apple, Tesla, Biontech …) ",null,null,{"$f":"IF(OR($J$25=\"J\",$J$25=\"JA\"),RANDBETWEEN(88333,141666)/100*0.996/100,RANDBETWEEN(60,210)/100*0.996/100)","v":1.85256E-2}]
[null,"Vermeide große Verluste!"]
["Photovoltaik"]
["Produktprüfer"]
[null,null,null,null,null,null,"Gesamtperformance 5 Jahre: ",null,null,{"$f":"$D$241/($C$240*1000)-1","v":6.5500122300000019E-2}]
["Rechnen.komplex",null,null,null,null,null,"… ergibt Rendite pro Jahr:",null,null,{"$f":"(1+$J$19)^0.2-1","v":1.2769702601830746E-2}]
["Rendite.GRV"]
["Rentenschätzer"]
[]
["Steuerrechner"]
[null,null,null,null,null,null,"Mit Top-Performer (J/N):",null,null,"N"]
["Vergleich.ETF-LV"]
["Verluste_TopPerf"]
[]
[null,null,null,null,null,null,"è Top-Performer für Rendite zwingend nötig!"]
[]
[]
[null,null,null,null,null,null,"ABER: "]
[null,null,null,null,null,null,"Nur ca. 1 von 200 Aktien ist ein Top-Performer*"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"GELDREGEL NR. 2:"]
["Einstellungen",null,null,null,null,null,null,null,null,null,"Erst ab ca. 1.500 verschiedenen Aktientiteln enden Zufall,"]
[null,null,null,null,null,null,null,null,null,null,"Spekulation oder die Notwendigkeit von Insiderwissen."]
[null,null,null,null,null,null,null,null,null,null,"Die Spekulation endet, das Investieren beginnt!"]
[null,null,null,null,null,null,null,null,null,null,"(es wird immer Indizes geben, die weniger breit streuen, durch"]
[null,null,null,null,null,null,null,null,null,null,"Zufall besser laufen und daher in den Medien bejubelt werden)"]
["Version: 4.21, 2K"]
["CLAUS KRIEBEL",null,null,null,null,null,null,null,null,null,"Bemerkungen"]
[null,"Copyright und Autor: Prof. Dr. Claus Kriebel",null,null,null,null,null,null,null,null,"* Angaben zu Performance und Wahrscheinlichkeiten sind zwar gut begründet und auch für manche Indizes typisch,"]
[null,"Trotz aller Sorgfalt kann für die Berechnungen keine Gewähr übernommen werden.",null,null,null,null,null,null,null,null,"aber hier nur beispielhaft skizziert und können weder eine Garantie für die Zukunft noch eine Anlageempfehlung"]
["(C)  Prof. Dr. Kriebel","Persönliche Version für: PROF. DR. KRIEBEL",null,null,null,null,null,null,null,null,"darstellen. Auch können sie keine Anlageberatung ersetzen. Die Wahrscheinlichkeit verschiedener …"]
["2008 - 2024",null,null,null,null,null,null,null,null,null,"Unter einem Topperformer versteht man ein Unternehmen, dessen Kurs sich nach maximal 10 Jahren verzehnfacht …"]
[null,null,null,null,null,null,null,null,null,null,"Veranschaulichungen zur Statistik: …"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Nicht ","Nr.","Endkapital",null,null,"Anzahl verschiedene Titel","Wahrscheinlichkeit"]
[null,"verschieben,",1,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$11))","v":842.68180000000007},null,null,0,{"$f":"1-(1-1/200)^G201","v":0}]
[null,"da mit ",null,{"$f":"1000*(1+(RANDBETWEEN(20,150)/100*$J$13))","v":1460.152},null,null,50,{"$f":"1-(1-1/200)^G202","v":0.22168744293135767}]
[null,"release ",null,{"$f":"MAX(1000*(1+(RANDBETWEEN(50,120)/100*$J$14)),0)","v":259.62539200000003},null,null,100,0.3942295635092713]
[null,"automatisch",null,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$11))","v":803.06092000000012},null,null,150,0.52852126257831333]
[null,"geweißt",5,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$12))","v":1078.6859919999999},null,null,200,0.63304217827383202]
[null,"(B200-D250)",null,{"$f":"1000*(1+(RANDBETWEEN(20,150)/100*$J$13))","v":1195.2160000000001},null,null,250,0.71439211943596725]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(20,150)/100*$J$13))","v":1278.8800000000001},null,null,300,0.77770780015925223]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$12))","v":1224.1358559999999},null,null,350,0.82698718952553396]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$11))","v":889.29460000000006},null,null,400,0.86534195707398598]
[null,null,10,{"$f":"1000*(1+(RANDBETWEEN(20,150)/100*$J$13))","v":1373.002},null,null,450,0.89519395428039494]
[null,null,null,{"$f":"MAX(1000*(1+(RANDBETWEEN(50,120)/100*$J$14)),0)","v":81.221871999999863},null,null,500,0.91842813855972116]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(20,150)/100*$J$13))","v":1271.9080000000001},null,null,550,0.93651159593756761]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(20,150)/100*$J$13))","v":1324.1980000000001},null,null,600,0.95058617788996103]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$11))","v":896.28652},null,null,650,0.96154060175900058]
[null,null,15,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$11))","v":780.91984000000002},null,null,700,0.97006656741172648]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$12))","v":1038.1507839999999},null,null,750,0.976702433540379]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(20,150)/100*$J$13))","v":1418.32},null,null,800,0.98186721147533573]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$12))","v":1226.52028},null,null,850,0.9858870229965836]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(20,150)/100*$J$13))","v":1275.394},null,null,900,0.98901569278062007]
[null,null,20,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$12))","v":1059.6106},null,null,950,0.99145077576045682]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$11))","v":828.69795999999997},null,null,1000,0.99334603142116795]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(20,150)/100*$J$13))","v":1439.2359999999999},null,null,1050,0.99482113270075478]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$12))","v":1054.841752},null,null,1100,0.99596922254960529]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$12))","v":1180.0240120000001},null,null,1150,0.99686279529560873]
[null,null,25,{"$f":"1000*(1+(RANDBETWEEN(20,150)/100*$J$13))","v":1139.44},null,null,1200,0.9975582741844774]
[null,null,null,{"$f":"1000*(1+$J$15)","v":1018.5256000000001},null,null,1250,0.99809957413686012]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(20,150)/100*$J$13))","v":1366.03},null,null,1300,0.99852087468694017]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$11))","v":785.58112000000006},null,null,1350,0.99884877819536744]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(20,150)/100*$J$13))","v":1519.414},null,null,1400,0.99910398961348323]
[null,null,30,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$12))","v":1126.374472},null,null,1450,0.99930262386491009]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$11))","v":891.62523999999996},null,null,1500,0.99945722339705956]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(20,150)/100*$J$13))","v":1393.9179999999999},null,null,1550,0.99957755015424843]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(20,150)/100*$J$13))","v":1205.674},null,null,1600,0.99967120198031978]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$12))","v":1056.033964},null,null,1650,0.99974409237254358]
[null,null,35,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$11))","v":804.22623999999996},null,null,1700,0.99980082388010105]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(20,150)/100*$J$13))","v":1146.412},null,null,1750,0.99984497872481448]
[null,null,null,{"$f":"MAX(1000*(1+(RANDBETWEEN(50,120)/100*$J$14)),0)","v":438.02891199999993},null,null,1800,0.99987934499491027]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$11))","v":831.02859999999998}]
[null,null,null,{"$f":"1000*(1+(RANDBETWEEN(30,200)/100*$J$12))","v":1115.6445640000002}]
[null,null,40,{"$f":"1000*(1+(RANDBETWEEN(20,150)/100*$J$13))","v":1501.9839999999999}]
[null,null,"Summe",{"$f":"SUM($D$201:$D$240)","v":42620.004891999997}]

{"sheet":"Photovoltaik","index":17,"n_rows":50,"n_cols":14,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,"Photovoltaik",null,null,"Photovoltaik",null,null,"Photovoltaik",null,null,"Photovoltaik",null,null,"Photovoltaik"]
[""]
[null,null,"Wir alle haben das schon gesehen: Mal ist eine PV-Anlage in Südausrichtung, mal in Ost-West-Ausrichtung aufgeständert. Und jedes Mal mit einem anderen Aufstellwinkel."]
["Hauptmenu",null,"Es scheint: Je nach Lust und Laune der Installateure wird aufgestellt, niemand scheint es genau zu wissen. Dabei geht hier viel Geld verloren IHR Geld."]
[null,null,"Die Lösung:","Prof. Dr. Kriebel hat persönlich ein Tool erstellt, das abhängig von Längen- und Breitengrad des Aufstellortes der PV-Anlage"]
["AVP.Express",null,null,"zu verschiedenen Aufstellwinkeln einen Vergleich darstellt. Einen Vergleich über die Höhe der zu erwartenden Erträge. Einfach zu bedienen und exakt. "]
["AV-Planer",null,null,"Es wird über das gesamte Jahr für jeweils 17 Stunden am Tag der Ertrag aufaddiert, abhängig von Sonnenstand, Reflexionskoeffizienten etc. "]
["bAV",null,null,"Die Abschattungseffekte bei Südaufständerung sind natürlich auch berücksichtigt. "]
[null,null,"MERKE: OFT IST DIE SÜDAUSRICHTUNG NICHT DIE BESTE!"]
["Cost.Average_Pos"]
["Cost.Average_Neg",null,"Bei Interesse sehr gerne melden!"]
[]
["Immobilie.Familie",null,"Nur EIN Beispiel EINER Ergebnis-Grafik des Tools finden Sie hier. Wenn Sie sich professionell mit PV beschäftigen, können Sie jetzt endlich"]
[null,null,null,"Ihren Kunden eine fundierte Auskunft geben. Oder haben Sie rein privates Interesse? In beiden Fällen können Sie sich gerne bei mir melden!!!!"]
["Mtl-Crashkauf"]
[]
["Photovoltaik"]
["Produktprüfer"]
[]
["Rechnen.komplex"]
["Rendite.GRV"]
["Rentenschätzer"]
[]
["Steuerrechner"]
[]
["Vergleich.ETF-LV"]
["Verluste_TopPerf"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Einstellungen"]
[]
[]
[]
[]
["Version: 4.21, 2K"]
["CLAUS KRIEBEL"]
[]
[]
["(C)  Prof. Dr. Kriebel"]
["2008 - 2024"]

{"sheet":"Produktprüfer","index":18,"n_rows":50,"n_cols":14,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,"Produktprüfer",null,null,"Produktprüfer",null,null,"Produktprüfer",null,null,"Produktprüfer",null,null,"Produktprüfer"]
[""]
[]
["Hauptmenu"]
[]
["AVP.Express"]
["AV-Planer"]
["bAV"]
[]
["Cost.Average_Pos"]
["Cost.Average_Neg"]
[]
["Immobilie.Familie"]
[]
["Mtl-Crashkauf"]
[]
["Photovoltaik"]
["Produktprüfer"]
[]
["Rechnen.komplex"]
["Rendite.GRV"]
["Rentenschätzer"]
[]
["Steuerrechner"]
[]
["Vergleich.ETF-LV"]
["Verluste_TopPerf"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Einstellungen"]
[]
[]
[]
[]
["Version: 4.21, 2K"]
["CLAUS KRIEBEL"]
[]
[]
["(C)  Prof. Dr. Kriebel"]
["2008 - 2024"]

{"sheet":"Einstellungen","index":19,"n_rows":208,"n_cols":16,"rows_kept":208,"cut":false,"hidden":false,"merged":[[15,5,15,6],[18,5,18,6],[19,2,19,4],[1,1,1,8]]}
[null,"Einstellungen",null,null,"Einstellungen",null,null,"Einstellungen",null,null,"Einstellungen",null,null,"Einstellungen",null,"Einstellungen"]
[""]
[]
["Hauptmenu"]
[]
["AVP.Express"]
["AV-Planer"]
["bAV"]
[]
["Cost.Average_Pos"]
["Cost.Average_Neg",null,"Modul bAV (DV-PRV-ETF)",null,null,null,null,null,null,"Information"]
[null,null,"ETF Kosten-Vorteil gegenüber bAV p.a.",null,null,null,0.02,null,null,"Standard-Inflationsrate p.a.",null,null,null,{"$f":"Tabelle15!$H$201","v":2.5000000000000001E-2}]
["Immobilie.Familie",null,"Kostenvorteil bAV zur PRV p.a.",null,null,null,1E-3]
[]
["Mtl-Crashkauf",null,"Modul Cost- Average-negativ",null,null,null,null,null,null,"Ländereinstellungen"]
[null,null,"Das Modul startet mit …",null,null,"100.000 € mit 4,0% p.a.",null,null,null,"Falls Zahlen falsch angezeigt werden zur Kontrolle"]
["Photovoltaik"]
["Produktprüfer",null,"Modul ETF-LV",null,null,null,null,null,null,"Logindaten neu eingeben"]
[null,null,"Korrekter Vergleich oder \"Äpfel / Birnen\"?",null,null,"Ja, sicher",null,null,null,"Dieser Vorgang kann bis zu 30 Sek. benötigen"]
["Rechnen.komplex",null,"ETF Honorar p.a.",null,null,null,"0,5%"]
["Rendite.GRV"]
["Rentenschätzer",null,"Anteil aktiver Fonds im Ruhestand",null,null,null,0.5]
[]
["Steuerrechner",null,"ETF Zuwachs: Divid.-Anteil",null,null,null,0.4]
[]
["Vergleich.ETF-LV"]
["Verluste_TopPerf"]
[]
[]
[]
[]
[]
[]
[null,null,"Was folgt hier?"]
[null,null,"In einer Folgeversion werden Sie hier ein eigenes Passwort festlegen können. Bitte haben Sie Geduld. Derzeit sind andere Dinge dringender … ;-)"]
[]
[null,null,"Hinweis zum Ausdruck"]
[null,null,"Derzeit liegt die Priorität, die Tools so zu erstellen, dass diese im Kundengespräch gezeigt werden können. Der Ausdruck wird erst später Priorität erhalten. "]
[]
[null,null,"Eine mögliche Lösung: Excel ermöglicht es Ihnen, nicht nur ganze Seiten, sondern auch nur den vorher mit der Maus ausgewählten Bereich auszudrucken."]
["Einstellungen",null,"Dadurch können Sie genau auswählen, welche Zellen Sie ausdrucken möchten. "]
[]
[null,null,"Hotline"]
[null,null,"Bitte haben Sie Verständnis, dass es vereinbarungsgemäß keinen technischen Support und keine Hotline gibt."]
["Version: 4.22, 1T"]
["STEFAN PILSL",null,"Makros"]
[null,null,"Das Wichtigste: Makros können Sie freigeben/erlauben unter \"Datei-Optionen-Trustcenter-Makroeinstellungen\"."]
[null,null,"Das Tool basiert auf MS Excel, idealerweise MS Excel 2016 oder höher mit aktivierten Makros. Da es verschiedene, individuelle Excel-Einstellungen gibt (u.a. in \"Optionen\"), "]
["(C)  Prof. Dr. Kriebel",null,"kann für das Funktionieren einzelner Funktionen keine Gewähr gegeben werden. "]
["2008 - 2024",null,"Bei Beendigung des Excel-/Makro-Services durch Microsoft, besteht kein Anspruch auf Rückerstattung geleisteter Zahlungen. "]
[null,null,"Die Tools dienen in erster Linie zur Darstellung im Kundengespräch -ob in Präsenz oder online; daher ist der Ausdruck derzeit nur in begrenzter Qualität möglich. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"100.000 € mit 4,0% p.a.",null,null,"Ja, sicher"]
[null,null,"120.000 € mit 2,5% p.a.",null,null,"Nein!"]
[null,null,1]

{"sheet":"ZinsfussM","index":20,"n_rows":5,"n_cols":7,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
[]
[]
[1,11,12,13,14,15,"Text1"]
[2,22,23,24,25,26,"Text2"]
[3,33,34,35,36,37,"Text3"]

{"sheet":"Tabelle14","index":21,"n_rows":400,"n_cols":30,"rows_kept":400,"cut":false,"hidden":true,"merged":[]}
["Hier werden später noch Berechnung für das neue Tool ESP vorgenommen (ungeschützt)"]
[null,"Persönliche Verwendung für  CLAUS KRIEBEL"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Info: Blattname: bAV "]
[null,null,null,null,"Info: Alter",{"$f":"bAV!C4","v":35},"… RS mit",{"$f":"bAV!D4","v":67},null,null,"Lebenserwartung für lebenslange Rente"]
["Steuer",null,null,null,null,null,null,null,null,null,"für bAV, PRV",98]
[null,null,null,null,null,null,null,null,null,null,"für ETF, LV",94]
["z.V.E .nach bAV",44000.000399999997]
["GStSatz",0.33935450072458478,null,null,"vormals: =($B$12-$B$11)/$A$12"]
["GSTSAtz inkl. Soli",0.33935450072458478,null,null,"vormals: =($B$16-$B$15+$B$12-$B$11)/$A$12"]
[]
[]
["Delta (fest bei 10 €, darüber erzeugt Fehler im GStStatz von 0,0X%)","Steuerlast"]
[null,8985.6827156647778,null,null,"vormals:  =WENN($B$5<=GFB;0;WENN($B$5<=Const!$B$6;(Const!$C$6*($B$5-GFB)/10000+Const!$D$6)*($B$5-GFB)/10000;WENN($B$5<=Const!$E$6;(Const!$F$6*($B$5-Const!$B$6)/10000+Const!$G$6)*($B$5-Const!$B$6)/10000+Const!$H$6;WENN($B$5<=Const!$I$6;$B$5*Const!$J$6+Const!$K$6;$B$5*Const!$L$6+Const!$M$6))))"]
[10,8989.0762606720236,null,null,"vormals: =WENN($B$5<=GFB;0;WENN($B$5<=Const!$B$6;(Const!$C$6*($B$5+$A$12-GFB)/10000+Const!$D$6)*($B$5+$A$12-GFB)/10000;WENN($B$5<=Const!$E$6;(Const!$F$6*($B$5+$A$12-Const!$B$6)/10000+Const!$G$6)*($B$5+$A$12-Const!$B$6)/10000+Const!$H$6;WENN($B$5<=Const!$I$6;($B$5+$A$12)*Const!$J$6+Const!$K$6;($B$5+$A$12)*Const!$L$6+Const!$M$6))))"]
[]
[]
["Solizahlung (falls Steuerzahlung > Freigrenze)",0,null,null,"vormals: =WENN($B$11<=Const!$C$7;0;MIN(($B$11-Const!$C$7)*11,9%;$B$11*5,5%))"]
["In der Milderungszone bis ca. 100.000 € ca. 10,50 € mehr als im BMF Rechner, warum auch immer.",0,null,null,"vormals: =WENN($B$12<=Const!$C$7;0;MIN(($B$12-Const!$C$7)*11,9%;$B$12*5,5%))"]
[]
[]
["Soz aktuell"]
["Anstieg Rentenwert:",{"$f":"(1+bAV!$G$4)*(1-bAV!$G$5)^(1/30)-1","v":2.2155083754226146E-2}]
["PV-Satz",{"$f":"IF(bAV!$G$7=0,4%,3.4%-(RIGHT(bAV!$G$7)-1)*0.25%)","v":0.04},"ab 1.7.2023 4% für Kinderlose, 3,4% mit einem Kind"]
["RV erspart mtl. (Eigen)",{"$f":"IF(bAV!$G$11=\"JA\",0,MIN(bAV!$C$6-$B$228,4%/12*Tabelle15!$B$218)*(bAV!$C$11/2))","v":9.3000000000000007}]
["KV erspart mtl. (Eigen)",{"$f":"IF(bAV!$G$13=\"JA\",0,MIN(bAV!$C$6-$B$228,4%/12*Tabelle15!$B$218)*(bAV!$C$13/2+bAV!$D$13/2))","v":8.1}]
["PV erspart mtl. (Eigen)",1.9166658999999999]
["Alo erspart mtl. (Eigen)",{"$f":"IF(bAV!$G$11=\"JA\",0,MIN(bAV!$C$6-$B$228,4%/12*Tabelle15!$B$218)*(bAV!$C$12/2))","v":1.3}]
["Steuern erspart mtl.",28.278020499183942]
["Summe Ersparte Abgaben mtl.",{"$f":"SUM($B$222:$B$226)","v":48.894686399183939}]
["AG Anteil mtl.",{"$f":"MIN(bAV!$C$6,0.08*Tabelle15!$B$218/12) *(1-1/(1+bAV!$C$10))","v":19.999999999999996}]
["Nettoaufwand mtl.",{"$f":"bAV!$C$6-$B$228-$B$227","v":51.105313600816061},null,{"$f":"\"= \"&bAV!C6&\" €\"","v":"= 120 €"},"brutto mtl."]
[]
[null,null,null,null,null,null,null,null,null,"Das ist hier noch genauer zu machen",null,null,"x"]
["Ruhestand"]
["GrenzSteuersatz (durchschnittlich)",{"$f":"bAV!$C$31","v":0.20300000000000001},"Vorschlag:",{"$f":"MIN(bAV!$C$15*0.6)","v":0.20361270043475085}]
["Anstieg Freibetrag KV (gesetzlich)",{"$f":"bAV!G4","v":2.5000000000000001E-2},"p.a."]
["Freibetrag/-grenze(KV/PV) für KvdR-Rentner",{"$f":"bAV!F32","v":"2024: 176,75 €   (gesetzlicher Wert)"},"aktuelles Jahr","Wahrer Wert"]
["Nur für KvDR Rentner (d.h. 2. Hälfte … 90% gesetzl. versichert (hier egal, ob pflicht- oder freiwillig)) oder nicht. Freibetrag KV paralle zu Freigrenze PV. Nur für KVdR'ler: https://de.wikipedia.org/wiki/GKV-Betriebsrentenfreibetragsgesetz bzw. direkt: https://www.gesetze-im-internet.de/sgb_5/__226.html. ",{"$f":"IF(bAV!$C$28=\"JA\",bAV!$C$32,0)","v":0},"mtl.       ","Eingegebener Wert",null,null,"Ermäßigter Beitragssatz (Ermäßigung)",6.0000000000000001E-3,"für sonstige Einkünfte von freiwillig Versicherten https://www.krankenkassen.de/gesetzliche-krankenkassen/krankenkasse-beitrag/rentner/"]
["entspricht ",{"$f":"12*Tabelle14!$B$236*(1+Tabelle14!$B$234)^($H$202-$F$202)","v":0},"p.a. im RS.        Info: 164,50 € (2022), 176,75 (2024) (1/20 der mtl. Bezugsgröße, also abh. von Durchschnittseinkommen). Bezugsgröße = gerundetes Durchschnittseinkommen im Vorvorkalenderjahr"]
["Rendite Ansparphase:",{"$f":"bAV!$G$4+bAV!$C$34","v":3.5000000000000003E-2},"p.a."]
["Rendite Ruhestand (fix -1%):",{"$f":"B238-0.01","v":2.5000000000000001E-2},"p.a.",null,null,null,"Kostenvor-/Nachteile",null,null,null,"Abg. Steuer ETF (bis RS \"exakt\", ab RS mit den Steuerwerten bis RS genähert)",null,null,null,null,null,"AST",{"$f":"25%*1.055","v":0.26374999999999998}]
["Bruttorente mtl. (bis 98 LJ bzw. siehe \"Lebenserwartung\" auf Blatt bAV rechter Rand.) bAV, PRV, ETF",{"$f":"1/12 * ABS(PMT($B$239,Tabelle14!$L$203-$H$202,FV($B$238,($H$202-bAV!$C$4),-12*bAV!$C$6,0,0),0,0))","v":321.57089439295396},{"$f":"1/12 * ABS(PMT($B$239-$H$240,Tabelle14!$L$203-$H$202,FV($B$238-$H$240,($H$202-bAV!$C$4),-12*$B$229,0,0),0,0))","v":132.70719968370224},{"$f":"1/12 *ABS(PMT($B$239+$H$241+$H$242,Tabelle14!$L$204-$H$202,$N$242,0,0))","v":215.87836827251732},null,null,"bAV (gegenüber PRV)",{"$f":"Einstellungen!$G$13","v":1E-3},"p.a.",null,"Rendite bis RS ETF nach Kosten vor Steuer (gemischte Anlage aus A und R, so wie das bei bAV auch der Fall wäre):",null,{"$f":"$B$238+$H$241+$H$242","v":5.3000000000000005E-2},"p.a.",null,null,"Freistellungsanteil Afonds",0.3,"x (ändert sich zum RS)"]
[{"$f":"\"KV Abzug (\" &100*(bAV!$C$13+bAV!$D$13+bAV!$C$29)&\"%) inkl. Freibetrag\"","v":"KV Abzug (17,7%) inkl. Freibetrag"},{"$f":"-IF(bAV!$C$27=\"JA\",(bAV!$C$13+bAV!$D$13+bAV!$C$29)*MAX(($B$240-$B$237/12),0),0)","v":-56.918048307552851},{"$f":"-IF(bAV!$C$27=\"JA\",IF(bAV!$C$28=\"JA\",0,(bAV!$C$13+bAV!$D$13+bAV!$C$29-$H$236)*Tabelle14!$C$240),0)","v":-22.692931145913082},{"$f":"-IF(bAV!$C$27=\"JA\",IF(bAV!$C$28=\"JA\",0,(bAV!$C$13+bAV!$D$13+bAV!$C$29-$H$236)*$D$240),0)","v":-36.915200974600459},null,null,"ETF (vor AbgSt.):",{"$f":"Einstellungen!$G$12","v":0.02},"p.a.",null,"Steuer ETF schwer festzulegen, Ich wähle hier den Vollausschütter, d.h. keine Wertentwicklung, alles wird ausgeschüttet und direkt reinvestiert. Sonst schwer: da Vorabpauschale bei negativen Zinsen zu fast keiner Steuer bei thesaurierenden Fonds führt, erst beim Verkauf. Vollthesaurierer bei Minuszins ergibt minimale Steuerbelastungen (so hatte ich das bis Version 8, 2023-06). ",null,"EW zum RS brutto bei reinem Thesaurierer ohne Abgsteuer (s. Kommentare)",{"$f":"-FV($M$240/12,12*($H$202-bAV!$C$4),bAV!$C$23,0,0)","v":51280.112859549117},"Gewinn",{"$f":"$N$241-12*bAV!$C$23*($H$202-bAV!$C$4)","v":31655.67243683575},"Steuer:",{"$f":"0.255*1.055*$P$241*(1-$R$240)","v":5961.3170941238168},"Netto EW:",{"$f":"$N$241-$R$241","v":45318.795765425297},"Nettorendite (=max. mögliche Rendite nach Steuern)",{"$f":"(1+RATE(12*($H$202-bAV!$C$4),-bAV!$C$23,0,$T$241,0))^12-1","v":4.7824236800067865E-2},"Min. Delta = ",{"$f":"IF(ISERROR($V$241),$M$240,$M$240-$V$241)","v":5.1757631999321402E-3},"p.a.","bei reinem Thesaurierer und negativem Basiszins, weshalb Vorabpauschale verschwindet"]
[{"$f":"\"PV (\"&100*(Tabelle14!$B$221+bAV!$C$30)&\"%, falls oberhalb Freigrenze)\"","v":"PV (6,5%, falls oberhalb Freigrenze)"},{"$f":"-IF(bAV!$C$27=\"JA\",IF($B$240>$B$237/12,($B$221+bAV!$C$30)*$B$240,0),0)","v":-20.902108135542008},{"$f":"-IF(bAV!$C$27=\"JA\",IF(bAV!$C$28=\"JA\",0,(bAV!$C$14+bAV!$C$30)*$C$240),0)","v":-8.6259679794406452},{"$f":"-IF(bAV!$C$27=\"JA\",IF(bAV!$C$28=\"JA\",0,(bAV!$C$14+bAV!$C$30)*$D$240),0)","v":-14.032093937713626},null,null,"ETF fehlende Absicherung Tod/EM (Renditeverlust; nur bis RS relevant, ETF hat immer volle Rentengarantiezeit)",-2E-3,"p.a.",null,"ETF Rendite bis RS (nach Abgst.)",{"$f":"$M$240-0.5*($X$241+$X$242)","v":4.3422743400033936E-2}," … ergibt:",{"$f":"FV($L$242,($H$202-bAV!$C$4),-12*$B$229,0,0)","v":40914.514658366475},"Endwert netto zum RS nach Abg. Steuer",null,null,null,null,null,null,null,"Max. Delta =",{"$f":"M240*0.25*1.055","v":1.397875E-2},"p.a.","bei reinem Distributor"]
["Minderung GRV inkl. Steuer/KV/PV-Beitrag",{"$f":"1/12 *$L$331*(1-$B$233-0.5*(bAV!$C$13+bAV!$D$13+bAV!$C$29)-($B$221+bAV!$C$30))","v":-40.688235312829718},0,0,null,null,null,null,null,"x","ETF Rendite ab RS (nach Abgst.)",{"$f":"$B$239+$H$241-0.5*($X$241+$X$242)","v":3.5422743400033929E-2},"genähert aus purer Faulheit, da keine separate Abg.steuer berechnung wie bei Zeit bis RS. Fehler wird sehr gering sein"]
[{"$f":"\"Steuer (durchschn. GrenzStSatz: \"&TEXT(Tabelle14!$B$233,\"0,0%\")&\") bzw. Abg.steuer\"","v":"Steuer (durchschn. GrenzStSatz: 20,3%) bzw. Abg.steuer"},{"$f":"-($B$240+$B$241+$B$242)*$B$233","v":-49.481399803821404},{"$f":"-($C$240+$C$241+$C$242)*$I$244*($B$233-0.02)","v":-3.3397306203920003},{"$f":"-1/12*(12*$D$240-ABS(PMT($L$243,Tabelle14!$L$204-$H$202,$N$242,0,0)))","v":-17.664742872548533},null,null,"Ertragsanteil PRV fix:",null,0.18,"Steuersatz bei PRV und ETF 2%-Punkte niedriger, da weniger zvE.",null,null,null,null,null,"Abg.steuer: 25% * 1,055"]
["Nettorente",{"$f":"SUM($B$240:$B$244)","v":153.58110283320801},{"$f":"SUM($C$240:$C$244)","v":98.048569937956515},{"$f":"SUM($D$240:$D$244)","v":147.2663304876547},null,null,"Hilfsrechnung Steuerabzug"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"HIER nur VORLAGE aus Anfang 2023, wenn ich auch mal mit Teilumschichtungen etc. von ETF arbeiten will und Teilfreistellung als Fkt (t)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"mtl. "]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-FV(((1+$M$240)^(1/12)-1)*(1-$R$239),12*($H$202-bAV!$C$4),bAV!$C$23,0,1)","v":38400.507132039136},"jährliche ZW, mit jährlicher Ausschüttung, die der AbgSt unterliegt kommt der Wahrheit am nächsten (alles mtl. zu betrachten würde auch heißen: mtl. Abzug der AbgSt.; führt nach 30 Jahren zu 3,5% geringerem EW)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\"=-ZW($M$40/12;12*(bAV!$C$4-bAV!$B$4);bAV!$B$22;0;1)\"",null,null,null,"vor","nach","mitte"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.06,{"$f":"-FV(0.06,25,1200,0,1)","v":69787.659258561951},{"$f":"-FV(0.06,25,1200,0,0)","v":65837.41439486976},{"$f":"(S254+T254)/2","v":67812.536826715863},"Im PP: 67.958,08 nach 25 Jahren, 100 € mtl. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6% -Ast",{"$f":"-FV(0.06*(1-$R$239),25,1200,0,1)","v":55216.831821069849},{"$f":"-FV(0.06*(1-$R$239),25,1200,0,0)","v":52880.821529982852},{"$f":"(S255+T255)/2","v":54048.826675526347}]
["Kürzung GRV durch bAV, dynamisch bei jährlichem Beitrag",null,null,null,null,null,null,"Dynamik Rente erfasst duch Wert von 67 + x, x =",null,null,null,5,null,"ETF Wertentwicklung"]
[null,null,"Alter","Zahlung","Durchschnittseinkommen","verlor. Punkte","Rentenwert","Rentenwert im Alter + x Jahre",null,null,null,null,null,null,null,"Sparrate p.a.","alles wird ausgeschüttet u versteuert",null,"Vermögen vor",null,null,"Mittelwert"]
[{"$f":"YEAR(TODAY())","v":2024},null,{"$f":"bAV!$C$4","v":35},{"$f":"-12*bAV!$C$6","v":-1440},{"$f":"Tabelle15!B215","v":43143},{"$f":"IF(bAV!$G$11=\"JA\",0,D258/E258)","v":-3.3377372922606216E-2},{"$f":"Tabelle15!B220","v":37.6},{"$f":"IF(C258=$H$202+$L$256,G258,0)","v":0},null,null,null,null,null,1,{"$f":"0","v":0},1200,{"$f":"(O258+P258)*(1+0.06*(1-$R$239))","v":1253.01},null,{"$f":"0","v":0},1200,{"$f":"S258+T258","v":1200},{"$f":"(Q258+U258)/2","v":1226.5050000000001}]
[{"$f":"A258+1","v":2025},null,{"$f":"C258+1","v":36},{"$f":"-12*bAV!$C$6","v":-1440},{"$f":"(1+bAV!$G$4)*E258","v":44221.574999999997},{"$f":"IF(bAV!$G$11=\"JA\",0,D259/E259)","v":-3.2563290656201192E-2},{"$f":"G258*(1+Tabelle14!$B$220)","v":38.433031149158907},0,null,null,null,null,null,2,{"$f":"Q258*(1+0)","v":1253.01},{"$f":"P258","v":1200},2561.3717167500004,null,{"$f":"U258*(1+0.06*(1-$R$239))","v":1253.01},{"$f":"T258","v":1200},{"$f":"S259+T259","v":2453.0100000000002},{"$f":"(Q259+U259)/2","v":2507.1908583750001}]
[2026,null,37,{"$f":"IF(C260>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E259","v":45327.11437499999},{"$f":"IF(C260>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D260/E260))","v":-3.1769064054830431E-2},{"$f":"G259*(1+Tabelle14!$B$220)","v":39.284518173197306},0,null,null,null,null,null,3,{"$f":"Q259*(1+0)","v":2561.3717167500004},{"$f":"P259","v":1200},3927.530312337432,null,2561.3717167500004,{"$f":"T259","v":1200},{"$f":"S260+T260","v":3761.3717167500004},3844.4510145437162]
[2027,null,38,{"$f":"IF(C261>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E260","v":46460.292234374989},{"$f":"IF(C261>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D261/E261))","v":-3.0994208833980911E-2},{"$f":"G260*(1+Tabelle14!$B$220)","v":40.154869963568913},0,null,null,null,null,null,4,3927.530312337432,1200,5354.0389638849392,null,3927.530312337432,1200,5127.5303123374324,5240.7846381111858]
[2028,null,39,{"$f":"IF(C262>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E261","v":47621.799540234359},{"$f":"IF(C262>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D262/E262))","v":-3.023825252095699E-2},{"$f":"G261*(1+Tabelle14!$B$220)","v":41.044504470751839},0,null,null,null,null,null,5,5354.0389638849392,1200,6843.5636351145567,null,5354.0389638849392,1200,6554.0389638849392,6698.801299499748]
[2029,null,40,{"$f":"IF(C263>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E262","v":48812.344528740214},{"$f":"IF(C263>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D263/E263))","v":-2.950073416678731E-2},{"$f":"G262*(1+Tabelle14!$B$220)","v":41.953848904952054},0,null,null,null,null,null,6,6843.5636351145567,1200,8398.8880586957421,null,6843.5636351145567,1200,8043.5636351145567,8221.2258469051485]
[2030,null,41,{"$f":"IF(C264>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E263","v":50032.653141958712},{"$f":"IF(C264>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D264/E264))","v":-2.8781204065158356E-2},{"$f":"G263*(1+Tabelle14!$B$220)","v":42.883339941253418},0,null,null,null,null,null,7,8398.8880586957421,1200,10022.918938688626,null,8398.8880586957421,1200,9598.8880586957421,9810.9034986921833]
[2031,null,42,{"$f":"IF(C265>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E264","v":51283.469470507676},{"$f":"IF(C265>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D265/E265))","v":-2.8079223478203276E-2},{"$f":"G264*(1+Tabelle14!$B$220)","v":43.833423929312836},0,null,null,null,null,null,8,10022.918938688626,1200,11718.691382805197,null,10022.918938688626,1200,11222.918938688626,11470.805160746911]
[2032,null,43,{"$f":"IF(C266>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E265","v":52565.556207270361},{"$f":"IF(C266>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D266/E266))","v":-2.7394364368978807E-2},{"$f":"G265*(1+Tabelle14!$B$220)","v":44.804557107701264},0,null,null,null,null,null,9,11718.691382805197,1200,13489.374574640617,null,11718.691382805197,1200,12918.691382805197,13204.032978722906]
[2033,null,44,{"$f":"IF(C267>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E266","v":53879.695112452115},{"$f":"IF(C267>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D267/E267))","v":-2.6726209140467132E-2},{"$f":"G266*(1+Tabelle14!$B$220)","v":45.797205822993391},0,null,null,null,null,null,10,13489.374574640617,1200,15338.277696475367,null,13489.374574640617,1200,14689.374574640617,15013.826135557993]
[2034,null,45,{"$f":"IF(C268>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E267","v":55226.687490263415},{"$f":"IF(C268>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D268/E268))","v":-2.6074350380943544E-2},{"$f":"G267*(1+Tabelle14!$B$220)","v":46.811846753711343},0,null,null,null,null,null,11,15338.277696475367,1200,17268.856113717164,null,15338.277696475367,1200,16538.277696475365,16903.566905096264]
[2035,null,46,{"$f":"IF(C269>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E268","v":56607.354677519994},{"$f":"IF(C269>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D269/E269))","v":-2.5438390615554682E-2},{"$f":"G268*(1+Tabelle14!$B$220)","v":47.848967139229821},0,null,null,null,null,null,12,17268.856113717164,1200,19284.71783254062,null,17268.856113717164,1200,18468.856113717164,18876.786973128892]
[2036,null,47,{"$f":"IF(C270>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E269","v":58022.538544457988},{"$f":"IF(C270>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D270/E270))","v":-2.4817942063955788E-2},{"$f":"G269*(1+Tabelle14!$B$220)","v":48.909065013752674},0,null,null,null,null,null,13,19284.71783254062,1200,21389.630242793104,null,19284.71783254062,1200,20484.71783254062,20937.17403766686]
[2037,null,48,{"$f":"IF(C271>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E270","v":59473.102008069429},{"$f":"IF(C271>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D271/E271))","v":-2.4212626403859312E-2},{"$f":"G270*(1+Tabelle14!$B$220)","v":49.992649445473255},0,null,null,null,null,null,14,21389.630242793104,1200,23587.527158768491,null,21389.630242793104,1200,22589.630242793104,23088.578700780796]
[2038,null,49,{"$f":"IF(C272>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E271","v":60959.929558271157},{"$f":"IF(C272>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D272/E272))","v":-2.3622074540350549E-2},{"$f":"G271*(1+Tabelle14!$B$220)","v":51.100240781033385},0,null,null,null,null,null,15,23587.527158768491,1200,25882.51617100709,null,23587.527158768491,1200,24787.527158768491,25335.02166488779]
[2039,null,50,{"$f":"IF(C273>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E272","v":62483.927797227931},{"$f":"IF(C273>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D273/E273))","v":-2.3045926380829806E-2},{"$f":"G272*(1+Tabelle14!$B$220)","v":52.232370895398304},0,null,null,null,null,null,16,25882.51617100709,1200,28278.88632286133,null,25882.51617100709,1200,27082.51617100709,27680.701246934208]
[2040,null,51,{"$f":"IF(C274>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E273","v":64046.025992158626},{"$f":"IF(C274>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D274/E274))","v":-2.2483830615443713E-2},{"$f":"G273*(1+Tabelle14!$B$220)","v":53.389583447267661},0,null,null,null,null,null,17,28278.88632286133,1200,30781.116126173732,null,28278.88632286133,1200,29478.88632286133,30130.001224517531]
[2041,null,52,{"$f":"IF(C275>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E274","v":65647.176641962593},{"$f":"IF(C275>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D275/E275))","v":-2.1935444502871916E-2},{"$f":"G274*(1+Tabelle14!$B$220)","v":54.57243414014512},0,null,null,null,null,null,18,30781.116126173732,1200,33393.881931047457,null,30781.116126173732,1200,31981.116126173732,32687.499028610597]
[2042,null,53,{"$f":"IF(C276>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E275","v":67288.356058011646},{"$f":"IF(C276>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D276/E276))","v":-2.140043366133846E-2},{"$f":"G275*(1+Tabelle14!$B$220)","v":55.781490989192022},0,null,null,null,null,null,19,33393.881931047457,1200,36122.066665351478,null,33393.881931047457,1200,34593.881931047457,35357.974298199464]
[2043,null,54,{"$f":"IF(C277>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E276","v":68970.564959461932},{"$f":"IF(C277>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D277/E277))","v":-2.0878471864720447E-2},{"$f":"G276*(1+Tabelle14!$B$220)","v":57.017334593993183},0,null,null,null,null,null,20,36122.066665351478,1200,38970.768960293382,null,36122.066665351478,1200,37322.066665351478,38146.41781282243]
[2044,null,55,{"$f":"IF(C278>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E277","v":70694.82908344848},{"$f":"IF(C278>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D278/E278))","v":-2.0369240843629705E-2},{"$f":"G277*(1+Tabelle14!$B$220)","v":58.280558417365839},0,null,null,null,null,null,21,38970.768960293382,1200,41945.312679114344,null,38970.768960293382,1200,40170.768960293382,41058.040819703863]
[2045,null,56,{"$f":"IF(C279>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E278","v":72462.199810534687},{"$f":"IF(C279>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D279/E279))","v":-1.9872430091346056E-2},{"$f":"G278*(1+Tabelle14!$B$220)","v":59.571769070345646},0,null,null,null,null,null,22,41945.312679114344,1200,45051.256866714226,null,41945.312679114344,1200,43145.312679114344,44098.284772914281]
[2046,null,57,{"$f":"IF(C280>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E279","v":74273.754805798046},{"$f":"IF(C280>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D280/E280))","v":-1.9387736674483961E-2},{"$f":"G279*(1+Tabelle14!$B$220)","v":60.891586603486573},0,null,null,null,null,null,23,45051.256866714226,1200,48294.406138801329,null,45051.256866714226,1200,46251.256866714226,47272.831502757777]
[2047,null,58,{"$f":"IF(C281>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E280","v":76130.598675942994},{"$f":"IF(C281>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D281/E281))","v":-1.8914865048277035E-2},{"$f":"G280*(1+Tabelle14!$B$220)","v":62.240644804614533},0,null,null,null,null,null,24,48294.406138801329,1200,51680.821529982881,null,48294.406138801329,1200,49494.406138801329,50587.613834392105]
[2048,null,59,{"$f":"IF(C282>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E281","v":78033.863642841563},{"$f":"IF(C282>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D282/E282))","v":-1.8453526876367841E-2},{"$f":"G281*(1+Tabelle14!$B$220)","v":63.619591503177809},0,null,null,null,null,null,25,51680.821529982881,1200,55216.831821069878,null,51680.821529982881,1200,52880.821529982881,54048.826675526376,"54137,80 nach Abgst. Im PP"]
[2049,null,60,{"$f":"IF(C283>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E282","v":79984.7102339126},{"$f":"IF(C283>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D283/E283))","v":-1.8003440854993016E-2},{"$f":"G282*(1+Tabelle14!$B$220)","v":65.029088881340371},0,null,null,null,null,null,26,55216.831821069878,1200,58909.045366765647,null,{"$f":"U282*(1+0.06)","v":56053.67082178186},1200,57253.67082178186,58081.358094273754]
[2050,null,61,{"$f":"IF(C284>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E283","v":81984.327989760408},{"$f":"IF(C284>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D284/E284))","v":-1.75643325414566E-2},{"$f":"G283*(1+Tabelle14!$B$220)","v":66.469813791967482},0,null,null,null,null,null,27,58909.045366765647,1200,62764.362445842526,null,{"$f":"U283*(1+0.06)","v":60688.891071088772},1200,61888.891071088772,62326.626758465645]
[2051,null,62,{"$f":"IF(C285>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E284","v":84033.936189504413},{"$f":"IF(C285>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D285/E285))","v":-1.7135934186786928E-2},{"$f":"G284*(1+Tabelle14!$B$220)","v":67.942458083656334},0,null,null,null,null,null,28,62764.362445842526,1200,66789.98815688763,null,{"$f":"U284*(1+0.06)","v":65602.224535354108},1200,66802.224535354108,66796.106346120869]
[2052,null,63,{"$f":"IF(C286>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E285","v":86134.78459424201},{"$f":"IF(C286>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D286/E286))","v":-1.6717984572475055E-2},{"$f":"G285*(1+Tabelle14!$B$220)","v":69.447728932967735},0,null,null,null,null,null,29,66789.98815688763,1200,70993.445883718145,null,{"$f":"U285*(1+0.06)","v":70810.358007475355},1200,72010.358007475355,71501.90194559675]
[2053,null,64,{"$f":"IF(C287>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E286","v":88288.154209098051},{"$f":"IF(C287>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D287/E287))","v":-1.6310228851195176E-2},{"$f":"G286*(1+Tabelle14!$B$220)","v":70.986349184018422},0,null,null,null,null,null,30,70993.445883718145,1200,75382.591355631404,null,{"$f":"U286*(1+0.06)","v":76330.979487923876},1200,77530.979487923876,76456.785421777633]
[2054,null,65,{"$f":"IF(C288>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E287","v":90495.358064325497},{"$f":"IF(C288>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D288/E288))","v":-1.591241839140993E-2},{"$f":"G287*(1+Tabelle14!$B$220)","v":72.55905769559709},0,null,null,null,null,null,31,75382.591355631404,1200,79965.627328766423,null,{"$f":"U287*(1+0.06)","v":82182.838257199313},1200,83382.838257199313,81674.232792982861]
[2055,null,66,{"$f":"IF(C289>$H$202-1,0,-12*bAV!$C$6)","v":-1440},{"$f":"(1+bAV!$G$4)*E288","v":92757.742015933633},{"$f":"IF(C289>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D289/E289))","v":-1.5524310625765786E-2},{"$f":"G288*(1+Tabelle14!$B$220)","v":74.166609695970777},0,null,null,null,null,null,32,79965.627328766423,1200,84751.11891601469,null,88385.808552631279,1200,89585.808552631279,87168.463734322984]
[2056,null,67,{"$f":"IF(C290>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E289","v":95076.685566331958},{"$f":"IF(C290>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D290/E290))","v":0},{"$f":"G289*(1+Tabelle14!$B$220)","v":75.809777145552005},0,null,null,null,null,null,33,84751.11891601469,1200,89748.009594129646,null,94960.95706578916,1200,96160.95706578916,92954.483329959403]
[2057,null,68,{"$f":"IF(C291>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E290","v":97453.602705490252},{"$f":"IF(C291>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D291/E291))","v":0},{"$f":"G290*(1+Tabelle14!$B$220)","v":77.48934910760093},0,null,null,null,null,null,34,89748.009594129646,1200,94965.637917950327,null,101930.61448973652,1200,103130.61448973652,99048.126203843422]
[2058,null,69,{"$f":"IF(C292>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E291","v":99889.942773127506},{"$f":"IF(C292>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D292/E292))","v":0},{"$f":"G291*(1+Tabelle14!$B$220)","v":79.206132127140293},0,null,null,null,null,null,35,94965.637917950327,1200,100413.75497297579,null,109318.45135912071,1200,110518.45135912071,105466.10316604824]
[2059,null,70,{"$f":"IF(C293>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E292","v":102387.19134245568},{"$f":"IF(C293>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D293/E293))","v":0},{"$f":"G292*(1+Tabelle14!$B$220)","v":80.960950618265386},0,null,null,null,null,null,36,100413.75497297579,1200,106102.54259890701,null,117149.55844066796,1200,118349.55844066796,112226.05051978747]
[2060,null,71,{"$f":"IF(C294>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E293","v":104946.87112601707},{"$f":"IF(C294>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D294/E294))","v":0},{"$f":"G293*(1+Tabelle14!$B$220)","v":82.75464726003483},0,null,null,null,null,null,37,106102.54259890701,1200,112042.63241821373,null,125450.53194710804,1200,126650.53194710804,119346.58218266089]
[2061,null,72,{"$f":"IF(C295>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E294","v":107570.54290416748},{"$f":"IF(C295>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D295/E295))","v":0},{"$f":"G294*(1+Tabelle14!$B$220)","v":84.588083401132337},84.588083401132337,null,null,null,null,null,38,112042.63241821373,1200,118245.12570528833,null,134249.56386393454,1200,135449.56386393454,126847.34478461143]
[2062,null,73,{"$f":"IF(C296>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E295","v":110259.80647677166},{"$f":"IF(C296>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D296/E296))","v":0},{"$f":"G295*(1+Tabelle14!$B$220)","v":86.462139473493892},0,null,null,null,null,null,39,118245.12570528833,1200,124721.61413331945,null,143576.53769577062,1200,144776.53769577062,134749.07591454504]
[2063,null,74,{"$f":"IF(C297>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E296","v":113016.30163869094},{"$f":"IF(C297>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D297/E297))","v":0},{"$f":"G296*(1+Tabelle14!$B$220)","v":88.377715415098734},0,null,null,null,null,null,40,124721.61413331945,1200,131484.20143765886,null,153463.12995751685,1200,154663.12995751685,143073.66569758786]
[2064,null,75,{"$f":"IF(C298>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E297","v":115841.70917965821},{"$f":"IF(C298>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D298/E298))","v":0},{"$f":"G297*(1+Tabelle14!$B$220)","v":90.335731102127411},0,null,null,null,null,null,41,131484.20143765886,1200,138545.52603616746,null,163942.91775496787,1200,165142.91775496787,151844.22189556767]
[2065,null,76,{"$f":"IF(C299>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E298","v":118737.75190914965},{"$f":"IF(C299>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D299/E299))","v":0},{"$f":"G298*(1+Tabelle14!$B$220)","v":92.337126790694299},0,null,null,null,null,null,42,138545.52603616746,1200,145918.78464881517,null,175051.49282026596,1200,176251.49282026596,161085.13873454055]
[2066,null,77,{"$f":"IF(C300>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E299","v":121706.19570687838},{"$f":"IF(C300>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D300/E300))","v":0},{"$f":"G299*(1+Tabelle14!$B$220)","v":94.38286356836673},0,null,null,null,null,null,43,145918.78464881517,1200,153617.7569606766,null,186826.58238948192,1200,188026.58238948192,170822.16967507926]
[2067,null,78,{"$f":"IF(C301>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E300","v":124748.85059955034},{"$f":"IF(C301>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D301/E301))","v":0},{"$f":"G300*(1+Tabelle14!$B$220)","v":96.473923815687598},0,null,null,null,null,null,44,153617.7569606766,1200,161656.8313744145,null,199308.17733285084,1200,200508.17733285084,181082.50435363268]
[2068,null,79,{"$f":"IF(C302>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E301","v":127867.57186453909},{"$f":"IF(C302>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D302/E302))","v":0},{"$f":"G301*(1+Tabelle14!$B$220)","v":98.611311677922984},0,null,null,null,null,null,45,161656.8313744145,1200,170051.03190037928,null,212538.66797282192,1200,213738.66797282192,191894.8499366006]
[2069,null,80,{"$f":"IF(C303>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E302","v":131064.26116115255},{"$f":"IF(C303>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D303/E303))","v":0},{"$f":"G302*(1+Tabelle14!$B$220)","v":100.79605354726147},0,null,null,null,null,null,46,170051.03190037928,1200,178816.04623457856,null,226562.98805119123,1200,227762.98805119123,203289.5171428849]
[2070,null,81,{"$f":"IF(C304>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E303","v":134340.86769018136},{"$f":"IF(C304>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D304/E304))","v":0},{"$f":"G303*(1+Tabelle14!$B$220)","v":103.02919855569651},0,null,null,null,null,null,47,178816.04623457856,1200,187968.25507699107,null,241428.76733426272,1200,242628.76733426272,215298.51120562688]
[2071,null,82,{"$f":"IF(C305>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E304","v":137699.38938243588},{"$f":"IF(C305>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D305/E305))","v":0},{"$f":"G304*(1+Tabelle14!$B$220)","v":105.31181907882876},0,null,null,null,null,null,48,187968.25507699107,1200,197524.76274501716,null,257186.4933743185,1200,258386.4933743185,227955.62805966783]
[2072,null,83,{"$f":"IF(C306>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E305","v":141141.87411699677},{"$f":"IF(C306>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D306/E306))","v":0},{"$f":"G305*(1+Tabelle14!$B$220)","v":107.64501125083012},0,null,null,null,null,null,49,197524.76274501716,1200,207503.42913927831,null,273889.68297677761,1200,275089.68297677761,241296.55605802796]
[2073,null,84,{"$f":"IF(C307>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E306","v":144670.42096992169},{"$f":"IF(C307>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D307/E307))","v":0},{"$f":"G306*(1+Tabelle14!$B$220)","v":110.02989549081688},0,null,null,null,null,null,50,207503.42913927831,1200,217922.90312150595,null,291595.06395538431,1200,292795.06395538431,255358.98353844514]
[2074,null,85,{"$f":"IF(C308>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E307","v":148287.18149416972},{"$f":"IF(C308>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D308/E308))","v":0},{"$f":"G307*(1+Tabelle14!$B$220)","v":112.46761704088468},0,null,null,null,null,null,51,217922.90312150595,1200,228802.65736689849,null,310362.76779270737,1200,311562.76779270737,270182.71257980296]
[2075,null,86,{"$f":"IF(C309>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E308","v":151994.36103152396},{"$f":"IF(C309>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D309/E309))","v":0},{"$f":"G308*(1+Tabelle14!$B$220)","v":114.9593465160637},0,null,null,null,null,null,52,228802.65736689849,1200,240163.02475608126,null,330256.53386026982,1200,331456.53386026982,285809.77930817555]
[2076,null,87,{"$f":"IF(C310>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E309","v":155794.22005731205},{"$f":"IF(C310>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D310/E310))","v":0},{"$f":"G309*(1+Tabelle14!$B$220)","v":117.50628046645821},0,null,null,null,null,null,53,240163.02475608126,1200,252025.23637468118,null,351343.925891886,1200,352543.925891886,302284.58113328356]
[2077,null,88,{"$f":"IF(C311>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E310","v":159689.07555874484},{"$f":"IF(C311>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D311/E311))","v":0},{"$f":"G310*(1+Tabelle14!$B$220)","v":120.10964195184017},0,null,null,null,null,null,54,252025.23637468118,1200,264411.46119153273,null,373696.56144539919,1200,374896.56144539919,319654.01131846593]
[2078,null,89,{"$f":"IF(C312>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E311","v":163681.30244771345},{"$f":"IF(C312>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D312/E312))","v":0},{"$f":"G311*(1+Tabelle14!$B$220)","v":122.77068112897331},0,null,null,null,null,null,55,264411.46119153273,1200,277344.8474896687,null,397390.35513212316,1200,398590.35513212316,337967.60131089593]
[2079,null,90,{"$f":"IF(C313>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E312","v":167773.33500890626},{"$f":"IF(C313>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D313/E313))","v":0},{"$f":"G312*(1+Tabelle14!$B$220)","v":125.49067585194911},0,null,null,null,null,null,56,277344.8474896687,1200,290849.56612752483,null,422505.77644005057,1200,423705.77644005057,357277.6712837877]
[2080,null,91,{"$f":"IF(C314>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E313","v":171967.66838412889},{"$f":"IF(C314>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D314/E314))","v":0},{"$f":"G313*(1+Tabelle14!$B$220)","v":128.27093228582348},0,null,null,null,null,null,57,290849.56612752483,1200,304950.85571120825,null,449128.1230264536,1200,450328.1230264536,377639.48936883092]
[2081,null,92,{"$f":"IF(C315>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E314","v":176266.8600937321},{"$f":"IF(C315>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D315/E315))","v":0},{"$f":"G314*(1+Tabelle14!$B$220)","v":131.11278553384858},0,null,null,null,null,null,58,304950.85571120825,1200,319675.06976225087,null,477347.81040804082,1200,478547.81040804082,399111.44008514588]
[2082,null,93,{"$f":"IF(C316>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E315","v":180673.53159607539},{"$f":"IF(C316>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D316/E316))","v":0},{"$f":"G315*(1+Tabelle14!$B$220)","v":134.0176002786009},0,null,null,null,null,null,59,319675.06976225087,1200,335049.72596899833,null,507260.6790325233,1200,508460.6790325233,421755.20250076079]
[2083,null,94,{"$f":"IF(C317>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E316","v":185190.36988597727},{"$f":"IF(C317>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D317/E317))","v":0},{"$f":"G316*(1+Tabelle14!$B$220)","v":136.98677143731371},0,null,null,null,null,null,60,335049.72596899833,1200,351103.55761367886,null,538968.31977447472,1200,540168.31977447472,445635.93869407679]
[2084,null,95,{"$f":"IF(C318>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E317","v":189820.1291331267},{"$f":"IF(C318>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D318/E318))","v":0},{"$f":"G317*(1+Tabelle14!$B$220)","v":140.02172483172842},0,null,null,null,null,null,61,351103.55761367886,1200,367866.56727126316,null,572578.41896094324,1200,573778.41896094324,470822.49311610323]
[2085,null,96,{"$f":"IF(C319>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E318","v":194565.63236145486},{"$f":"IF(C319>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D319/E319))","v":0},{"$f":"G318*(1+Tabelle14!$B$220)","v":143.12391787278656},0,null,null,null,null,null,62,367866.56727126316,1200,385370.08288047125,null,608205.12409859989,1200,609405.12409859989,497387.60348953557]
[2086,null,97,{"$f":"IF(C320>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E319","v":199429.77317049121},{"$f":"IF(C320>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D320/E320))","v":0},{"$f":"G319*(1+Tabelle14!$B$220)","v":146.29484026049113},0,null,null,null,null,null,63,385370.08288047125,1200,403646.81629171612,null,645969.43154451589,1200,647169.43154451589,525408.12391811598]
[2087,null,98,{"$f":"IF(C321>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E320","v":204415.51749975348},{"$f":"IF(C321>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D321/E321))","v":0},{"$f":"G320*(1+Tabelle14!$B$220)","v":149.53601469927344},0,null,null,null,null,null,64,403646.81629171612,1200,422730.92440140271,null,685999.59743718687,1200,687199.59743718687,554965.26091929479]
[2088,null,99,{"$f":"IF(C322>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E321","v":209525.9054372473},{"$f":"IF(C322>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D322/E322))","v":0},{"$f":"G321*(1+Tabelle14!$B$220)","v":152.84899762920904},{"$f":"IF(C322=$H$202+$L$256,G322,0)","v":0},null,null,null,null,null,65,422730.92440140271,1200,{"$f":"(O322+P322)*(1+0.06*(1-$R$239))","v":442658.07298683468},null,728431.57328341808,1200,729631.57328341808,586144.82313512638]
[{"$f":"A322+1","v":2089},null,{"$f":"C322+1","v":100},{"$f":"IF(C323>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E322","v":214764.05307317848},{"$f":"IF(C323>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D323/E323))","v":0},{"$f":"G322*(1+Tabelle14!$B$220)","v":156.23537997343368},0,null,null,null,null,null,66,442658.07298683468,1200,463465.50336102815,null,773409.46768042317,1200,774609.46768042317,{"$f":"(Q323+U323)/2","v":619037.4855207256}]
[2090,null,101,{"$f":"IF(C324>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E323","v":220133.15440000792},{"$f":"IF(C324>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D324/E324))","v":0},{"$f":"G323*(1+Tabelle14!$B$220)","v":159.69678790211844},0,null,null,null,null,null,67,{"$f":"Q323*(1+0)","v":463465.50336102815},{"$f":"P323","v":1200},485192.1019720016,null,821086.03574124863,{"$f":"T323","v":1200},{"$f":"S324+T324","v":822286.03574124863},653739.06885662512]
[2091,null,102,{"$f":"IF(C325>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E324","v":225636.4832600081},{"$f":"IF(C325>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D325/E325))","v":0},{"$f":"G324*(1+Tabelle14!$B$220)","v":163.23488361337076},0,null,null,null,null,null,68,485192.1019720016,1200,507878.47307661478,null,871623.19788572355,1200,872823.19788572355,690350.83548116917]
[2092,null,103,{"$f":"IF(C326>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E325","v":231277.39534150829},{"$f":"IF(C326>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D326/E326))","v":0},{"$f":"G325*(1+Tabelle14!$B$220)","v":166.85136613143635},0,null,null,null,null,null,69,507878.47307661478,1200,531567.01462477422,null,925192.58975886705,1200,926392.58975886705,728979.80219182069]
[2093,null,104,{"$f":"IF(C327>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E326","v":237059.33022504597},{"$f":"IF(C327>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D327/E327))","v":0},{"$f":"G326*(1+Tabelle14!$B$220)","v":170.54797212258538},0,null,null,null,null,null,70,531567.01462477422,1200,556301.99749582366,null,981976.14514439914,1200,983176.14514439914,769739.0713201114]
[2094,null,105,{"$f":"IF(C328>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E327","v":242985.81348067211},{"$f":"IF(C328>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D328/E328))","v":0},{"$f":"G327*(1+Tabelle14!$B$220)","v":174.32647672907467},0,null,null,null,null,null,71,556301.99749582366,1200,582129.64823520172,null,1042166.7138530632,1200,1043366.7138530632,812748.18104413245]
[2095,null,106,{"$f":"IF(C329>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E328","v":249060.45881768889},{"$f":"IF(C329>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D329/E329))","v":0},{"$f":"G328*(1+Tabelle14!$B$220)","v":178.18869442158646},0,null,null,null,null,null,72,582129.64823520172,1200,609098.23544599186,null,1105968.7166842471,1200,1107168.7166842471,858133.4760651195]
[2096,null,107,{"$f":"IF(C330>$H$202-1,0,-12*bAV!$C$6)","v":0},{"$f":"(1+bAV!$G$4)*E329","v":255286.9702881311},{"$f":"IF(C330>$H$202-1,0,IF(bAV!$G$11=\"JA\",0,D330/E330))","v":0},{"$f":"G329*(1+Tabelle14!$B$220)","v":182.13647987055293},0,null,null,null,null,null,73,609098.23544599186,1200,637258.15999681863,null,1173598.839685302,1200,1174798.839685302,906028.49984106026]
[null,null,null,null,null,{"$f":"SUM(F258:F316)","v":-0.74749986479622588},null,{"$f":"SUM(H258:H330)","v":84.588083401132337},"GRV-Änderung nominal durch bAV:",null,null,{"$f":"$F$331*$H$331*12","v":-758.75497086861958},"p.a. (Dynamisierung der GRV ab 67 erfasst durch Wert von 67 + x Jahre)"]
[null,null,null,null,null,{"$f":"\"=Verringerung\"","v":"=Verringerung"}]
[null,null,null,null,null," Entgeltpunkte",null,null,"Rechnung mit Werten 2012, exakt wir Prof. Birk Artikel 2014 (s. bAV WWK.pptx): 0,7556 Punkte, bei Durchschnittsentgelt: 34.071 € und Entgeltpunkt: 28,14 €. Ergibt Minderung 482 €."]
[null,null,null,null,null,null,null,null,"Rechnung mit Werten 2022: 37 Jahre, 67 Jahre: 0,662 Punkte, die verloren gehen (Grund Start Durchschnittseinkommen ist schon höher, daher verliere ich mit 1200 € p.a. weniger Punkt, die dafür aber im RS mehr wert sind -wir sind halt 10 Jahre später als Birk gestartet) "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]

{"sheet":"Tabelle15","index":22,"n_rows":226,"n_cols":12,"rows_kept":226,"cut":false,"hidden":true,"merged":[]}
["Platz für Berechnung für das neue Tool ESP "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["\"Konstanten\""]
["Pi",3.1415926535900001,null,"Aktuelles Jahr",{"$f":"YEAR(TODAY())","v":2024},"Standard-Inflationsrate",null,2.5000000000000001E-2,null,null,null,750]
[]
["Steuer","sind im Code implementiert, daher komplett nicht mehr nötig"]
["Kinderfreibetrag",3193,"2024 Single, verh. Doppelt",null,null,"Kindergeld 1",250]
["KinderBetrFreibetarg",1464,null,null,null,"Kindergeld 2",250]
["SoliSatz",5.5E-2,null,null,null,"Kindergeld 3",250]
["WerbKostPausch",1230]
[]
["https://www.bundesfinanzministerium.de/ und dort suchen \"Programmablaufplan\" oder https://www.bmf-steuerrechner.de/ekst/eingabeformekst.xhtml",null,null,null,null,"dort dann \"Für Entwickler\" -> Ablaufplan, da drin \"0,45\" suchen. "]
[]
[]
[]
["Durchschnittliches Bruttoarbeitsentgelt aller Versicherten"]
[{"$f":"$E$201","v":2024},45358,"für 2024"]
[{"$f":"YEAR(TODAY())-1","v":2023},43143]
[{"$f":"YEAR(TODAY())-2","v":2022},42053,"Historie vorläufiger Werte: 2023: 43.143, 2022: 38.901, 2021: 40.463"]
["Bezugsgröße (= Durchschnittseinkommen vorvergangenes Jahr)",{"$f":"ROUNDUP($B$216/420,0)*420","v":42420},"Historie: 2024: 42.420 €, 2023: 40.740 €, 2022: 39.480 €"]
["BBG RV/Alo",90600]
["BBG KV/PV",62100]
["Rentenwert",37.6," Wert ab 01.07.23 (Rente mtl für einen Entgeltpunkt)"]
["GRV-Satz:",0.186,"Alo-Satz:",2.5999999999999999E-2]
["KV-Satz Allg.",0.14599999999999999,"durchschn. Zusatzbeitrag",1.6E-2,null,"Pflege: hier nicht erfasst, da abh. von Kinderzahl und komplizierter"]
[]
[]
["UStSatz: ",0.19]
["AbgSteuersatz",{"$f":"25%*1.055","v":0.26374999999999998}]

{"sheet":"Tabelle17","index":23,"n_rows":9201,"n_cols":33,"rows_kept":9201,"cut":false,"hidden":true,"merged":[]}
[null,"Hier folgt Grafik für ESP "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1IN1IANAD",null,"Z´Ü1Z´Ü1","=>^?=>^?","*ZÄ^&&^fI","*ZÄ^&&^fJ","*ZÄ^&&^fL"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["56-Z"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["56-Z"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["56-Z"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["56-Z"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[51]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["B1INBIANAB"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["56-Z"]